The North End Trust - Charities report - 22.2

The North End Trust - Charities report - 22.2


IRIS Accounts Production v23.3.1.45 Other Company accounts True false Pounds 1.4.22 31.3.23 31.3.23 FY FRS 102 Independent examiner Large and medium-sized companies regime for accounts Full Charities SORP true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh023454642022-03-31023454642023-03-31023454642022-04-012023-03-31023454642021-03-31023454642021-04-012022-03-31023454642022-03-3102345464ns11:Originalns0:CharitableCompanyLimitedByGuarantee2022-04-012023-03-3102345464ns11:Original2022-04-012023-03-3102345464ns15:PoundSterlingns11:Original2022-04-012023-03-3102345464ns11:Original2022-03-3102345464ns11:Original2023-03-3102345464ns11:Originalns11:FRS1022022-04-012023-03-3102345464ns11:IndependentExaminationCharityns11:Original2022-04-012023-03-3102345464ns11:Originalns11:LargeMedium-sizedCompaniesRegimeForAccounts2022-04-012023-03-3102345464ns11:Originalns11:FullAccounts2022-04-012023-03-3102345464ns11:Originalns11:CharitiesSORP2022-04-012023-03-3102345464ns11:Originalns16:EnglandWales2022-04-012023-03-3102345464ns11:Originalns11:RegisteredOffice2022-04-012023-03-3102345464ns11:Originalns0:Trustee22022-04-012023-03-3102345464ns11:Originalns0:Trustee32022-04-012023-03-3102345464ns11:Originalns0:Trustee42022-04-012023-03-3102345464ns11:Originalns0:Trustee52022-04-012023-03-3102345464ns11:Originalns0:Trustee62022-04-012023-03-3102345464ns0:Trustee7ns11:Original2022-04-012023-03-3102345464ns0:Trustee8ns11:Original2022-04-012023-03-3102345464ns11:Originalns0:Trustee12022-04-012023-03-3102345464ns11:Originalns0:Trustee92022-04-012023-03-3102345464ns11:Originalns11:CompanySecretary12022-04-012023-03-3102345464ns11:Originalns0:TotalUnrestrictedFunds2022-04-012023-03-3102345464ns11:Originalns0:TotalRestrictedIncomeFunds2022-04-012023-03-3102345464ns11:Original2021-04-012022-03-3102345464ns11:Originalns0:Activity82022-04-012023-03-3102345464ns11:Originalns0:Activity8ns0:TotalUnrestrictedFunds2022-04-012023-03-3102345464ns11:Originalns0:Activity8ns0:TotalRestrictedIncomeFunds2022-04-012023-03-3102345464ns11:Originalns0:Activity82021-04-012022-03-3102345464ns11:Originalns0:TotalUnrestrictedFunds2022-03-3102345464ns11:Originalns0:TotalRestrictedIncomeFunds2022-03-3102345464ns11:Original2021-03-3102345464ns11:Originalns0:TotalUnrestrictedFunds2023-03-3102345464ns11:Originalns0:TotalRestrictedIncomeFunds2023-03-3102345464ns11:Original2022-03-3102345464ns11:Originalns0:TotalUnrestrictedFundsns10:WithinOneYear2023-03-3102345464ns11:Originalns0:TotalRestrictedIncomeFundsns10:WithinOneYear2023-03-3102345464ns11:Originalns10:WithinOneYear2023-03-3102345464ns11:Originalns10:WithinOneYear2022-03-3102345464ns11:Original12022-04-012023-03-3102345464ns11:Originalns10:LandBuildingsns10:OwnedOrFreeholdAssets2022-04-012023-03-3102345464ns11:Originalns10:LandBuildingsns10:LongLeaseholdAssets2022-04-012023-03-3102345464ns10:PlantMachineryns11:Original2022-04-012023-03-3102345464ns10:FurnitureFittingsToolsEquipmentns11:Original2022-04-012023-03-3102345464ns11:Original22022-04-012023-03-3102345464ns11:Original12022-04-012023-03-3102345464ns11:Original12021-04-012022-03-3102345464ns11:Originalns10:OwnedAssets2022-04-012023-03-3102345464ns11:Originalns10:OwnedAssets2021-04-012022-03-3102345464ns11:Originalns0:TotalUnrestrictedFunds2021-04-012022-03-3102345464ns11:Originalns0:TotalRestrictedIncomeFunds2021-04-012022-03-3102345464ns11:Originalns0:Activity8ns0:TotalUnrestrictedFunds2021-04-012022-03-3102345464ns11:Originalns0:Activity8ns0:TotalRestrictedIncomeFunds2021-04-012022-03-3102345464ns11:Originalns10:LandBuildingsns10:OwnedOrFreeholdAssets2022-03-3102345464ns11:Originalns10:LandBuildingsns10:LongLeaseholdAssets2022-03-3102345464ns10:PlantMachineryns11:Original2022-03-3102345464ns11:Originalns10:FurnitureFittings2022-03-3102345464ns11:Originalns10:FurnitureFittings2022-04-012023-03-3102345464ns11:Originalns10:LandBuildingsns10:OwnedOrFreeholdAssets2023-03-3102345464ns11:Originalns10:LandBuildingsns10:LongLeaseholdAssets2023-03-3102345464ns10:PlantMachineryns11:Original2023-03-3102345464ns11:Originalns10:FurnitureFittings2023-03-3102345464ns11:Originalns10:LandBuildingsns10:OwnedOrFreeholdAssets2022-03-3102345464ns11:Originalns10:LandBuildingsns10:LongLeaseholdAssets2022-03-3102345464ns10:PlantMachineryns11:Original2022-03-3102345464ns11:Originalns10:FurnitureFittings2022-03-31
REGISTERED COMPANY NUMBER: 02345464 (England and Wales)
REGISTERED CHARITY NUMBER: 801974














