ACCOUNTS - Final Accounts preparation **UPDATES TAKEN 2023

ACCOUNTS - Final Accounts preparation **UPDATES TAKEN 2023


Caseware UK (AP4) 2022.0.179 2022.0.179 52000true38true2022-01-01falseNo description of principal activity36 01645961 2022-01-01 2023-03-31 01645961 2021-01-01 2021-12-31 01645961 2023-03-31 01645961 2021-12-31 01645961 2021-01-01 01645961 c:Director1 2022-01-01 2023-03-31 01645961 d:Buildings d:LongLeaseholdAssets 2022-01-01 2023-03-31 01645961 d:Buildings d:LongLeaseholdAssets 2023-03-31 01645961 d:Buildings d:LongLeaseholdAssets 2021-12-31 01645961 d:PlantMachinery 2022-01-01 2023-03-31 01645961 d:PlantMachinery 2023-03-31 01645961 d:PlantMachinery 2021-12-31 01645961 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-01-01 2023-03-31 01645961 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2022-01-01 2023-03-31 01645961 d:OwnedOrFreeholdAssets 2022-01-01 2023-03-31 01645961 d:LeasedAssetsHeldAsLessee 2022-01-01 2023-03-31 01645961 d:Goodwill 2023-03-31 01645961 d:Goodwill 2021-12-31 01645961 d:CurrentFinancialInstruments 2023-03-31 01645961 d:CurrentFinancialInstruments 2021-12-31 01645961 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 01645961 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 01645961 d:ShareCapital 2023-03-31 01645961 d:ShareCapital 2021-12-31 01645961 d:RevaluationReserve 2022-01-01 2023-03-31 01645961 d:RevaluationReserve 2023-03-31 01645961 d:RevaluationReserve 2021-12-31 01645961 d:RetainedEarningsAccumulatedLosses 2022-01-01 2023-03-31 01645961 d:RetainedEarningsAccumulatedLosses 2023-03-31 01645961 d:RetainedEarningsAccumulatedLosses 2021-12-31 01645961 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2022-01-01 2023-03-31 01645961 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-03-31 01645961 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2021-12-31 01645961 c:OrdinaryShareClass1 2022-01-01 2023-03-31 01645961 c:OrdinaryShareClass1 2023-03-31 01645961 c:OrdinaryShareClass1 2021-12-31 01645961 c:FRS102 2022-01-01 2023-03-31 01645961 c:Audited 2022-01-01 2023-03-31 01645961 c:FullAccounts 2022-01-01 2023-03-31 01645961 c:PrivateLimitedCompanyLtd 2022-01-01 2023-03-31 01645961 d:WithinOneYear 2023-03-31 01645961 d:WithinOneYear 2021-12-31 01645961 d:BetweenOneFiveYears 2023-03-31 01645961 d:BetweenOneFiveYears 2021-12-31 01645961 d:MoreThanFiveYears 2023-03-31 01645961 d:MoreThanFiveYears 2021-12-31 01645961 c:SmallCompaniesRegimeForAccounts 2022-01-01 2023-03-31 01645961 6 2022-01-01 2023-03-31 01645961 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2023-03-31 01645961 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2021-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01645961










Woodfield Systems Limited










Financial statements

For the 15 month period ended 31 March 2023

 
Woodfield Systems Limited
Registered number: 01645961

Balance sheet
As at 31 March 2023

31 March
31 December
2023
2021
Note
£000
£000

Fixed assets
  

Goodwill
 6 
-
-

Tangible assets
 7 
337
463

Investments
 8 
10
9

  
347
472

Current assets
  

Stocks
  
157
150

Debtors: amounts falling due within one year
 9 
825
2,309

Cash at bank and in hand
  
1,177
548

  
2,159
3,007

Creditors: amounts falling due within one year
 10 
(1,767)
(585)

Net current assets
  
 
 
392
 
 
2,422

Total assets less current liabilities
  
739
2,894

Provisions for liabilities
  

Other provisions
 11 
(25)
(16)

Net assets
  
714
2,878


Capital and reserves
  

Called up share capital 
 13 
-
2,450

Revaluation reserve
 14 
107
145

Profit and loss account
 14 
607
283

  
714
2,878


Page 1

 
Woodfield Systems Limited
Registered number: 01645961

Balance sheet (continued)
As at 31 March 2023

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




G R Reddecliffe
Director
Date: 15 December 2023

The notes on pages 3 to 18 form part of these financial statements.

