Preston Muslim Forum Limited - Charities report - 22.2

Preston Muslim Forum Limited - Charities report - 22.2


IRIS Accounts Production v23.1.5.20 Other Company accounts True false Pounds 1.4.22 31.3.23 31.3.23 FY FRS 102 Independent examiner Large and medium-sized companies regime for accounts Full Charities SORP true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh030549372022-03-31030549372023-03-31030549372022-04-012023-03-31030549372021-03-31030549372021-04-012022-03-31030549372022-03-3103054937ns0:CharitableCompanyLimitedByGuarantee2022-04-012023-03-3103054937ns15:PoundSterling2022-04-012023-03-3103054937ns11:FRS1022022-04-012023-03-3103054937ns11:IndependentExaminationCharity2022-04-012023-03-3103054937ns11:LargeMedium-sizedCompaniesRegimeForAccounts2022-04-012023-03-3103054937ns11:FullAccounts2022-04-012023-03-3103054937ns11:CharitiesSORP2022-04-012023-03-3103054937ns16:EnglandWales2022-04-012023-03-3103054937ns11:RegisteredOffice2022-04-012023-03-3103054937ns0:Trustee12022-04-012023-03-3103054937ns0:Trustee22022-04-012023-03-3103054937ns0:Trustee32022-04-012023-03-3103054937ns0:Trustee42022-04-012023-03-3103054937ns0:Trustee52022-04-012023-03-3103054937ns0:Trustee62022-04-012023-03-3103054937ns0:Trustee72022-04-012023-03-3103054937ns0:TotalUnrestrictedFunds2022-04-012023-03-3103054937ns0:TotalRestrictedIncomeFunds2022-04-012023-03-3103054937ns0:TotalUnrestrictedFunds2022-03-3103054937ns0:TotalRestrictedIncomeFunds2022-03-3103054937ns0:TotalUnrestrictedFunds2023-03-3103054937ns0:TotalRestrictedIncomeFunds2023-03-3103054937ns0:TotalUnrestrictedFundsns10:WithinOneYear2023-03-3103054937ns0:TotalRestrictedIncomeFundsns10:WithinOneYear2023-03-3103054937ns10:WithinOneYear2023-03-3103054937ns10:WithinOneYear2022-03-3103054937ns10:PlantMachinery2022-04-012023-03-3103054937ns10:FurnitureFittingsToolsEquipment2022-04-012023-03-310305493722022-04-012023-03-310305493712022-04-012023-03-310305493712021-04-012022-03-3103054937ns10:OwnedAssets2022-04-012023-03-3103054937ns10:OwnedAssets2021-04-012022-03-3103054937ns0:TotalUnrestrictedFunds2021-04-012022-03-3103054937ns0:TotalRestrictedIncomeFunds2021-04-012022-03-3103054937ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-03-3103054937ns10:PlantMachinery2022-03-3103054937ns10:FurnitureFittings2022-03-3103054937ns10:ComputerEquipment2022-03-3103054937ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-04-012023-03-3103054937ns10:FurnitureFittings2022-04-012023-03-3103054937ns10:ComputerEquipment2022-04-012023-03-3103054937ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-03-3103054937ns10:PlantMachinery2023-03-3103054937ns10:FurnitureFittings2023-03-3103054937ns10:ComputerEquipment2023-03-3103054937ns10:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-03-3103054937ns10:PlantMachinery2022-03-3103054937ns10:FurnitureFittings2022-03-3103054937ns10:ComputerEquipment2022-03-31
REGISTERED COMPANY NUMBER: 03054937 (England and Wales)
REGISTERED CHARITY NUMBER: 1064609














Report of the Trustees and

Unaudited Financial Statements for the Year Ended 31 March 2023

for

PRESTON MUSLIM FORUM LIMITED

PRESTON MUSLIM FORUM LIMITED

Contents of the Financial Statements
FOR THE YEAR ENDED 31 MARCH 2023










Page

Chairman's Report 1

Report of the Trustees 2 to 5

Independent Examiner's Report 6

Statement of Financial Activities 7

Balance Sheet 8 to 9

Notes to the Financial Statements 10 to 20

PRESTON MUSLIM FORUM LIMITED

Chairman's Report
FOR THE YEAR ENDED 31 MARCH 2023


This report deals with the year up to 31st March 2023.