Trustees' Report and

Unaudited Financial Statements for the Year Ended 31st March 2023

for

The North End Trust

The North End Trust

Contents of the Financial Statements
for the Year Ended 31st March 2023










Page

Trustees' Report 1 to 2

Independent Examiner's Report 3

Statement of Financial Activities 4

Balance Sheet 5 to 6

Notes to the Financial Statements 7 to 14

The North End Trust (Registered number: 02345464)

Trustees' Report
for the Year Ended 31st March 2023



The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31st March 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

Objectives and activities
Objectives and aims
The company's principle objective continues to be the provision of museum and educational facilities for the public in the Borough of King's Lynn and West Norfolk.

Achievement and performance
Charitable activities
The trustees have had regard to the Charity Commission's guidance on public benefit and have sought to ensure that all activities undertaken have been in line with the charity's objectives.

The trustees are satisfied with the results of the year and continue to work to achieve the company's principal object.

Financial review
Financial position
The trustees' policy is to build a fund, the income from which will support the charity's activities and maintain adequate cover over the anticipated expenditure in the following year.

The trustees are now undertaking a financial review and action plan to ensure viability over the next few years.

Structure, governance and management
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Reference and administrative details
Registered Company number
02345464 (England and Wales)

Registered Charity number
801974

Registered office
True's Yard Fisherfolk
North Street
King's Lynn
Norfolk
PE30 1QW


The North End Trust (Registered number: 02345464)

Trustees' Report
for the Year Ended 31st March 2023


Trustees
Mr T J Allen (appointed 14.7.2022)
Dr R Anderson
Mr P Bland
Mr B M Chase
Mr R H Fuller
Mr J Harris
Mr W D Irwin
Dr P R Richards
Ms L Short (appointed 14.7.2022)

Company Secretary
Mr R H Fuller

Independent Examiner
Stephenson Smart (East Anglia) Limited
Chartered Accountants
22-26 King Street
King's Lynn
Norfolk
PE30 1HJ

Approved by order of the board of trustees on 15th December 2023 and signed on its behalf by:





Dr P R Richards - Trustee

Independent Examiner's Report to the Trustees of
The North End Trust


Independent examiner's report to the trustees of The North End Trust ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31st March 2023.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








Mrs C Melton FCCA TEP

Stephenson Smart (East Anglia) Limited
Chartered Accountants
22-26 King Street
King's Lynn
Norfolk
PE30 1HJ

15th December 2023

The North End Trust

Statement of Financial Activities
for the Year Ended 31st March 2023

2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes £ £ £ £
Income and endowments from
Donations and legacies 2 58,080 58,005 116,085 107,330

Other trading activities 3 13,499 - 13,499 10,573
Investment income 4 6,065 - 6,065 4,903
Total 77,644 58,005 135,649 122,806

Expenditure on
Raising funds 12,142 - 12,142 3,081

Charitable activities 5
Trues Yard 93,506 50,677 144,183 112,513
Total 105,648 50,677 156,325 115,594

NET INCOME/(EXPENDITURE) (28,004 ) 7,328 (20,676 ) 7,212


Reconciliation of funds
Total funds brought forward 63,169 178,646 241,815 234,603

Total funds carried forward 35,165 185,974 221,139 241,815

The North End Trust (Registered number: 02345464)

Balance Sheet
31st March 2023

2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes £ £ £ £
Fixed assets
Tangible assets 10 1,607 162,945 164,552 171,038

Current assets
Stocks 11 5,722 - 5,722 5,985
Debtors 12 3,563 - 3,563 3,968
Cash at bank and in hand 29,104 23,029 52,133 64,135
38,389 23,029 61,418 74,088

Creditors
Amounts falling due within one year 13 (4,831 ) - (4,831 ) (3,311 )

Net current assets 33,558 23,029 56,587 70,777

Total assets less current liabilities 35,165 185,974 221,139 241,815

NET ASSETS 35,165 185,974 221,139 241,815
Funds 14
Unrestricted funds 35,165 63,169
Restricted funds 185,974 178,646
Total funds 221,139 241,815

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2023.


The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2023 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


The North End Trust (Registered number: 02345464)

Balance Sheet - continued
31st March 2023

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 15th December 2023 and were signed on its behalf by:





Dr P R Richards - Trustee

The North End Trust

Notes to the Financial Statements
for the Year Ended 31st March 2023


1. Accounting policies

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Critical accounting judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.The following specific policies are applied to particular categories of income:

Income from donations or grants is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.

Legacy income is recognised when receipt is probable and entitlement is established.

Income from donated goods is measured at the fair value of the goods unless this is impractical to measure reliably, in which case the value is derived from the cost to the donor or the estimated resale value. Donated facilities and services are recognised in the accounts when received if the value can be reliably measured. No amounts are included for the contribution of general volunteers.

Income from contracts for the supply of services is recognised with the delivery of the contracted service. This is classified as unrestricted funds unless there is a contractual requirement for it to be spent on a particular purpose and returned if unspent, in which case it may be regarded as restricted.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Freehold property - 2% on cost
Long leasehold - 2% straight line
Plant and machinery - 15% p.a. reducing balance
Fixtures and fittings - 15% p.a. reducing balance


The North End Trust

Notes to the Financial Statements - continued
for the Year Ended 31st March 2023


1. Accounting policies - continued

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

2. Donations and legacies
2023 2022
£ £
Donations 30,083 19,267
Gift aid 540 -
Grants 75,121 67,498
Grants - COVID - 13,144
Admissions 10,341 7,421
116,085 107,330

Grants received, included in the above, are as follows:

2023 2022
£ £
Other grants 75,121 67,498


The North End Trust

Notes to the Financial Statements - continued
for the Year Ended 31st March 2023


3. Other trading activities
2023 2022
£ £
Shop income 12,873 9,828
Room hire 626 745
13,499 10,573

4. Investment income
2023 2022
£ £
Rents received 6,000 4,900
Interest receivable - trading 65 3
6,065 4,903

5. Charitable activities costs
Direct Support
Costs costs Totals
£ £ £
Trues Yard 82,996 61,187 144,183

6. Net income/(expenditure)

Net income/(expenditure) is stated after charging/(crediting):

2023 2022
£ £
Depreciation - owned assets 6,486 6,537

7. Trustees' remuneration and benefits

There were no trustees' remuneration or other benefits for the year ended 31st March 2023 nor for the year ended 31st March 2022.


Trustees' expenses

There were no trustees' expenses paid for the year ended 31st March 2023 nor for the year ended 31st March 2022.



The North End Trust

Notes to the Financial Statements - continued
for the Year Ended 31st March 2023


8. Staff costs

The average monthly number of employees during the year was as follows:

2023 2022
Staff 6 6

No employees received emoluments in excess of £60,000.

9. Comparatives for the statement of financial activities
Unrestricted Restricted Total
fund fund funds
£ £ £
Income and endowments from
Donations and legacies 59,660 47,670 107,330

Other trading activities 10,573 - 10,573
Investment income 4,903 - 4,903
Total 75,136 47,670 122,806

Expenditure on
Raising funds 3,081 - 3,081

Charitable activities
Trues Yard 85,176 27,337 112,513
Total 88,257 27,337 115,594

NET INCOME/(EXPENDITURE) (13,121 ) 20,333 7,212


Reconciliation of funds
Total funds brought forward 76,290 158,313 234,603

Total funds carried forward 63,169 178,646 241,815


The North End Trust

Notes to the Financial Statements - continued
for the Year Ended 31st March 2023


10. Tangible fixed assets
Fixtures
Freehold Long Plant and and
property leasehold machinery fittings Totals
£ £ £ £ £
Cost
At 1st April 2022 and
31st March 2023

167,795

142,289

58,489

9,417

377,990

Depreciation
At 1st April 2022 50,342 90,595 56,599 9,416 206,952
Charge for year 3,356 2,846 284 - 6,486
At 31st March 2023 53,698 93,441 56,883 9,416 213,438
Net book value
At 31st March 2023 114,097 48,848 1,606 1 164,552
At 31st March 2022 117,453 51,694 1,890 1 171,038

11. Stocks
2023 2022
£ £
Stocks 5,722 5,985

12. Debtors: amounts falling due within one year
2023 2022
£ £
Trade debtors 2,547 500
Other debtors 219 -
VAT - 3,085
Prepayments and accrued income 797 383
3,563 3,968


The North End Trust

Notes to the Financial Statements - continued
for the Year Ended 31st March 2023


13. Creditors: amounts falling due within one year
2023 2022
£ £
Social security and other taxes - 197
VAT 1,187 -
Accrued expenses 3,644 3,114
4,831 3,311

14. Movement in funds
Net
movement
At 1.4.22 in funds At 31.3.23
£ £ £
Unrestricted funds
General fund 63,169 (28,004 ) 35,165

Restricted funds
Restricted 178,646 7,328 185,974

TOTAL FUNDS 241,815 (20,676 ) 221,139

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 77,644 (105,648 ) (28,004 )

Restricted funds
Restricted 58,005 (50,677 ) 7,328

TOTAL FUNDS 135,649 (156,325 ) (20,676 )


The North End Trust

Notes to the Financial Statements - continued
for the Year Ended 31st March 2023


14. Movement in funds - continued

Comparatives for movement in funds

Net
movement
At 1.4.21 in funds At 31.3.22
£ £ £
Unrestricted funds
General fund 76,290 (13,121 ) 63,169

Restricted funds
Restricted 158,313 20,333 178,646

TOTAL FUNDS 234,603 7,212 241,815

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 75,136 (88,257 ) (13,121 )

Restricted funds
Restricted 47,670 (27,337 ) 20,333

TOTAL FUNDS 122,806 (115,594 ) 7,212

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement
At 1.4.21 in funds At 31.3.23
£ £ £
Unrestricted funds
General fund 76,290 (41,125 ) 35,165

Restricted funds
Restricted 158,313 27,661 185,974

TOTAL FUNDS 234,603 (13,464 ) 221,139

The North End Trust

Notes to the Financial Statements - continued
for the Year Ended 31st March 2023


14. Movement in funds - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 152,780 (193,905 ) (41,125 )

Restricted funds
Restricted 105,675 (78,014 ) 27,661

TOTAL FUNDS 258,455 (271,919 ) (13,464 )

15. Related party disclosures

There were no related party transactions for the year ended 31st March 2023.