INSCAPE_INTERIORS_LIMITED - Accounts


Company Registration No. 04367304 (England and Wales)
INSCAPE INTERIORS LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2023
31 March 2023
PAGES FOR FILING WITH REGISTRAR
PM+M Solutions for Business LLP
Chartered Accountants
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
INSCAPE INTERIORS LIMITED
COMPANY INFORMATION
Directors
Mr D J Hamer
Mr W P Mills
Mr P E Partington
Mr G J Wynne
Company number
04367304
Registered office
Lower Healey Business Park
Froom Street
Chorley
Lancashire
PR6 9AR
Accountants
PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
INSCAPE INTERIORS LIMITED
CONTENTS
Page
Directors' report
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
INSCAPE INTERIORS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
7,606
5,603
Tangible assets
4
547,979
637,259
555,585
642,862
Current assets
Stocks
318,591
280,094
Debtors
5
938,951
968,875
Cash at bank and in hand
877,233
581,418
2,134,775
1,830,387
Creditors: amounts falling due within one year
6
(1,006,574)
(809,930)
Net current assets
1,128,201
1,020,457
Total assets less current liabilities
1,683,786
1,663,319
Creditors: amounts falling due after more than one year
7
(259,492)
(427,499)
Provisions for liabilities
(118,271)
(96,431)
Deferred income
(30,058)
(34,399)
Net assets
1,275,965
1,104,990
Capital and reserves
Called up share capital
44,661
40,731
Share premium account
36,540
28,680
Capital redemption reserve
2,777
2,777
Profit and loss reserves
1,191,987
1,032,802
Total equity
1,275,965
1,104,990

The notes on pages 3 to 6 form part of these financial statements.

INSCAPE INTERIORS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 4 October 2023 and are signed on its behalf by:
Mr  G J Wynne
Director
Company Registration No. 04367304
INSCAPE INTERIORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Inscape Interiors Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lower Healey Business Park, Froom Street, Chorley, Lancashire, PR6 9AR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents the value of goods sold and services provided, excluding value added tax, for which the right to consideration has been obtained.

1.3
Intangible fixed assets other than goodwill

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

 

Development costs are being amortised evenly over their estimated useful life of five years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% on cost
Plant and machinery
15% on reducing balance
Website
25% on reducing balance
IT equipment
33% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

 

Finished goods are valued at selling price.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

INSCAPE INTERIORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Leases

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

 

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.8
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
28
29
INSCAPE INTERIORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 5 -
3
Intangible fixed assets
£
Cost
At 1 April 2022
20,618
Additions
4,051
At 31 March 2023
24,669
Amortisation and impairment
At 1 April 2022
15,015
Amortisation charged for the year
2,048
At 31 March 2023
17,063
Carrying amount
At 31 March 2023
7,606
At 31 March 2022
5,603
4
Tangible fixed assets
Leasehold improvements
Plant and machinery
Website
IT equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2022
11,667
1,149,062
18,980
110,916
88,028
1,378,653
Additions
3,916
-
0
-
0
5,038
10,500
19,454
Disposals
-
0
-
0
-
0
-
0
(12,485)
(12,485)
At 31 March 2023
15,583
1,149,062
18,980
115,954
86,043
1,385,622
Depreciation and impairment
At 1 April 2022
30
632,467
18,980
66,148
23,769
741,394
Depreciation charged in the year
1,328
77,489
-
0
12,103
16,114
107,034
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(10,785)
(10,785)
At 31 March 2023
1,358
709,956
18,980
78,251
29,098
837,643
Carrying amount
At 31 March 2023
14,225
439,106
-
0
37,703
56,945
547,979
At 31 March 2022
11,637
516,595
-
0
44,768
64,259
637,259
INSCAPE INTERIORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
807,267
792,226
Other debtors
131,684
176,649
938,951
968,875
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
62,500
56,616
Trade creditors
675,182
634,276
Taxation and social security
51,255
-
0
Other creditors
217,637
119,038
1,006,574
809,930
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Other creditors
259,492
427,499
9
Secured creditors

Hire purchase agreements totalling £253,866 (2022- £353,021) are secured against the asset to which they relate.

2023-03-312022-04-01false04 October 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr D J HamerMr W P MillsMr P E PartingtonMr G J Wynnefalse043673042022-04-012023-03-31043673042023-03-3104367304bus:Director12022-04-012023-03-3104367304bus:Director22022-04-012023-03-3104367304bus:Director32022-04-012023-03-3104367304bus:Director42022-04-012023-03-3104367304bus:RegisteredOffice2022-04-012023-03-31043673042022-03-3104367304core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-03-3104367304core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-03-3104367304core:LeaseholdImprovements2023-03-3104367304core:PlantMachinery2023-03-3104367304core:FurnitureFittings2023-03-3104367304core:ComputerEquipment2023-03-3104367304core:MotorVehicles2023-03-3104367304core:LeaseholdImprovements2022-03-3104367304core:PlantMachinery2022-03-3104367304core:FurnitureFittings2022-03-3104367304core:ComputerEquipment2022-03-3104367304core:MotorVehicles2022-03-3104367304core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3104367304core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3104367304core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3104367304core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3104367304core:CurrentFinancialInstruments2023-03-3104367304core:CurrentFinancialInstruments2022-03-3104367304core:ShareCapital2023-03-3104367304core:ShareCapital2022-03-3104367304core:SharePremium2023-03-3104367304core:SharePremium2022-03-3104367304core:CapitalRedemptionReserve2023-03-3104367304core:CapitalRedemptionReserve2022-03-3104367304core:RetainedEarningsAccumulatedLosses2023-03-3104367304core:RetainedEarningsAccumulatedLosses2022-03-3104367304core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3104367304core:LeaseholdImprovements2022-04-012023-03-3104367304core:PlantMachinery2022-04-012023-03-3104367304core:FurnitureFittings2022-04-012023-03-3104367304core:ComputerEquipment2022-04-012023-03-3104367304core:MotorVehicles2022-04-012023-03-31043673042021-04-012022-03-3104367304core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-03-3104367304core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2022-04-012023-03-3104367304core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-04-012023-03-3104367304core:LeaseholdImprovements2022-03-3104367304core:PlantMachinery2022-03-3104367304core:FurnitureFittings2022-03-3104367304core:ComputerEquipment2022-03-3104367304core:MotorVehicles2022-03-31043673042022-03-3104367304core:WithinOneYear2023-03-3104367304core:WithinOneYear2022-03-3104367304core:Non-currentFinancialInstruments2023-03-3104367304core:Non-currentFinancialInstruments2022-03-3104367304bus:PrivateLimitedCompanyLtd2022-04-012023-03-3104367304bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3104367304bus:FRS1022022-04-012023-03-3104367304bus:AuditExemptWithAccountantsReport2022-04-012023-03-3104367304bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP