TORANDCO_LIMITED - Accounts


Company registration number 01935454 (England and Wales)
TORANDCO LIMITED
(FORMERLY TERENCE O'ROURKE LIMITED)
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
TORANDCO LIMITED
(FORMERLY TERENCE O'ROURKE LIMITED)
CONTENTS
Page
Balance sheet
1
Statement of changes in equity
2
Notes to the financial statements
3 - 9
TORANDCO LIMITED
(FORMERLY TERENCE O'ROURKE LIMITED)
BALANCE SHEET
AS AT 31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
5
102,564
96,759
Current assets
Debtors
6
1,809,507
3,283,614
Cash at bank and in hand
543,746
516,179
2,353,253
3,799,793
Creditors: amounts falling due within one year
7
(906,948)
(1,362,142)
Net current assets
1,446,305
2,437,651
Net assets
1,548,869
2,534,410
Capital and reserves
Called up share capital
160,962
160,962
Share premium account
13,929
13,929
Capital redemption reserve
59,039
59,039
Profit and loss reserves
1,314,939
2,300,480
Total equity
1,548,869
2,534,410

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime with Part 15 of the Companies Act 2006.

The financial statements were approved by the board of directors and authorised for issue on 14 December 2023 and are signed on its behalf by:
D R Ellis
Director
Company Registration No. 01935454
TORANDCO LIMITED
(FORMERLY TERENCE O'ROURKE LIMITED)
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 April 2021
160,962
13,929
59,039
2,798,102
3,032,032
Year ended 31 March 2022:
Profit for the year
-
-
-
542,819
542,819
Total comprehensive income for the year
-
0
-
0
-
0
542,819
542,819
Dividends: Equity capital
-
-
-
(180,000)
(180,000)
Contribution to EOT
-
-
-
(860,441)
(860,441)
Balance at 31 March 2022
160,962
13,929
59,039
2,300,480
2,534,410
Year ended 31 March 2023:
Loss for the year
-
-
-
(103,433)
(103,433)
Total comprehensive income for the year
-
0
-
0
-
0
(103,433)
(103,433)
Dividends: Equity capital
-
-
-
(107,108)
(107,108)
Contribution to EOT
-
-
-
(775,000)
(775,000)
Balance at 31 March 2023
160,962
13,929
59,039
1,314,939
1,548,869
TORANDCO LIMITED
(FORMERLY TERENCE O'ROURKE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
1.1
General information

Torandco Limited is a private company limited by shares incorporated in England and Wales under the Companies Act 2006. The registered office is Everdene House, Deansleigh Road, Bournemouth, Dorset, United Kingdom, BH7 7DU.

1.2
Basis of preparation of financial statements

These financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

 

The preparation of financial statements in compliance with Section 1A of FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies.

 

The following principal accounting policies have been applied:

1.3
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. In making our assessment the directors have considered the company's current financial position and the company's future cash flows. Therefore the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts and value added tax. The following criteria must also be met before turnover is recognised:

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

 

  •     the amount of turnover can be measured reliably;

  •     it is probable that the company will receive the consideration due under the contract;

  •     the stage of completion of the contract at the end of the reporting period can be measured reliably; and

  •     the costs incurred and the costs to complete the contract can be measured reliably.

 

Turnover which has been recognised but not invoiced by the balance sheet date is included in debtors within accrued income. Full provision is made for losses on all contracts in the period in which they are first foreseen.

 

 

TORANDCO LIMITED
(FORMERLY TERENCE O'ROURKE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are measured at historic cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Historical cost include expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

 

Repairs and maintenance are charged to the statement of profit and loss during the period in which they are incurred.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and Fittings
15% - Straight line
Office Equipment
33% - Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of significant change since the last reporting date.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Borrowing costs

All borrowing costs are recognised in the statement of profit and loss in the year in which they are incurred.

1.7
Current and deferred taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

The tax expense for the year comprises current and deferred tax. Tax is recognised in the statement of profit and loss, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

 

The current income charge is calculated on the basis of rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax liabilities are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:

 

  •     the recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and

  •     any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

 

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the difference between fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

TORANDCO LIMITED
(FORMERLY TERENCE O'ROURKE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
1.8
Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contribution into a separate entity. Once the contributions have been paid the company has no further payment obligations.