Page 2

 
Woodfield Systems Limited
 

 
Notes to the financial statements
For the 15 month period ended 31 March 2023

1.


General information

Woodfield Systems Limited is a private company limited by shares and is incorporated in England with the registration number 01645961. The address of the registered office is Tyler Way, Swalecliffe, Whitstable, Kent, CT5 2RS. 
The company's principal activity is the design, manufacture, installation and after market support of marine loading arms and specialist engineering services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are rounded to the nearest thousand pounds.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Exemption from preparing consolidated financial statements

The company is a parent company that is also a subsidiary included in the consolidated financial statements of a larger group by a parent undertaking established under the law of any part of the United Kingdom and is therefore exempt from the requirement to prepare consolidated financial statements under section 400 of the Companies Act 2006.

These financial statements are therefore the company’s separate financial statements, and present information about the company as an individual undertaking and not about its group.

 
2.3

Going concern

The company is continuing to encounter challenging trading conditions and has reported an operating loss for the year. The directors continue to closely monitor the company’s cash flow to ensure that its obligations can be met as they fall due.
The company’s forecasts and projections, taking account of reasonably possible changes in trading performance, show that the company should be able to operate within the level of its current facilities. In making this assessment, the directors have made critical judgements regarding the likelihood of securing contracts which remain out for tender, and the outcome of negotiations for payment terms with key creditors. While the directors have instituted measures to preserve cash and secure continued availability of finance, uncertainties remain over future trading results and cash flows.
After making enquiries and considering the uncertainties, the directors have formed a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. 
For these reasons, they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

Page 3

 
Woodfield Systems Limited
 

 
Notes to the financial statements
For the 15 month period ended 31 March 2023

2.Accounting policies (continued)

 
2.4

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

  


Sale of goods

Revenue from goods sold are recorded after the significant risks and rewards have been transferred to the buyer and the company no longer has authority or control over the goods. Usually this means the moment when the goods have been handed over to the customer in accordance with the agreed contractual terms. Sales against which trade-ins are accepted are recorded at the contract price. Any difference between the agreed trade-in price and its recorded value in inventory is recognised in cost of goods sold to adjust the sales margin.

  


Construction contracts

Revenue from separately identified construction contracts is recorded as sales under the percentage of completion method when the outcome of the project can be estimated reliably. The percentage of completion is determined by reference to the individual contract costs incurred to date as a percentage of the total estimated contract costs or by completion of a certain physical milestone. If the conditions for percentage of completion method are not met, costs are expected to be recovered. Expected contract losses are recognised as an expense immediately.

  


Rendering of services

Revenue from service contracts is recognised as sales under the percentage of completion method when the outcome of the project can be estimated reliably. The percentage of completion is determined by reference to the individual contract costs incurred to date as a percentage of the total estimated contract costs or by reference to the amount of service work performed from the expected total amount of service work to be performed. With small service contracts, the percentage of completion is not assessed on a contract level based on the costs incurred and amount of work performed but based on an estimate of costs incurred and services performed over the contract period. When the services are delivered over specified period of time, the revenue is recognised on a straight-line basis over the contract period. When the conditions for percentage of completion method are not met, costs are recognised as incurred and revenues to the extent that corresponding costs are expected to be recovered. Possible contract losses are recognised as an expense immediately.

Page 4

 
Woodfield Systems Limited
 

 
Notes to the financial statements
For the 15 month period ended 31 March 2023

2.Accounting policies (continued)

 
2.5

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is pounds sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.6

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.7

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5

 
Woodfield Systems Limited
 

 
Notes to the financial statements
For the 15 month period ended 31 March 2023

2.Accounting policies (continued)

 
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

  
2.10

Goodwill

Goodwill represents the excess of the cost of a business combination over the total acquisition date fair value of the identifiable assets, liabilities and contingent liabilities acquired. Cost comprises the fair value of assets given, liabilities assumed and equity instruments issued.
When a business combination agreement provides for an adjustment to the cost of the combination which is contingent on future events, the company includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probably and can be measured reliably. However, if the potential adjustment is not recognised at the acquisition date but subsequently becomes probable and can be measured reliably, the additional consideration shall be treated as an adjustment to the cost of the combination. Changes in the estimated value of contingent consideration arising on business combinations completed as a consequence result in a change in the carrying value of the related goodwill.
Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the statement of comprehensive income over its useful economic life.

Page 6

 
Woodfield Systems Limited
 

 
Notes to the financial statements
For the 15 month period ended 31 March 2023

2.Accounting policies (continued)

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Prior to the adoption of FRS 102 the company adopted the revaluation model for the measurement of its land and buildings. Land and buildings are currently held at deemed cost and a policy of continual revaluation has not been adopted by the company.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the method stated below.

The estimated useful lives range as follows:

Leasehold land and buildings
-
10 - 15 years straight line
Plant and machinery
-
3 - 8 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Leased assets: the company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.13

Valuation of investments

Investments in subsidiaries and other fixed asset investments are measured at cost less accumulated impairment.

Page 7

 
Woodfield Systems Limited
 

 
Notes to the financial statements
For the 15 month period ended 31 March 2023

2.Accounting policies (continued)

 
2.14

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 8

 
Woodfield Systems Limited
 

 
Notes to the financial statements
For the 15 month period ended 31 March 2023

2.Accounting policies (continued)

 
2.17

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.

Page 9

 
Woodfield Systems Limited
 

 
Notes to the financial statements
For the 15 month period ended 31 March 2023

2.Accounting policies (continued)


2.17
Financial instruments (continued)

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

 
2.18

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 10

 
Woodfield Systems Limited
 

 
Notes to the financial statements
For the 15 month period ended 31 March 2023

2.Accounting policies (continued)

 
2.19

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the statement of comprehensive income in the same period as the related expenditure.

 
2.20

Provisions for liabilities

Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the balance sheet.

 
2.21

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 11

 
Woodfield Systems Limited
 

 
Notes to the financial statements
For the 15 month period ended 31 March 2023

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires the directors to make judgements, estimates and assumptions that can affect the amounts reported for assets and liabilities, and the results for the year. The nature of estimation is such though that actual outcomes could differ significantly from those estimates. 
The following judgements have had the most significant impact on amounts recognised in the financial statements:
Going concern
In the judgement of the directors it is appropriate to prepare the financial statements in accordance with the going concern basis of accounting. See note 2.3 for further details.
Lease commitments
The company has entered into a range of lease commitments in respect of property, plant and equipment. The classification of these leases as either financial or operating lease requires the directors to consider whether the terms and conditions of each lease are such that the company has acquired the risks and rewards associated with the ownership of the underlying assets. 
The following are the company's key sources of estimation uncertainty:
Provisions
Provision has been made in the financial statements for the expected cost of product warranties amounting to £25,000 (2021 - £16,000), see note 11 for further details. This provision is based upon the directors’ assessment of the likely level of warranty claims that will be received in respect of work performed prior to the year end based upon historic levels of claims received. 
Revenue recognition
Revenue from construction contracts is recognised under the percentage completion method. Where the outcome of the contract can be estimated reliably, the company has recognised contract revenue and contract costs associated with the contract as revenue and expenses respectively by reference to the stage of completion of the contract at the end of the year reporting period. 
Stage of completion is determined by reference to the individual contract costs incurred to date as a percentage of the total estimated contract costs or by reference to the amount of service work performed from the expected total amount of service work to be performed. 


4.


Auditor's information

The auditor's report on the financial statements for the 15 month period ended 31 March 2023 was unqualified.

In their report, the auditor emphasised the following matter without qualifying their report:

We draw attention to note 2.3 in the financial statements, which indicates that the company is encountering challenging trading conditions. As stated in note 2.3, these conditions indicate that a material uncertainty exists that may cast significant doubt on the company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.

The audit report was signed on 15 December 2023 by Mark Attwood FCCA (senior statutory auditor) on behalf of Kreston Reeves LLP.

Page 12

 
Woodfield Systems Limited
 

 
Notes to the financial statements
For the 15 month period ended 31 March 2023

5.


Employees

The average monthly number of employees, including directors, during the 15 month period was 36 (2021 - 38).


6.


Intangible assets






Goodwill

£000



Cost


At 1 January 2022
441



At 31 March 2023
441



Amortisation


At 1 January 2022
441



At 31 March 2023
441



Net book value



At 31 March 2023
-



At 31 December 2021
-



Page 13

 
Woodfield Systems Limited
 

 
Notes to the financial statements
For the 15 month period ended 31 March 2023

7.


Tangible fixed assets







Leasehold land and buildings
Plant and machinery
Total

£000
£000
£000



Cost


At 1 January 2022
599
1,738
2,337


Additions
-
22
22



At 31 March 2023

599
1,760
2,359



Depreciation


At 1 January 2022
321
1,553
1,874


Charge for the 15 month period on owned assets
52
95
147


Charge for the 15 month period on financed assets
-
1
1



At 31 March 2023

373
1,649
2,022



Net book value



At 31 March 2023
226
111
337



At 31 December 2021
278
185
463

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


31 March
31 December
2023
2021
£000
£000



Plant and machinery
-
1

Page 14

 
Woodfield Systems Limited
 

 
Notes to the financial statements
For the 15 month period ended 31 March 2023

8.


Fixed asset investments








Other fixed asset investments

£000



Cost


At 1 January 2022
10



At 31 March 2023
10




The company has an investment of £10,000 in Woodfield Systems International PVT Limited, a company registered in India. This represents a 4% interest in the share capital of Woodfield Systems International PVT Limited.
The company previously held investments in subsidiary undertakings, Woodfield Rochester Engineering Limited, Woodfield Logistics Limited and Loadtec Marine Arms Limited. All of these companies were dissolved during the year.


9.


Debtors

31 March
31 December
2023
2021
£000
£000


Trade debtors
590
379

Amounts owed by group undertakings
-
1,397

Other debtors
26
283

Prepayments and accrued income
209
250

825
2,309


Page 15

 
Woodfield Systems Limited
 

 
Notes to the financial statements
For the 15 month period ended 31 March 2023

10.


Creditors: Amounts falling due within one year

31 March
31 December
2023
2021
£000
£000

Trade creditors
556
305

Corporation tax
212
-

Other taxation and social security
88
-

Obligations under finance lease and hire purchase contracts
-
2

Other creditors
13
-

Accruals and deferred income
898
278

1,767
585



11.


Provisions


Product warranties

£000





At 1 January 2022
16


Charged to profit or loss
17


Utilised in 15 month period
(8)



At 31 March 2023
25

Due to their nature, it is not possible to predict precisely when/or if these provisions will be utilised, but it is anticipated that if there were to be a liability then, in the majority of cases, it would be in the medium term. 


12.


Deferred taxation


2021


£000






At beginning of year
(8)


Charged to profit or loss
8



At end of year
-

Page 16

 
Woodfield Systems Limited
 

 
Notes to the financial statements
For the 15 month period ended 31 March 2023

13.


Share capital

31 March
31 December
2023
2021
£000
£000
Allotted, called up and fully paid



1 (2021 - 2,450,000) Ordinary share of £1
-
2,450

The undertook a capital reduction in the year, resulting in cancellation of 2,449,999 Ordinary shares.



14.


Reserves

Revaluation reserve

Prior to the adoption of FRS 102 the company adopted the revaluation model for the measurement of its land and buildings. This reserve records the legacy revaluation surplus recognised less the related provision for deferred tax. The amount of depreciation provided on book value which represents valuation surpluses is transferred each year by way of a reserve movement to the profit and loss account.

Profit & loss account

This reserve comprises all current and prior year retained profits and losses for the year attributable to owners of the parent after deducting any distributions made to the company’s shareholders.


15.


Commitments under operating leases

At 31 March 2023 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

31 March
31 December
2023
2021
£000
£000


Not later than 1 year
115
121

Later than 1 year and not later than 5 years
346
372

Later than 5 years
3,400
3,485

3,861
3,978


16.


Related party transactions

The company is exempt from disclosing related party transactions with other companies that are wholly owned within the group.
All other related party transactions during the current and prior periods, including key management personnel compensation, were made under normal market conditions. 

Page 17

 
Woodfield Systems Limited
 

 
Notes to the financial statements
For the 15 month period ended 31 March 2023

17.


Controlling party

The company is a wholly owned subsidiary of Woodfield Industries Limited, a company registered in England. 
Woodfield Industries Limited prepares consolidated financial statements which include the results of the company. Those financial statements may be obtained from its registered office at Tyler Way, Swalecliffe, Whitstable, Kent, CT5 2RS.
The current directors consider that the company has no ultimate controlling party. 

Page 18