We are a charity and we work for the benefit of BME communities in Preston. We exist to provide resources and facilities to meet the needs of those who are vulnerable and at the margins of society. I am delighted to be reviewing another very successful year for the charity. The extended and refurbished centre is now a thriving 'Hub' and the organisation is growing in terms of both income and service provision. Details of the types of activities and services provided are detailed later in the report.

Meetings of Charity's core management team have become smaller, following the resignation of one of the Trustees and also with great sadness, the recent passing of Mr Ibrahim Member, he will be a great loss to PMF, he was a stalwart who served on PMF's management board for over 20 years. We owe him an enormous debt of gratitude and my sincere condolences to his family, he will be greatly missed by PMF and the community at large, may Allah elevate his status. We will actively seek to recruit new Trustees to add to the management team in the coming year.

The board of Trustees acknowledge the achievements made throughout what has been a very challenging year of service provision. The board of Trustees have overseen the ongoing performance of all services, ensuring that they are maintained and delivered to a high standard. Through this period of considerable change as a result of very challenging circumstances the Trustees are fully satisfied by the quality of service and outcomes for service users. The charity is in a position to continue to deliver its activities during the coming year but seriously recognises the need for a further and more significant programme of change that will have to be developed and implemented to ensure the short to medium term sustainability of the organisation following the ever-increasing challenges of the on-going economic climate as one of our priorities.

As government cuts affect local services PMF is being called upon to support increasing numbers of people from a variety of cultures and as such, valuing the backgrounds, experiences and strengths of staff, volunteers and beneficiaries is integral to delivering high-quality services and projects.

I wish to express my thanks to our staff and to all the volunteers for the hard work they have put in, especially to emerge from the pandemic with a revitalised programme of activities.

I would also like to thank my fellow Trustees for their dedication and conscientiousness in carrying out their duties.

Finally, I would like to thank all the partners and stakeholders and of course our funders for their continuing support and look forward to working with them in the future.

Name: Ismail S. Rawat, Chair

Date:

PRESTON MUSLIM FORUM LIMITED (REGISTERED NUMBER: 03054937)

Report of the Trustees
FOR THE YEAR ENDED 31 MARCH 2023



The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
- Provide one to one information, advice and guidance including practical support to clients who have nowhere to turn.

- Develop employability and life skills of people facing disadvantage, through targeted employment, lifelong learning support and volunteering opportunities.

- Engage with young people to help with their personal, social, physical and spiritual development.

- Support older people to promote their wellbeing and independence.

- Work in partnership with others organisations to achieve common goals including developing potential of other community groups through provision of capacity building support.

- Foster understanding and co-operation between communities through multi-faith and cohesion events and initiatives.

- Act as community advocate by supporting agencies in shaping policies and practice.

- Improve the physical and mental well-being of community

- Work to achieve long-term sustainability

Our Services And Activities

To further its aims, PMF provides the following services and activities:

- Drop-in service for members of the community acting as first port of call for those who have nowhere to turn;

- Advice, guidance and information on a wide range of social, money, immigration, welfare benefit, employment support and health and well-being issues;

- Practical support on the above mentioned issues in a social and culturally sensitive, gender appropriate and multi-lingual environment;

- Variety of training and non-vocational courses e.g. ESOL, IT for beginners etc.;

- Social, leisure and recreational activities to promote Health and Well-Being such as luncheon club, coffee mornings, keep fit classes, health awareness, managing long-term conditions etc.;

- Organise or take part in events such as 'community celebration days', multi-faith events;

- Provide volunteering opportunities;

- Advocate and work in partnership with other voluntary and statutory organisations;

- Hire out the venue to the community.


PRESTON MUSLIM FORUM LIMITED (REGISTERED NUMBER: 03054937)

Report of the Trustees
FOR THE YEAR ENDED 31 MARCH 2023


OBJECTIVES AND ACTIVITIES
Charitable activities
To achieve the objectives specified above, the charity provides a community centre and drop-in facility for members of the local community, where it offers wide-ranging services and activities, delivered by suitably qualified staff and volunteers in a culturally sensitive and bi-lingual environment, to meet the needs of the community, especially the vulnerable.

Information, Advice and Guidance
- 863 one-to-one advice sessions including practical support, either through 'drop-in' or appointment basis
- 596 beneficiaries supported on a wide range of issues such as welfare benefits, housing, money matters, immigration, schooling, council tax, etc
- 14 beneficiaries/families received advocacy service
- 108 beneficiaries gained £418,662 in additional benefit entitlements

Employment Support
- 57 beneficiaries assisted with job searches, job applications, preparing CV's, interviews and so on.
- 12 participants received intensive support as they faced significant barriers and are far removed from the labour market
- 8 beneficiaries secured employment

Community Learning
- Delivered various courses over 44 weeks
- 21 people completed ESOL Level 1
- 10 people completed confidence building course
- 7 people completed CSOL computing course
- 10 people completed Employability course

Health & Well-Being
- 48 coffee morning sessions were held attended on average by 18 women
- 6 Arts and crafts sessions attended by 8 women
- 4 Potting and planting sessions attended by 20 women
- 22 health awareness workshops were held attended on average by 12 men and 18 women, these sessions included; Managing Long-term Conditions, Arthritis and Fibromyalgia, Eye Health, Diabetes, Chair Exercise
- 68 Fitness classes delivered average attendance 10 women per session
- 2 outings were organised
- Open Community event attended by at least 500 residents

BBO Changing Futures
This is a consortia project managed by lead agency Selnet. We continue to deliver the above project which provides intensive support to those individuals facing significant barriers and are far removed from the labour market. Since commencement we have engaged with 53 beneficiaries on the project with 8 securing employment, 28 moving on to job search and 17 moving into education or training. The project came to an end in March 2023.

Digital Partner
We are an approved Centre for 'We Are Digital' providing digital assistance to our EU
citizens and their family members with EU Settlement Scheme application process to obtain
the status they need to continue to live and work in the UK after UK leaving the EU. Although the scheme has now ended we continue to receive enquiries and assist people.

FINANCIAL REVIEW
Principal funding sources
The charity's principal funding is derived through grants, contracts and income generation.


PRESTON MUSLIM FORUM LIMITED (REGISTERED NUMBER: 03054937)

Report of the Trustees
FOR THE YEAR ENDED 31 MARCH 2023


FINANCIAL REVIEW
Property
The charity operates from a property which is leased from Preston City Council until 2037. The property was extended by the charity to provide improved premises. The original property was a single storey building. The charity received a capital grant of £385,000 during the year ended 31st March 2020 to add an extra floor onto the building.

The reserves include the capital amount of this project and this is being depreciated over its useful life at 10% on a reducing balance basis.

Reserves policy
Total reserves as at 31 March 2023 were £448,520. This comprises of Restricted Reserves of £444,972 and Unrestricted Reserves of £3,548.

Restricted reserves are in-year grants received which must to be spent for the purposes they are received from funders within the specified period.

The reserves policy of the Trustees is to ensure the organisation commits unrestricted (free) reserves towards furthering the objects of the charity whilst retaining sufficient amount to cover designated funds and ensure there is at least six months of funds set aside to cover organisational expenditure in the event there is little or no income forthcoming.

As the organisation continues its growth and deliver a greater number of projects and the revenue increases, the Trustees will continue to review funds set aside in reserve to meet increasing operational costs.

PLANS FOR THE FUTURE
- Consolidate delivery of current services, activities and projects
- Further develop services to meet gaps such as youth provision, mental health, etc
- Build organisational strength through succession planning, recruit new trustees, Leadership training, develop strategic and business plans
- Improve marketing via digital presence
- To develop an effective fundraising strategy to increase the level of income into the organisation. Identify and access new and additional funding streams
- To further develop internal systems, processes, organisational policies and procedures that meet organisational and statutory requirements.
- To continue and further develop strategies to support staff
- To recruit two new Trustees with secretariat, legal and or client lived experience
- To hold workshops on topics such as risk management, customer feedback and business planning, Leadership etc.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Risk management
The Trustees have assessed the major risks to which the charity is exposed, in particular, to the operations and finances and are satisfied that the systems and procedures are in place to mitigate our exposure against major risks. These major risks are the impact of short-term funding, changes in funding streams, changes to key personnel and changes to local and central government policies.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
03054937 (England and Wales)

Registered Charity number
1064609


PRESTON MUSLIM FORUM LIMITED (REGISTERED NUMBER: 03054937)

Report of the Trustees
FOR THE YEAR ENDED 31 MARCH 2023


Registered office
Hamara Centre
Rear of 158 Castleton Road
Preston
PR1 6QH

Trustees
I S Rawat
I Member (resigned 1/6/22)
I Daoud
A Faruki (resigned 29/6/23)
S Ismail
M A Horton (appointed 16/5/23)
Mrs M Y Ahmed (appointed 16/5/23)

Independent Examiner
SKM Chartered Accountants
Pegasus House
5 Winckley Court
Mount Street
Preston
Lancashire
PR1 8BU

Approved by order of the board of trustees on 8 November 2023 and signed on its behalf by:





I S Rawat - Trustee

Independent Examiner's Report to the Trustees of
Preston Muslim Forum Limited


Independent examiner's report to the trustees of Preston Muslim Forum Limited ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2023.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








Mrs Shamim Mahomed

SKM Chartered Accountants
Pegasus House
5 Winckley Court
Mount Street
Preston
Lancashire
PR1 8BU

8 November 2023

PRESTON MUSLIM FORUM LIMITED

Statement of Financial Activities
FOR THE YEAR ENDED 31 MARCH 2023

2023 2022
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 8,616 82,761 91,377 91,109

EXPENDITURE ON
Charitable activities 3
Management and Administration 723 6,959 7,682 9,491
Provision of Services 7,753 93,232 100,985 99,696
Support Costs 427 2,185 2,612 2,090
Total 8,903 102,376 111,279 111,277

NET INCOME/(EXPENDITURE) (287 ) (19,615 ) (19,902 ) (20,168 )


RECONCILIATION OF FUNDS
Total funds brought forward 3,833 464,589 468,422 488,590

TOTAL FUNDS CARRIED FORWARD 3,546 444,974 448,520 468,422

PRESTON MUSLIM FORUM LIMITED (REGISTERED NUMBER: 03054937)

Balance Sheet
31 MARCH 2023

2023 2022
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 9 54 294,412 294,466 325,515

CURRENT ASSETS
Debtors 10 (1,036 ) 1,036 - 1,416
Cash at bank and in hand 4,833 150,023 154,856 142,209
3,797 151,059 154,856 143,625

CREDITORS
Amounts falling due within one year 11 (303 ) (499 ) (802 ) (718 )

NET CURRENT ASSETS 3,494 150,560 154,054 142,907

TOTAL ASSETS LESS CURRENT
LIABILITIES

3,548

444,972

448,520

468,422

NET ASSETS 3,548 444,972 448,520 468,422
FUNDS 12
Unrestricted funds 3,548 3,833
Restricted funds 444,972 464,589
TOTAL FUNDS 448,520 468,422

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


PRESTON MUSLIM FORUM LIMITED (REGISTERED NUMBER: 03054937)

Balance Sheet - continued
31 MARCH 2023

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 8 November 2023 and were signed on its behalf by:





I S Rawat - Trustee

PRESTON MUSLIM FORUM LIMITED

Notes to the Financial Statements
FOR THE YEAR ENDED 31 MARCH 2023


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Plant and machinery - 25% on reducing balance
Fixtures and fittings - 20% on reducing balance

Computer Equipment - 33% Reducing balance
Improvements to Leasehold Property - 10% Reducing balance

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.


PRESTON MUSLIM FORUM LIMITED

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2023


2. DONATIONS AND LEGACIES
2023 2022
£    £   
Donations and Gifts 1 -
Grants 91,376 91,109
91,377 91,109

Grants received, included in the above, are as follows:

2023 2022
£    £   
Preston City Council - Positive Minds 9,864 3,520
Community Development Fund - 4,940
Big Lottery Fund 46,420 46,421
Selnet 10,536 12,581
Co-Op Foundation - 1,045
LBMN - Micro - 2,000
Lancashire care - 500
Islamic Relief 12,149 -
Versus Arthritis 3,790 -
Other grants 8,617 20,102
91,376 91,109


PRESTON MUSLIM FORUM LIMITED

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2023


3. CHARITABLE ACTIVITIES COSTS



Provision
of
Services

Support
Costs
Management
&
Administration


Total Total
2023 2022
£ £ £ £ £
Wages & Social
Security

56,896


56,896

52,099
Pension 1,039 1,039
Rates and Water 865 865 647
Insurance 2,412 2,412 2,034
Light and Heat 1,934 1,934 1,711
Telephone 2,089 2,089 1,730
Postage and
Stationery


1,392

1,392

1,666
Advertising
Sundries 2,045
Repairs and Renewals 4,149 4,149 3,981
Accountancy 1,260 1,260 1,470
Event Costs 1,324 1,324 1,951
Rent and Insurance 1,500 1,500 1,500
Legal & Prof 4,449 4,449 200
Plant & Machinery -
Dep'n

52


17

69

92
Fixtures and Fittings -
Dep'n

68


23

91

114
Computer Equipment
- Dep'n

36


12

48

72
Impvmt Leasehold
Prop - Dep'n

30,842


30,842

36,071
Bank Charges 200 200 56
Training 720 720 3,840
100,985 2,612 7,682 111,279 111,277










PRESTON MUSLIM FORUM LIMITED

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2023


4. SUPPORT COSTS
Governance
costs
£   
Provision of Services 1,260

5. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2023 2022
£    £   
Depreciation - owned assets 31,049 36,349

6. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2023 nor for the year ended 31 March 2022.


Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2023 nor for the year ended 31 March 2022.


7. STAFF COSTS

The average monthly number of employees during the year was as follows:

2023 2022
Average number of employees 4 4

No employees received emoluments in excess of £60,000.

8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 10,101 81,008 91,109

EXPENDITURE ON
Charitable activities
Management and Administration 2,867 6,624 9,491
Provision of Services 8,350 91,346 99,696
Support Costs 282 1,808 2,090
Total 11,499 99,778 111,277

NET INCOME/(EXPENDITURE) (1,398 ) (18,770 ) (20,168 )


PRESTON MUSLIM FORUM LIMITED

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2023


8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
funds funds funds
£    £    £   

RECONCILIATION OF FUNDS
Total funds brought forward 5,233 483,357 488,590

TOTAL FUNDS CARRIED FORWARD 3,835 464,587 468,422

9. TANGIBLE FIXED ASSETS
Improvements
to Fixtures
Leasehold Plant and and Computer
Prop machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 April 2022 and
31 March 2023

400,790

4,878

4,245

2,644

412,557

DEPRECIATION
At 1 April 2022 76,150 4,603 3,790 2,499 87,042
Charge for year 30,841 69 91 48 31,049
At 31 March 2023 106,991 4,672 3,881 2,547 118,091
NET BOOK VALUE
At 31 March 2023 293,799 206 364 97 294,466
At 31 March 2022 324,640 275 455 145 325,515

10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Prepayments - 1,416


PRESTON MUSLIM FORUM LIMITED

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2023


11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade creditors (2 ) (2 )
Other creditors 204 -
Accrued expenses 600 720
802 718

12. MOVEMENT IN FUNDS
Net
movement At
At 1/4/22 in funds 31/3/23
£    £    £   
Unrestricted funds
General fund 3,833 (285 ) 3,548

Restricted funds
Restricted 2,168 - 2,168
Big Lottery Fund 88 (29 ) 59
Preston City Council 24,216 1,349 25,565
Community Development Fund 1,071 - 1,071
Environmental Fund 16,891 (146 ) 16,745
DWP 22 (7 ) 15
Selnet 7,689 1,454 9,143
National Lottery - Capital Project 324,760 (30,841 ) 293,919
Community Champions Project 25,540 - 25,540
Co Op Foundation 10,227 - 10,227
Independent Age 11,840 - 11,840
LCF Covid 14,755 - 14,755
Active Lancashire 780 - 780
Lancashire Environmental Fund - Capital 22,500 - 22,500
LCVS - Skelhorn - Capital 1,500 - 1,500
LBMN - Micro 434 - 434
Lancashire Care 108 - 108
Islamic Relief - 1,676 1,676
Versus Arthritis - 523 523
National Lottery - Revenue Project - 6,404 6,404
464,589 (19,617 ) 444,972
TOTAL FUNDS 468,422 (19,902 ) 448,520

PRESTON MUSLIM FORUM LIMITED

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2023


12. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 8,616 (8,901 ) (285 )

Restricted funds
Big Lottery Fund - (29 ) (29 )
Preston City Council 9,864 (8,515 ) 1,349
Environmental Fund (1 ) (145 ) (146 )
DWP - (7 ) (7 )
Selnet 10,538 (9,084 ) 1,454
National Lottery - Capital Project - (30,841 ) (30,841 )
Islamic Relief 12,149 (10,473 ) 1,676
Versus Arthritis 3,791 (3,268 ) 523
National Lottery - Revenue Project 46,420 (40,016 ) 6,404
82,761 (102,378 ) (19,617 )
TOTAL FUNDS 91,377 (111,279 ) (19,902 )


PRESTON MUSLIM FORUM LIMITED

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2023


12. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net
movement At
At 1/4/21 in funds 31/3/22
£    £    £   
Unrestricted funds
General fund 5,233 (1,400 ) 3,833

Restricted funds
Restricted - 2,168 2,168
Big Lottery Fund 131 (43 ) 88
Preston City Council 23,470 746 24,216
Community Development Fund - 1,071 1,071
Environmental Fund 17,079 (188 ) 16,891
DWP 32 (10 ) 22
Selnet 4,962 2,727 7,689
National Lottery - Capital Project 350,768 (26,008 ) 324,760
Community Champions Project 25,540 - 25,540
Co Op Foundation 10,000 227 10,227
Independent Age 11,840 - 11,840
LCF Covid 14,755 - 14,755
Active Lancashire 780 - 780
Lancashire Environmental Fund - Capital 22,500 - 22,500
LCVS - Skelhorn - Capital 1,500 - 1,500
LBMN - Micro - 434 434
Lancashire Care - 108 108
483,357 (18,768 ) 464,589
TOTAL FUNDS 488,590 (20,168 ) 468,422

PRESTON MUSLIM FORUM LIMITED

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2023


12. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 10,101 (11,501 ) (1,400 )

Restricted funds
Restricted 10,000 (7,832 ) 2,168
Big Lottery Fund - (43 ) (43 )
Preston City Council 3,521 (2,775 ) 746
Community Development Fund 4,940 (3,869 ) 1,071
Environmental Fund - (188 ) (188 )
DWP 1 (11 ) (10 )
Selnet 12,580 (9,853 ) 2,727
National Lottery - Capital Project 46,421 (72,429 ) (26,008 )
Co Op Foundation 1,045 (818 ) 227
LBMN - Micro 2,001 (1,567 ) 434
Lancashire Care 499 (391 ) 108
81,008 (99,776 ) (18,768 )
TOTAL FUNDS 91,109 (111,277 ) (20,168 )

PRESTON MUSLIM FORUM LIMITED

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2023


12. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At 1/4/21 in funds 31/3/23
£    £    £   
Unrestricted funds
General fund 5,233 (1,685 ) 3,548

Restricted funds
Restricted - 2,168 2,168
Big Lottery Fund 131 (72 ) 59
Preston City Council 23,470 2,095 25,565
Community Development Fund - 1,071 1,071
Environmental Fund 17,079 (334 ) 16,745
DWP 32 (17 ) 15
Selnet 4,962 4,181 9,143
National Lottery - Capital Project 350,768 (56,849 ) 293,919
Community Champions Project 25,540 - 25,540
Co Op Foundation 10,000 227 10,227
Independent Age 11,840 - 11,840
LCF Covid 14,755 - 14,755
Active Lancashire 780 - 780
Lancashire Environmental Fund - Capital 22,500 - 22,500
LCVS - Skelhorn - Capital 1,500 - 1,500
LBMN - Micro - 434 434
Lancashire Care - 108 108
Islamic Relief - 1,676 1,676
Versus Arthritis - 523 523
National Lottery - Revenue Project - 6,404 6,404
483,357 (38,385 ) 444,972
TOTAL FUNDS 488,590 (40,070 ) 448,520

PRESTON MUSLIM FORUM LIMITED

Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 MARCH 2023


12. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 18,717 (20,402 ) (1,685 )

Restricted funds
Restricted 10,000 (7,832 ) 2,168
Big Lottery Fund - (72 ) (72 )
Preston City Council 13,385 (11,290 ) 2,095
Community Development Fund 4,940 (3,869 ) 1,071
Environmental Fund (1 ) (333 ) (334 )
DWP 1 (18 ) (17 )
Selnet 23,118 (18,937 ) 4,181
National Lottery - Capital Project 46,421 (103,270 ) (56,849 )
Co Op Foundation 1,045 (818 ) 227
LBMN - Micro 2,001 (1,567 ) 434
Lancashire Care 499 (391 ) 108
Islamic Relief 12,149 (10,473 ) 1,676
Versus Arthritis 3,791 (3,268 ) 523
National Lottery - Revenue Project 46,420 (40,016 ) 6,404
163,769 (202,154 ) (38,385 )
TOTAL FUNDS 182,486 (222,556 ) (40,070 )

13. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2023.