 

The contributions are recognised as expenses in the statement of profit and loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

1.9
Operating leases: Lessee and lessor

Rentals paid/received under operating leases are charged/credited to the statement of profit and loss on a straight line basis over the period of the lease.

1.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

1.11

Debtors

Trade debtors are recognised initially at the transaction price, less any impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

1.12

Creditors

Short term creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

1.13
Employee Ownership Trust
The group headed by TOR&CO Holdings Limited, of which TORANDCO Limited is a subsidiary, established the TOR Employee Ownership Trust with the objective of ensuring that shares in the group are held by the Trustees for the benefit of the group's employees and for those employees to have an interest in the group's business, a voice in its operations and a share in its profits.

The contributions made by the company to the Trust are treated as gift payments so that the Trust can meet its obligations and are shown as separate amounts in the statement of changes in equity.
2
Judgements and key sources of estimation uncertainty

In preparing these financial statements, the directors have made the following judgements:

 

Determine whether leases entered into by the group either as a lessor or a lessee are operating finance leases. The decisions depend on an assessment of whether the risks and rewards ownership have been transferred from the lessor to the lessee on a lease by lease basis.

Other key sources of estimation uncertainty:
Work in progress and accrued income

The accounting policies detail the treatment of work in progress and related revenue recognition. The key estimate relates to the period in which the work was undertaken albeit this is based on time records and is therefore reasonably factual. This is considered an appropriate basis for the valuation of accrued income.

TORANDCO LIMITED
(FORMERLY TERENCE O'ROURKE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
3
Auditor's remuneration
2023
2022
£
£
Audit of the financial statements of the company
22,800
20,350
4
Employees

The average monthly number of employees, including the directors, during the year was:

2023
2022
No.
No.
Professional
59
54
Administrative
7
8
66
62
5
Tangible fixed assets
Fixtures and Fittings
Office Equipment
Total
£
£
£
Cost
At 1 April 2022
93,190
213,459
306,649
Additions
9,660
54,289
63,949
At 31 March 2023
102,850
267,748
370,598
Depreciation and impairment
At 1 April 2022
48,715
161,175
209,890
Depreciation charged in the year
12,435
45,709
58,144
At 31 March 2023
61,150
206,884
268,034
Carrying amount
At 31 March 2023
41,700
60,864
102,564
At 31 March 2022
44,475
52,284
96,759
TORANDCO LIMITED
(FORMERLY TERENCE O'ROURKE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
911,595
895,464
Amounts owed by group undertakings
-
0
107,213
Other debtors
83,111
94,800
Prepayments and accrued income
811,406
2,182,742
Deferred taxation
3,395
3,395
1,809,507
3,283,614

Debtors falling due after more than one year totalled £58,912 (2022 - £68,258) and are included in other debtors and accrued income.

 

7
Creditors: amounts falling due within one year
2023
2022
Notes
£
£
Other borrowings
8
164,287
169,945
Trade creditors
92,916
292,765
Corporation tax
-
0
137,170
Other taxation and social security
558,357
665,430
Other creditors
6,262
6,305
Accruals and deferred income
85,126
90,527
906,948
1,362,142
8
Loans and overdrafts
2023
2022
£
£
Other loans
164,287
169,945
Payable within one year
164,287
169,945
TORANDCO LIMITED
(FORMERLY TERENCE O'ROURKE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
9
Reserves

The company's capital and reserves are as follows:

 

Called up share capital

 

Called up share capital represents the nominal value of the shares issued.

 

Share premium account

 

The share premium account includes the premium on issue of equity shares, net of any issue costs.

 

Capital redemption reserve

 

The capital redemption reserve contains the nominal value of own shares that have been acquired by the company and cancelled.

 

Profit and loss reserve

 

The profit and loss reserve represents cumulative profits and losses, net of dividends paid, contributions to the EOT and other adjustments.

 

10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Michael Wesley FCA
Statutory Auditor:
Azets Audit Services
11
Operating lease commitments
At 31 March 2023 the company had future minimum lease payments under non-cancellable operating leases as follows:
2023
2022
£
£
As lessee
592,487
894,667
2023
2022
£
£
As lessor
150,443
189,220
12
Related party transactions
TORANDCO LIMITED
(FORMERLY TERENCE O'ROURKE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
12
Related party transactions
(Continued)
- 9 -

Interest free loans to directors totalled £12,509 (2022 - £6,831) and are included in other debtors. Amounts due in greater than one year included within this amount are £9,549 (2022 - £4,832).

 

Interest bearing loans include a loan to a director of £7,015 (2022 - £8,112) which is included in other debtors. Amounts due in greater than one year included within this amount are £5,715 (2022 - £6,912). Interest is charged at 2.5% (2022 - 2.5%).

13
Employee Ownership

On 17 December 2021 100% of the issued share capital of the parent company, TOR&CO Holdings Limited, was acquired by the TOR Employee Ownership Trust ("the Trust"). The Trust holds shares for the future benefit of the group's employees.

 

During the year, a gift of £775,000 (2022: £860,441) was made by the company to the Trust to finance instalment payments of the acquisition consideration. This has been treated as a contribution from the profit and loss reserve. Further contributions over the coming years are anticipated, being structured to be affordable by reference to cashflow requirements.

 

14
Ultimate controlling party

The smallest group in which the results of the company are consolidated is that headed by TOR&CO Holdings Limited. The registered address of TOR&CO Holdings Limited is Everdene House, Deansleigh Road, Bournemouth, Dorset, BH7 7DU.

2023-03-312022-04-01false15 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityThis audit opinion is unqualifiedR W BurtonD R EllisT L HancockJ MullinerT R WilliamsM G MillerB PearceD R Ellisfalse019354542022-04-012023-03-31019354542023-03-31019354542022-03-3101935454core:FurnitureFittings2023-03-3101935454core:ComputerEquipment2023-03-3101935454core:FurnitureFittings2022-03-3101935454core:ComputerEquipment2022-03-3101935454core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3101935454core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3101935454core:CurrentFinancialInstruments2023-03-3101935454core:CurrentFinancialInstruments2022-03-3101935454core:ShareCapital2023-03-3101935454core:ShareCapital2022-03-3101935454core:SharePremium2023-03-3101935454core:SharePremium2022-03-3101935454core:CapitalRedemptionReserve2023-03-3101935454core:CapitalRedemptionReserve2022-03-3101935454core:RetainedEarningsAccumulatedLosses2023-03-3101935454core:RetainedEarningsAccumulatedLosses2022-03-3101935454core:ShareCapital2021-03-3101935454core:SharePremium2021-03-3101935454core:CapitalRedemptionReserve2021-03-31019354542021-03-3101935454bus:CompanySecretaryDirector12022-04-012023-03-3101935454core:RetainedEarningsAccumulatedLosses2021-04-012022-03-31019354542021-04-012022-03-3101935454core:RetainedEarningsAccumulatedLosses2022-04-012023-03-3101935454core:ShareCapital2021-04-012022-03-3101935454core:SharePremium2021-04-012022-03-3101935454core:CapitalRedemptionReserve2021-04-012022-03-3101935454core:ShareCapital2022-04-012023-03-3101935454core:SharePremium2022-04-012023-03-3101935454core:CapitalRedemptionReserve2022-04-012023-03-3101935454core:FurnitureFittings2022-04-012023-03-3101935454core:ComputerEquipment2022-04-012023-03-3101935454core:FurnitureFittings2022-03-3101935454core:ComputerEquipment2022-03-31019354542022-03-3101935454core:WithinOneYear2023-03-3101935454core:WithinOneYear2022-03-3101935454bus:PrivateLimitedCompanyLtd2022-04-012023-03-3101935454bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3101935454bus:FRS1022022-04-012023-03-3101935454bus:Audited2022-04-012023-03-3101935454bus:Director12022-04-012023-03-3101935454bus:Director22022-04-012023-03-3101935454bus:Director32022-04-012023-03-3101935454bus:Director42022-04-012023-03-3101935454bus:Director52022-04-012023-03-3101935454bus:Director62022-04-012023-03-3101935454bus:Director72022-04-012023-03-3101935454bus:CompanySecretary12022-04-012023-03-3101935454bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP