Heron_Anstead_Media_Globa - Accounts


Heron Anstead Media Global Limited
Trading as Orange Door
Unaudited Financial Statements
For the year ended 31 March 2023
Pages for Filing with Registrar
Company Registration No. 06420093 (England and Wales)
Heron Anstead Media Global Limited
Trading as Orange Door
Company Information
Directors
R Anstead
E Heron Anstead
Company number
06420093
Registered office
Moore Kingston Smith LLP
Charlotte Building
17 Gresse Street
London
W1T 1QL
Accountants
Moore Kingston Smith LLP
Charlotte Building
17 Gresse Street
London
W1T 1QL
Business address
26 & 30 Scotts Road
Bromley
Kent
BR1 3QD
Heron Anstead Media Global Limited
Trading as Orange Door
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
Heron Anstead Media Global Limited
Trading as Orange Door
Balance Sheet
As at 31 March 2023
Page 1
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
21,658
8,514
Current assets
Debtors
4
923,752
790,999
Cash at bank and in hand
19,162
536,318
942,914
1,327,317
Creditors: amounts falling due within one year
5
(1,357,976)
(1,305,760)
Net current (liabilities)/assets
(415,062)
21,557
Total assets less current liabilities
(393,404)
30,071
Creditors: amounts falling due after more than one year
6
(141,345)
(229,667)
Provisions for liabilities
(3,489)
(675)
Net liabilities
(538,238)
(200,271)
Capital and reserves
Called up share capital
7
102
102
Profit and loss reserves
(538,340)
(200,373)
Total equity
(538,238)
(200,271)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Heron Anstead Media Global Limited
Trading as Orange Door
Balance Sheet (Continued)
As at 31 March 2023
Page 2
The financial statements were approved by the board of directors and authorised for issue on 18 December 2023 and are signed on its behalf by:
E Heron Anstead
Director
Company Registration No. 06420093
Heron Anstead Media Global Limited
Trading as Orange Door
Notes to the Financial Statements
For the year ended 31 March 2023
Page 3
1
Accounting policies
Company information

Heron Anstead Media Global Limited is a private company limited by shares incorporated in England and Wales. The registered office is Charlotte Building, 17 Gresse Street, London, England, W1T 1QL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company made a loss in the year of £337,967 (2022: £200,958) and at the balance sheet date had net liabilities of £538,340 (2022: £200,273).true

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and for a period of at least twelve months following the approval of these financial statements. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue from the organisation of events are recognised over the dates the event takes place.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
33% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Heron Anstead Media Global Limited
Trading as Orange Door
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
1
Accounting policies
(Continued)
Page 4

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Heron Anstead Media Global Limited
Trading as Orange Door
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
1
Accounting policies
(Continued)
Page 5
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

Heron Anstead Media Global Limited
Trading as Orange Door
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
Page 6
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
23
16
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022
95,410
Additions
25,202
At 31 March 2023
120,612
Depreciation and impairment
At 1 April 2022
86,896
Depreciation charged in the year
12,058
At 31 March 2023
98,954
Carrying amount
At 31 March 2023
21,658
At 31 March 2022
8,514
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
615,845
265,483
Other debtors
21,793
54,805
Prepayments and accrued income
286,114
470,711
923,752
790,999
Heron Anstead Media Global Limited
Trading as Orange Door
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
Page 7
5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
88,321
78,528
Trade creditors
402,116
110,575
Corporation tax
5,499
-
0
Other taxation and social security
400,892
400,137
Other creditors
443,648
709,920
Accruals and deferred income
17,500
6,600
1,357,976
1,305,760
6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
141,345
229,667
7
Called up share capital
2023
2022
£
£
Ordinary share capital
Issued and fully paid
102 Ordinary Shares of £1 each
102
102
102
102
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
-
0
97,088
9
Related party transactions

At 31 March 2023, the directors owed the company £21,294 (2022: company owed the directors £230).

10
Parent company

The ultimate controlling party is E Heron Anstead, a director of the company, by virtue of her shareholding.

2023-03-312022-04-01false18 December 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityR AnsteadE Heron Anstead064200932022-04-012023-03-3106420093bus:Director12022-04-012023-03-3106420093bus:Director22022-04-012023-03-31064200932023-03-31064200932022-03-3106420093core:OtherPropertyPlantEquipment2023-03-3106420093core:OtherPropertyPlantEquipment2022-03-3106420093core:CurrentFinancialInstruments2023-03-3106420093core:CurrentFinancialInstruments2022-03-3106420093core:Non-currentFinancialInstruments2023-03-3106420093core:Non-currentFinancialInstruments2022-03-3106420093core:ShareCapital2023-03-3106420093core:ShareCapital2022-03-3106420093core:RetainedEarningsAccumulatedLosses2023-03-3106420093core:RetainedEarningsAccumulatedLosses2022-03-3106420093core:ShareCapitalOrdinaryShares2023-03-3106420093core:ShareCapitalOrdinaryShares2022-03-3106420093core:FurnitureFittings2022-04-012023-03-3106420093core:MotorVehicles2022-04-012023-03-31064200932021-04-012022-03-3106420093core:OtherPropertyPlantEquipment2022-03-3106420093core:OtherPropertyPlantEquipment2022-04-012023-03-3106420093bus:OrdinaryShareClass12022-04-012023-03-3106420093bus:OrdinaryShareClass12023-03-3106420093bus:PrivateLimitedCompanyLtd2022-04-012023-03-3106420093bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3106420093bus:FRS1022022-04-012023-03-3106420093bus:AuditExemptWithAccountantsReport2022-04-012023-03-3106420093bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP