LAF Holdings Ltd and Subsidiaries - Limited company accounts 23.2

LAF Holdings Ltd and Subsidiaries - Limited company accounts 23.2


IRIS Accounts Productionv23.3.1.4506195309Board of Directors31.3.231.4.2231.3.2331.3.23the production of animal feedstuffs, the production of eggs, food processing and trading, poultry rearing and related farming interests and waste disposal services.11221007truetruetruefalsetruetruefalsefalsefalsefalsefalsetruetruetruetruefalseOrdinary0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure061953092022-03-31061953092023-03-31061953092022-04-012023-03-31061953092021-03-31061953092021-04-012022-03-31061953092022-03-3106195309ns16:EnglandWales2022-04-012023-03-3106195309ns15:PoundSterling2022-04-012023-03-3106195309ns11:Director12022-04-012023-03-3106195309ns11:Consolidated2023-03-3106195309ns11:ConsolidatedGroupCompanyAccounts2022-04-012023-03-3106195309ns11:PrivateLimitedCompanyLtd2022-04-012023-03-3106195309ns11:FRS102ns11:Consolidated2022-04-012023-03-3106195309ns11:Auditedns11:Consolidated2022-04-012023-03-3106195309ns11:LargeMedium-sizedCompaniesRegimeForDirectorsReport2022-04-012023-03-3106195309ns11:LargeMedium-sizedCompaniesRegimeForAccounts2022-04-012023-03-3106195309ns11:Consolidatedns11:LargeMedium-sizedCompaniesRegimeForDirectorsReport2022-04-012023-03-3106195309ns11:LargeMedium-sizedCompaniesRegimeForAccountsns11:Consolidated2022-04-012023-03-3106195309ns11:FullAccounts2022-04-012023-03-310619530912022-04-012023-03-3106195309ns11:OrdinaryShareClass12022-04-012023-03-3106195309ns11:Consolidated2022-04-012023-03-3106195309ns11:Director22022-04-012023-03-3106195309ns11:Director32022-04-012023-03-3106195309ns11:Director42022-04-012023-03-3106195309ns11:Director52022-04-012023-03-3106195309ns11:Director62022-04-012023-03-3106195309ns11:Director72022-04-012023-03-3106195309ns11:CompanySecretary12022-04-012023-03-3106195309ns11:CompanySecretary22022-04-012023-03-3106195309ns11:RegisteredOffice2022-04-012023-03-3106195309ns11:Consolidatedns6:ContinuingOperations2022-04-012023-03-3106195309ns11:Consolidatedns6:DiscontinuedOperations2022-04-012023-03-3106195309ns11:Consolidatedns6:ContinuingOperations2021-04-012022-03-3106195309ns11:Consolidatedns6:DiscontinuedOperations2021-04-012022-03-3106195309ns11:Consolidated2021-04-012022-03-3106195309ns6:CurrentFinancialInstruments2023-03-3106195309ns6:CurrentFinancialInstruments2022-03-3106195309ns6:ShareCapital2023-03-3106195309ns6:ShareCapital2022-03-3106195309ns6:RetainedEarningsAccumulatedLosses2023-03-3106195309ns6:RetainedEarningsAccumulatedLosses2022-03-3106195309ns6:ShareCapital2021-03-3106195309ns6:RetainedEarningsAccumulatedLosses2021-03-3106195309ns6:RetainedEarningsAccumulatedLosses2021-04-012022-03-3106195309ns6:RetainedEarningsAccumulatedLosses2022-04-012023-03-3106195309ns6:NetGoodwill2022-04-012023-03-3106195309ns6:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3106195309ns6:LandBuildings2022-03-3106195309ns6:LongLeaseholdAssetsns6:LandBuildings2022-03-3106195309ns6:LandBuildings2023-03-3106195309ns6:LongLeaseholdAssetsns6:LandBuildings2023-03-3106195309ns6:LandBuildings2022-03-3106195309ns6:LongLeaseholdAssetsns6:LandBuildings2022-03-3106195309ns6:CostValuation2022-03-3106195309ns6:CostValuation2023-03-3106195309ns6:AdditionsToInvestments2023-03-3106195309ns6:DisposalsRepaymentsInvestments2023-03-3106195309ns6:WithinOneYearns6:CurrentFinancialInstruments2023-03-3106195309ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3106195309ns6:DeferredTaxation2022-03-3106195309ns6:DeferredTaxation2023-03-3106195309ns11:OrdinaryShareClass12023-03-31

REGISTERED NUMBER: 06195309 (England and Wales)
















GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023

FOR


LAF HOLDINGS LTD AND SUBSIDIARIES


LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)







CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023





Page



Company Information  

1



Group Strategic Report  

2



Report of the Directors  

5



Report of the Independent Auditors  

7



Consolidated Income Statement  

11



Consolidated Other Comprehensive Income  

13



Consolidated Balance Sheet  

14



Company Balance Sheet  

15



Consolidated Statement of Changes in Equity  

16



Company Statement of Changes in Equity  

17



Consolidated Cash Flow Statement  

18



Notes to the Consolidated Cash Flow Statement

19



Notes to the Consolidated Financial Statements

20




LAF HOLDINGS LTD AND SUBSIDIARIES


COMPANY INFORMATION

FOR THE YEAR ENDED 31 MARCH 2023









DIRECTORS:

W D Lloyd


H D Lloyd


Mrs W J Lloyd


S P Wantling


M W Meynell


J D Lloyd


S L Kynaston







SECRETARIES:

W D Lloyd


S L Haycock







REGISTERED OFFICE:

The Mill


Morton


Oswestry


Shropshire


SY10 8BH







REGISTERED NUMBER:

06195309 (England and Wales)







AUDITORS:

D.R.E. & Co. (Audit) Limited


7 Lower Brook Street


Oswestry


Shropshire


SY11 2HG


LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


GROUP STRATEGIC REPORT

FOR THE YEAR ENDED 31 MARCH 2023


The directors present their strategic report of the company and the group for the year ended 31 March 2023.


REVIEW OF BUSINESS

Sales for the year ended 31 March 2023 were £671,616,998 and the gross margin was 19%.


Operating profit was £53,818,086. Profit before tax was £55,883,867.


The group monitors its performance using key performance indicators. The group considers its main key performance indicators to be; like for like sales growth, gross margin percentage, as well as cash generation. Performance of these measures is in line with expectations of the board.


The directors expect the general level of activity to continue for the foreseeable future.


The group operates in a very competitive market which is a continuing risk and may result in sales being lost to competitors. The group manages this risk by providing excellent service in all of its activities.


Financial risk management objectives and policies


The group's activities expose it to a number of financial risks including cash flow and liquidity risk. The board approves treasury policies, which are controlled on a day-to-day basis by senior management.


Employee involvement


The Group's management has an open policy on the communication of information to employees concerning factors affecting their interests as employees and also the development of the Group. It consults employees informally on a regular basis to ensure that their views are taken into account in making decisions on matters likely to affect their interests. The Group operates contributory pension schemes for the benefit of its employees.


Disabled Persons


It is the Group's policy to give full and fair consideration to suitable applications for employment by disabled persons, having regard to particular aptitudes and abilities. Disabled employees are eligible to participate in all training, career development and promotion opportunities available to staff. Opportunities also exist for employees of the Group who become disabled to continue their employment or to be trained in other positions in the Group.


Environmental Policy


The Group is committed to reducing the impact on the environment of the raw materials and manufacturing processes it uses.


Health and Safety


It is the Group's policy to ensure, so far as is reasonably practical, the health and safety and welfare of all of its employees, customers and other visitors to its premises and to comply with relevant health and safety legislation. The Group has a comprehensive health and safety policy, which is reviewed and updated regularly. Risk assessments are undertaken to assess hazards and whom they affect. A formal structure of audit and management reporting exists with a monitoring process, which is regularly reviewed.


PRINCIPAL RISKS AND UNCERTAINTIES

The group operates in a very competitive market which is a continuing risk and may result in sales being lost to competitors. The group manages this risk by providing excellent service in all its activities.



LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


GROUP STRATEGIC REPORT

FOR THE YEAR ENDED 31 MARCH 2023


SECTION 172(1) STATEMENT

The board of directors of LAF Holdings Ltd and subsidiaries collectively consider that they have acted in a way to promote the success of the business in the decisions taken in the year ended 31 March 2023.


Due to the nature and size of the group the directors fulfil their duties by utilising a governance framework and they delegate the day to day decision making to key management personnel, whilst maintaining the overall control of the processes and procedures the company operates.


Engagement with Suppliers, Customers and Employees


The group's board is committed to being a responsible business. Our behaviours and decision making are focused on growing a strong and stable business and we engage with all its customers, staff and suppliers.


Suppliers


Our business is reliant on brand awareness and quality. As such, we place a significant emphasis on the supply chain and ensure we have strong mutually beneficial relationships with our suppliers. We endeavour to ensure all payments and any issues are resolved on a timely basis and uphold the principles upon which our business is built.


Customers


The board engages with all its customers through a very experienced sales and marketing network. We work very closely with them to both promote our brand and ensure that we deliver on our promises. We promote our reputation for being a family owned business who listens to our customers.



LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


GROUP STRATEGIC REPORT

FOR THE YEAR ENDED 31 MARCH 2023


STREAMLINED ENERGY AND CARBON REPORTING

The Directors are required to report the following information under the UK Government's energy and carbon reporting framework. The energy consumption and carbon emissions for the 12-month period ending 31st March 2023 for the relevant companies within the group is:


Energy Source


Consumption


Emissions calculation



Boiler Fuel



Total litres from supplier invoices


324,602 litres


972 tCO2e



Electricity




Total kWh taken from supplier invoices


7,403,484 kWh


1,533 tCO2e



Transport




Total litres taken from supplier invoices


1,125,080 litres


3,015 tCO2e



Total



5,520 tCO2e



Intensity ratio



45.6 tCO2e per million pounds

revenue




The group has made efforts to become more environmentally conscious by promoting the use of hybrid cars, installing solar panels and LED lighting along with monitoring power usage.


ON BEHALF OF THE BOARD:




W D Lloyd - Director



11 December 2023


LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


REPORT OF THE DIRECTORS

FOR THE YEAR ENDED 31 MARCH 2023


The directors present their report with the financial statements of the company and the group for the year ended 31 March 2023.


DIVIDENDS

During the year an interim dividend of £48 per share was paid on 28 June 2022. The directors recommended that no final dividend be paid.


The total distribution of dividends for the year ended 31 March 2023 will be £480,000 (2022: £480,000).


DIRECTORS

The directors shown below have held office during the whole of the period from 1 April 2022 to the date of this report.


W D Lloyd

H D Lloyd

Mrs W J Lloyd

S P Wantling

M W Meynell

J D Lloyd

S L Kynaston


STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.


Company law requires the directors to prepare financial statements for each financial year.  Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period.  In preparing these financial statements, the directors are required to:


-

select suitable accounting policies and then apply them consistently;

-

make judgements and accounting estimates that are reasonable and prudent;

-

state whether applicable accounting standards have been followed, subject to any material departures disclosed and

explained in the financial statements;

-

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.


The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.


LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


REPORT OF THE DIRECTORS

FOR THE YEAR ENDED 31 MARCH 2023



AUDITORS

The auditors,  D.R.E. & Co. (Audit) Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.


ON BEHALF OF THE BOARD:






W D Lloyd - Director



11 December 2023


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

LAF HOLDINGS LTD AND SUBSIDIARIES


Opinion

We have audited the financial statements of LAF Holdings Ltd and Subsidiaries (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2023 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 March 2023 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report.  We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.  We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Emphasis of matter

We draw attention to the Goodwill note included in Note 3 of the financial statements, which describes the directors' approach to amortisation of goodwill on acquisition of subsidiaries, and how this is inconsistent with the requirements of The Companies Act and Financial Reporting Standard. Our opinion is not modified in respect of this matter.

Other information

The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.


Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.  We have nothing to report in this regard.


Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

-

the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and

-

the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

LAF HOLDINGS LTD AND SUBSIDIARIES



Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.


We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

-

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

-

the parent company financial statements are not in agreement with the accounting records and returns; or

-

certain disclosures of directors' remuneration specified by law are not made; or

-

we have not received all the information and explanations we require for our audit.


Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

LAF HOLDINGS LTD AND SUBSIDIARIES



Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:


Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:


-the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;


-we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the client's operating sector;


-we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, employment, environmental and health and safety legislation;


-we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management; and


-identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.


We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:


-making enquiries of management as to their knowledge of actual, suspected and alleged fraud; and


-reviewing the client's system notes and internal controls.


To address the risk of fraud through management bias and override of controls, we:


-performed analytical procedures to identify any unusual or unexpected relationships;


-tested journal entries to identify unusual transactions;


-assessed whether judgements and assumptions made in determining the accounting estimates set out in note 3 were indicative of potential bias;


-investigated the rationale behind significant or unusual transactions.


In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:


-agreeing financial statement disclosures to underlying supporting documentation;


- reading the minutes of meetings of those charged with governance;


-enquiring of management as to actual and potential litigation and claims;


-reviewing correspondence with HMRC.



REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

LAF HOLDINGS LTD AND SUBSIDIARIES


There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.


Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.


Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.





Aled Davies FCCA (Senior Statutory Auditor)

for and on behalf of D.R.E. & Co. (Audit) Limited

7 Lower Brook Street

Oswestry

Shropshire

SY11 2HG


11 December 2023


LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


CONSOLIDATED INCOME STATEMENT

FOR THE YEAR ENDED 31 MARCH 2023



31.3.23


31.3.23


31.3.23


Continuing


Discontinued


Total



Notes

£   

£   

£   



TURNOVER

671,616,998


-


671,616,998



Cost of sales

(545,168,840

)

-


(545,168,840

)


GROSS PROFIT

126,448,158


-


126,448,158




Distribution costs

(9,937,886

)

-


(9,937,886

)


Administrative expenses

(64,637,526

)

-


(64,637,526

)


51,872,746


-


51,872,746




Other operating income

1,945,340


-


1,945,340





OPERATING PROFIT

5

53,818,086


-


53,818,086




Interest receivable and similar income

2,747,550


-


2,747,550



Interest payable and similar expenses

6

(681,769

)

-


(681,769

)


PROFIT BEFORE TAXATION

55,883,867


-


55,883,867



Tax on profit

7

(10,327,446

)

-


(10,327,446

)


PROFIT FOR THE FINANCIAL YEAR

45,556,421


-


45,556,421



Profit attributable to:

Owners of the parent

38,550,999



Non-controlling interests

7,005,422



45,556,421




LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


CONSOLIDATED INCOME STATEMENT

FOR THE YEAR ENDED 31 MARCH 2023



31.3.22


31.3.22


31.3.22


Continuing


Discontinued


Total



Notes

£   

£   

£   



TURNOVER

526,413,541


2,455,071


528,868,612



Cost of sales

(417,841,933

)

(2,174,870

)

(420,016,803

)


GROSS PROFIT

108,571,608


280,201


108,851,809




Distribution costs

(9,355,537

)

-


(9,355,537

)


Administrative expenses

(53,452,831

)

11,793


(53,441,038

)


45,763,240


291,994


46,055,234




Other operating income

1,578,897


-


1,578,897





OPERATING PROFIT

5

47,342,137


291,994


47,634,131




Interest receivable and similar income

179,603


29


179,632



Interest payable and similar expenses

6

(622,396

)

(7,895

)

(630,291

)


PROFIT BEFORE TAXATION

46,899,344


284,128


47,183,472



Tax on profit

7

(8,527,519

)

(4,917

)

(8,532,436

)


PROFIT FOR THE FINANCIAL YEAR

38,371,825


279,211


38,651,036



Profit attributable to:

Owners of the parent

31,555,807



Non-controlling interests

7,095,229



38,651,036




LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


CONSOLIDATED OTHER COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 MARCH 2023



31.3.23


31.3.22


Notes

£   

£   



PROFIT FOR THE YEAR

45,556,421


38,651,036





OTHER COMPREHENSIVE INCOME

-


-



TOTAL COMPREHENSIVE INCOME

FOR THE YEAR

45,556,421


38,651,036




Total comprehensive income attributable to:

Owners of the parent

38,550,999


31,555,807



Non-controlling interests

7,005,422


7,095,229



45,556,421


38,651,036




LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


CONSOLIDATED BALANCE SHEET

31 MARCH 2023



31.3.23

31.3.22



Notes

£   

£   

£   

£   


FIXED ASSETS

Intangible assets

10

42,375,098


28,591,485



Tangible assets

11

75,845,292


62,522,559



Investments

12



Interest in associate

255


255




Other investments

663,549


553,432



118,884,194


91,667,731




CURRENT ASSETS

Stocks

13

35,981,450


23,381,679



Debtors

14

100,547,356


81,996,737



Cash at bank and in hand

132,801,017


138,403,219



269,329,823


243,781,635



CREDITORS

Amounts falling due within one year

15

68,488,416


61,985,484



NET CURRENT ASSETS

200,841,407


181,796,151



TOTAL ASSETS LESS CURRENT

LIABILITIES

319,725,601


273,463,882




CREDITORS

Amounts falling due after more than one

year

16

(8,846,454

)

(11,475,481

)



PROVISIONS FOR LIABILITIES

20

(4,875,290

)

(1,822,091

)


NET ASSETS

306,003,857


260,166,310




CAPITAL AND RESERVES

Called up share capital

21

10,000


10,000



Retained earnings

22

275,019,132


239,230,366



SHAREHOLDERS' FUNDS

275,029,132


239,240,366




NON-CONTROLLING INTERESTS

23

30,974,725


20,925,944



TOTAL EQUITY

306,003,857


260,166,310




The financial statements were approved by the Board of Directors and authorised for issue on 11 December 2023 and were signed on its behalf by:






W D Lloyd - Director



LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


COMPANY BALANCE SHEET

31 MARCH 2023



31.3.23

31.3.22



Notes

£   

£   

£   

£   


FIXED ASSETS

Intangible assets

10

-


-



Tangible assets

11

3,969,180


3,969,180



Investments

12

76,820,763


54,788,874



80,789,943


58,758,054




CURRENT ASSETS

Debtors

14

32,613,873


21,878,391



Cash at bank

71,048,764


85,035,760



103,662,637


106,914,151



CREDITORS

Amounts falling due within one year

15

3,633,358


1,098,925



NET CURRENT ASSETS

100,029,279


105,815,226



TOTAL ASSETS LESS CURRENT

LIABILITIES

180,819,222


164,573,280




CAPITAL AND RESERVES

Called up share capital

21

10,000


10,000



Retained earnings

22

180,809,222


164,563,280



SHAREHOLDERS' FUNDS

180,819,222


164,573,280




Company's profit for the financial year

16,725,942


25,250,643




The financial statements were approved by the Board of Directors and authorised for issue on 6 December 2023 and were signed on its behalf by:






W D Lloyd - Director



LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 MARCH 2023



Called up



share


Retained


Non-controlling


Total


capital


earnings


Total


interests


equity

£   

£   

£   

£   

£   


Balance at 1 April 2021

10,000


208,154,559


208,164,559


17,643,687


225,808,246




Changes in equity

Dividends

-


(480,000

)

(480,000

)



(480,000

)


Total comprehensive income

-


31,555,807


31,555,807


3,282,257


34,838,064



Balance at 31 March 2022

10,000


239,230,366


239,240,366


20,925,944


260,166,310




Changes in equity

Dividends

-


(480,000

)

(480,000

)



(480,000)



Total comprehensive income

-


36,268,766


36,268,766


10,048,781


46,317,547



Balance at 31 March 2023

10,000


275,019,132


275,029,132


30,974,725


306,003,857




LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


COMPANY STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 MARCH 2023



Called up



share


Retained


Total


capital


earnings


equity

£   

£   

£   


Balance at 1 April 2021

10,000


139,792,637


139,802,637




Changes in equity

Dividends

-


(480,000

)

(480,000

)


Total comprehensive income

-


25,250,643


25,250,643



Balance at 31 March 2022

10,000


164,563,280


164,573,280




Changes in equity

Dividends

-


(480,000

)

(480,000

)


Total comprehensive income

-


16,725,942


16,725,942



Balance at 31 March 2023

10,000


180,809,222


180,819,222




LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


CONSOLIDATED CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 MARCH 2023



31.3.23


31.3.22


Notes

£   

£   


Cash flows from operating activities

Cash generated from operations

1

40,836,924


58,314,074



Interest paid

(681,769

)

(630,291

)


Tax paid

(6,502,670

)

(9,881,290

)


Net cash from operating activities

33,652,485


47,802,493




Cash flows from investing activities

Purchase of intangible fixed assets

(8,299

)

-



Purchase of tangible fixed assets

(25,482,060

)

(13,224,976

)


Sale of tangible fixed assets

2,723,318


3,222,272



Net cost of subsidiary acquisition

(13,334,385

)

-



New loan issued

(110,117

)

(26,625

)


Interest received

2,747,550


179,632



Net cash from investing activities

(33,463,993

)

(9,849,697

)



Cash flows from financing activities

Net movement in loans

(4,613,232

)

(2,485,557

)


External dividends

(697,462

)

(3,812,971

)


Equity dividends paid

(480,000

)

(480,000

)


Net cash from financing activities

(5,790,694

)

(6,778,528

)



(Decrease)/increase in cash and cash equivalents

(5,602,202

)

31,174,268



Cash and cash equivalents at beginning of

year

2

138,403,219


107,228,951




Cash and cash equivalents at end of year

2

132,801,017


138,403,219




LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT

FOR THE YEAR ENDED 31 MARCH 2023


1.

RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM

OPERATIONS


31.3.23


31.3.22

£   

£   



Profit before taxation

55,883,867


47,183,472




Depreciation charges

11,908,199


10,740,416




Profit on disposal of fixed assets

(1,216,216

)

(1,474,171

)



Amortisation of goodwill

39,299


31,000




Impairment on investment

-


140,000




Finance costs

681,769


630,291




Finance income

(2,747,550

)

(179,632

)


64,549,368


57,071,376




(Increase)/decrease in stocks

(12,599,771

)

181,305




Increase in trade and other debtors

(19,583,226

)

(11,069,986

)



Increase in trade and other creditors

8,470,553


12,131,379




Cash generated from operations

40,836,924


58,314,074




2.

CASH AND CASH EQUIVALENTS



The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:



Year ended 31 March 2023


31.3.23


1.4.22

£   

£   



Cash and cash equivalents

132,801,017


138,403,219




Year ended 31 March 2022


31.3.22


1.4.21

£   

£   



Cash and cash equivalents

138,403,219


107,228,951





3.

ANALYSIS OF CHANGES IN NET FUNDS



At 1.4.22

Cash flow

At 31.3.23

£   

£   

£   



Net cash



Cash at bank and in hand

138,403,219


(5,602,202

)

132,801,017



138,403,219


(5,602,202

)

132,801,017




Debt


Hire purchase and finance leases

(15,109,400

)

2,738,637


(12,370,763

)



Debts falling due within 1 year

(1,273,049

)

1,162,139


(110,910

)



Debts falling due after 1 year

(1,395,956

)

712,456


(683,500

)


(17,778,405

)

4,613,232


(13,165,173

)



Total

120,624,814


(988,970

)

119,635,844




LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023


1.

STATUTORY INFORMATION



LAF Holdings Ltd and Subsidiaries is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.


2.

STATEMENT OF COMPLIANCE



These financial statements have been prepared in accordance with the Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.


3.

ACCOUNTING POLICIES



Basis of preparing the financial statements


The financial statements have been prepared under the historic cost convention.



These financial statements are for the group as well as for the individual entity.



The financial statements are presented in sterling (£), rounded to the nearest £1.



Basis of consolidation


The consolidated financial statements present the results of the parent company and those of its subsidiaries as well as sub subsidiaries. All consolidated subsidiaries have coterminous financial year ends. Inter group transactions have been eliminated from the financial statements and subsidiary results have been restated, where possible to reflect comparable accounting policies. The financial statements include the companies listed within note 12 to the accounts along with the following:



LAF Holdings Limited: Parent Company



Lloyds Animal Feeds (Organic) Limited: Dormant 100% subsidiary



David Hitchings (Broadchalke) Limited: 100% subsidiary



DBX Global Limited: Dormant 100% subsidiary



DBX Football Limited: Dormant 100% subsidiary



Gurevitch Limited: 100% subsidiary



Significant judgements and estimates

The company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, economic utilisation and the physical condition of the assets. See note 11 for the carrying amount of tangible fixed assets, and note 3 for the useful economic lives for each class of assets.

The company makes an estimate of the recoverable value of trade debtors. When assessing impairment of trade debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience. See note 14 for the net carrying amount of debtors.


LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2023


3.

ACCOUNTING POLICIES - continued



Turnover


Turnover represents the amount derived from ordinary activities and is stated net of value added tax. The directors are of the opinion that it would be seriously  prejudicial to the interests of the Group if segmental information were to be disclosed.



Goodwill

The Companies Act and Financial Reporting Standard FRS require that Goodwill arising on the acquisition of subsidiaries in the consolidated financial statements should be amortised evenly over its useful economic life. The directors have considered the requirements of the Companies Act and the Financial Reporting Standard and have adopted a policy inconsistent with this approach on the basis that they believe that the departure is necessary for the consolidated group financial statements to reflect a true and fair view for its key stakeholders.

Goodwill arising on the acquisition of a subsidiary is reviewed annually by the directors and if in their opinion no impairment or diminution in its carrying value has occurred then no amortisation is applied.


Intangible assets

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of 3 years.

Costs of obtaining a licence includes directly attributable costs for obtaining the use of a quarry site which is valued at cost. Amortisation is provided by reference to the period of time that the site will be utilised to extract material and restore after being granted planning permission.


Tangible fixed assets

The following depreciation rates have been applied to assets held by the group:
Freehold property0-33% on cost or valuation
Plant and machinery3-100% on cost
Fixtures and fittings15-100% on cost
Motor vehicles10-100% on cost, 25% reducing balance
Short life assets25- 100% on cost
Poultry houses & installations10-20% on cost
Domain names50-100% on cost

Freehold property is revalued by the directors at the end of each financial period with depreciation charged to write off the difference in values, down to its estimated realisable value.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Fixed asset investments
Investments are valued at cost less any provision for diminution in value with the exception of listed investments which are shown at market value. Investments also includes the group share of investment in an associated company.

Assets held for leasing
The plant and machinery assets, owned by the parent company are held for leasing purposes.


Investments in associates


Investments in associate undertakings are recognised at cost.



Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.


LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2023


3.

ACCOUNTING POLICIES - continued



Financial instruments

The company has chosen to adopt Sections 11 and 12 of FRS 102 in respect of financial instruments.

(i) Financial assets

Basic financial assets, including trade and other receivables, amounts due from group undertakings and cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

If there is decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party, or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

(ii) Financial liabilities

Basic financial liabilities, including trade and other payables, bank and other loans and amounts owed to group undertakings, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.


LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2023


3.

ACCOUNTING POLICIES - continued


Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.


Hedge accounting

The group uses the derivative financial instrument of futures to reduce its exposure to raw materials price movements. The group considers these instruments to be 'hedges'. Under hedge accounting the group defers the instruments impact on profit until it recognises the underlying hedged item in its accounts.


Foreign currencies

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.


Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.


Pensions


Where group companies operate defined contribution pension schemes, contributions payable are charged to the profit and loss account in the period to which they relate.



Repairs and renewals


Included in the charge to repairs and renewals is the cost of replacement of existing plant and machinery, cages and equipment and fixtures and fittings. Where there is an element of improvement the deduction is restricted to the cost of replacing like with like and the element of improvement is capitalised.



Government grants


Government grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments.


LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2023


4.

EMPLOYEES AND DIRECTORS




    31.3.23


     31.3.22





  £


    £




Wages and salaries


43,129,976


38,136,607




Social security costs


4,470,941


3,667,183




Other pension costs


1,617,332


1,729,479





49,218,249


43,533,269





The average monthly number of employees during the year was as follows:




31.3.23


31.3.22





Production


635


554




Sales and distribution


163


148




Administration


324


305





1,122


1,007





Directors' emoluments relating to services provided by the directors of LAF Holdings Ltd, to subsidiary companies, total £1,587,498 (2022: £1,699,217), pension contributions in respect of these directors totalled £3,465 (2022: £13,200). Total directors emoluments are £2,752,689 (2022: £2,930,014).



Information regarding the highest paid director for the year ended 31 March 2023 is as follows:




31.3.2023


31.3.2022




£   


£   




Emoluments etc


1,383,000


1,225,000




Pension contributions to money purchase schemes


-


-





The number of directors with retirement benefits accruing was: 1 (2022: 1).



During the year, a total of key management personnel compensation of £3,132,051 (2022: £3,354,297) was paid.


5.

OPERATING PROFIT



The operating profit is stated after charging/(crediting):



31.3.23


31.3.22

£   

£   



Hire of plant and machinery

409,405


204,006




Depreciation - owned assets

8,243,946


5,513,739




Depreciation - assets on hire purchase contracts and finance leases

5,209,725


5,226,677




Profit on disposal of fixed assets

(1,216,216

)

(1,474,171

)



Goodwill amortisation

39,299


31,000




Auditors' remuneration

318,150


281,133




Auditors' remuneration for non audit work

69,643


66,812




LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2023


6.

INTEREST PAYABLE AND SIMILAR EXPENSES



31.3.23


31.3.22

£   

£   



Bank interest

406


32,405




Hire purchase interest

658,998


562,841




Other interest

19,218


35,045




Loan interest

3,147


-



681,769


630,291




7.

TAXATION



Analysis of the tax charge


The tax charge on the profit for the year was as follows:


31.3.23


31.3.22

£   

£   



Current tax:


UK corporation tax

7,656,100


6,951,704




(Over) under provision

(120,823

)

(228,290

)



Total current tax

7,535,277


6,723,414





Deferred tax

2,792,169


1,809,022




Tax on profit

10,327,446


8,532,436





Reconciliation of total tax charge included in profit and loss


The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:



31.3.23


31.3.22

£   

£   



Profit before tax

55,883,867


47,183,472




Profit multiplied by the standard rate of corporation tax in the UK of 19 %

(2022 - 19 %)  

10,617,935


8,964,860





Effects of:


Capital allowances in excess of depreciation

(3,699,451

)

(1,870,332

)



Deferred tax  

2,792,169


1,809,022




Net of expenses/income not taxable  

(13,934

)

(57,498

)



Adjustments to tax charge relating to prior periods  

(120,823

)

(200,140

)



Movement in losses  

798,940


(98,425

)



R&D tax credit  

(47,390

)

(15,051

)



Total tax charge

10,327,446


8,532,436




8.

INDIVIDUAL INCOME STATEMENT



As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.



LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2023


9.

DIVIDENDS


31.3.23


31.3.22

£   

£   



Ordinary shares of £1 each


Interim

480,000


480,000




10.

INTANGIBLE FIXED ASSETS



Group


Goodwill

£   



COST


At 1 April 2022

31,908,529




Additions

13,822,912




At 31 March 2023

45,731,441




AMORTISATION


At 1 April 2022

3,317,044




Amortisation for year

39,299




At 31 March 2023

3,356,343




NET BOOK VALUE


At 31 March 2023

42,375,098




At 31 March 2022

28,591,485




11.

TANGIBLE FIXED ASSETS



Group


Poultry



Freehold


Investment


houses &


Plant and


property


property


installations


machinery

£   

£   

£   

£   



COST OR VALUATION


At 1 April 2022

25,331,310


6,626,849


1,714,846


73,269,500




Additions

7,688,825


-


-


14,990,984




Disposals

(13,668

)

-


-


(4,876,527

)



Reclassification/transfer

2


-


-


74,564




At 31 March 2023

33,006,469


6,626,849


1,714,846


83,458,521




DEPRECIATION


At 1 April 2022

7,139,197


-


1,578,022


45,914,822




Charge for year

1,104,024


-


26,480


8,662,161




Eliminated on disposal

-


-


-


(3,685,272

)



Reclassification/transfer

-


-


-


14,913




At 31 March 2023

8,243,221


-


1,604,502


50,906,624




NET BOOK VALUE


At 31 March 2023

24,763,248


6,626,849


110,344


32,551,897




At 31 March 2022

18,192,113


6,626,849


136,824


27,354,678




LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2023


11.

TANGIBLE FIXED ASSETS - continued



Group



Fixtures


Short



and


Motor


life



fittings


vehicles


assets


Totals

£   

£   

£   

£   



COST OR VALUATION


At 1 April 2022

2,335,181


24,798,301


148,300


134,224,287




Additions

385,067


5,208,446


10,182


28,283,504




Disposals

(37,973

)

(1,500,925

)

(12,420

)

(6,441,513

)



Reclassification/transfer

(74,564

)

-


-


2




At 31 March 2023

2,607,711


28,505,822


146,062


156,066,280




DEPRECIATION


At 1 April 2022

1,966,336


14,958,939


144,412


71,701,728




Charge for year

250,730


3,402,387


7,889


13,453,671




Eliminated on disposal

(37,969

)

(1,198,934

)

(12,236

)

(4,934,411

)



Reclassification/transfer

(14,913

)

-


-


-




At 31 March 2023

2,164,184


17,162,392


140,065


80,220,988




NET BOOK VALUE


At 31 March 2023

443,527


11,343,430


5,997


75,845,292




At 31 March 2022

368,845


9,839,362


3,888


62,522,559





The directors have considered whether the properties have increased or decreased in value and concluded that the carrying value in the accounts is not materially different from the fair value.



Cost or valuation at 31 March 2023 is represented by:



Poultry



Freehold


Investment


houses &


Plant and


property


property


installations


machinery

£   

£   

£   

£   



Valuation in 2008

275,664


2,694,931


-


-




Valuation in 2010

(32,295

)

(3,594

)

-


-




Valuation in 2016

530,044


3,935,512


-


-




Cost

32,233,056


-


1,714,846


83,458,521



33,006,469


6,626,849


1,714,846


83,458,521





Fixtures


Short



and


Motor


life



fittings


vehicles


assets


Totals

£   

£   

£   

£   



Valuation in 2008

-


-


-


2,970,595




Valuation in 2010

-


-


-


(35,889

)



Valuation in 2016

-


-


-


4,465,556




Cost

2,607,711


28,505,822


146,062


148,666,018



2,607,711


28,505,822


146,062


156,066,280




LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2023


11.

TANGIBLE FIXED ASSETS - continued



Group



The group companies have considered property revaluations in respect of properties other than the Landfill and have concluded that the most recent valuations do not require updating.



Included within the above group totals are the following amounts held on hire purchase / finance leases:



Plant & machinery: Net book value £9,111,629 (2022: £12,795,283), depreciation charge for the year £3,236,316 (2022: £3,357,723).



Motor vehicles: Net book value £6,507,807 (2022: £5,844,402), depreciation charge for the year £1,836,675 (2022: £1,588,557).



Company


Freehold


Investment



property


property


Totals

£   

£   

£   



COST


At 1 April 2022


and 31 March 2023

228,845


3,740,335


3,969,180




NET BOOK VALUE


At 31 March 2023

228,845


3,740,335


3,969,180




At 31 March 2022

228,845


3,740,335


3,969,180




The directors have considered whether the properties have increased or decreased in value and concluded that the carrying value in the accounts is not materially different from the fair value.

12.

FIXED ASSET INVESTMENTS



Group


Company



31.3.23


31.3.22


31.3.23


31.3.22


£   

£   

£   

£   



Shares in group undertakings

-


-


71,048,310


52,878,656




Loans to group undertakings

-


-


5,108,920


1,356,802




Participating interests

255


255


255


255




Other investments not loans

271


271


-


-




Other loans

663,278


553,161


663,278


553,161



663,804


553,687


76,820,763


54,788,874




LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2023


12.

FIXED ASSET INVESTMENTS - continued



Additional information is as follows:



Group


Interest



in


Unlisted



associate


investments


Totals

£   

£   

£   



COST


At 1 April 2022


and 31 March 2023

255


271


526




NET BOOK VALUE


At 31 March 2023

255


271


526




At 31 March 2022

255


271


526




Company


Shares in


Interest



group


in



undertakings


associate


Totals

£   

£   

£   



COST


At 1 April 2022

52,878,656


255


52,878,911




Additions

18,169,654


-


18,169,654




At 31 March 2023

71,048,310


255


71,048,565




NET BOOK VALUE


At 31 March 2023

71,048,310


255


71,048,565




At 31 March 2022

52,878,656


255


52,878,911




LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2023


12.

FIXED ASSET INVESTMENTS - continued



The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:



Subsidiaries



The shares in group undertakings consist of the following 100% subsidiaries incorporated in the UK :



Business




Lloyds (Animal) Feeds Ltd

Animal Feed



Lloyds Animal Feeds (Southern) Ltd

Animal Feed



Lloyds Animal Feeds (Northern) Ltd

Animal Feed



Lloyds Animal Feeds (Western) Ltd

Animal Feed



Lloyds Animal Feeds (North Eastern) Ltd

Animal Feed



Llynclys Farm Ltd

Egg/pullet sales



Knockin Egg Farm Ltd

Egg/pullet sales



SIML Holdings Ltd

Egg/pullet sales



Country Fresh Pullets Ltd

Pullet sales



Vic Thorman (Pullets) Ltd

Non-trading



Hyton Poultry Ltd

Non-trading



Tanat Valley Eggs Ltd

Non-trading



Lloyds Animal Feeds (Futures) Ltd

Wheat futures



Leesouth Ltd

Property



Smartstage Ltd

Property



Posterflair Ltd

Land



Country Fresh Broilers Ltd

Broiler chicken sales



Lloyds Animal Feeds (Solway) Ltd

Animal feed



Lloyds Animal Feeds (Piercebridge) Ltd

Animal feed



C M Varley Limited

Animal feed



Lloyds Free Range Limited

Egg sales



Lloyds Western Sales Limited

Non-trading



Lloyds Southern Sales Limited

Non-trading



Llynclys Free Range Limited

Egg sales



DBX Sports Ltd

Non-trading



LAF Lending Limited


Non-trading




Picton Gorse Land Limited


Non-trading




Energy Recovery Strategies Limited


Non-trading




LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2023


12.

FIXED ASSET INVESTMENTS - continued






  

Business



75 % ownership of ordinary share capital :



Ron Saunders Ltd

Property



O G Griffiths & Sons Ltd


Non-trading




ASH Group (UK) Ltd


Waste disposal




Elite Precast Concrete Limited


Manufacturing






92.5 % effective ownership of ordinary share capital:




Highbury Poultry Farm Produce Ltd                      


Poultry processing







70 % effective ownership of ordinary share capital




Nationwide Waste Services Ltd


Waste disposal





85 % ownership of ordinary share capital




MVH Limited


Food sales




80 % effective ownership of ordinary share capital




ASH Waste Services Ltd


Waste Disposal





83.5% ownership of ordinary share capital




Perfect Associates Group Limited


Hire





51% ownership of ordinary share capital


Picton Gorse Opco Limited


       Non trading





50.1% ownership of ordinary share capital


Quarry and Aggregates




Natural Resource Services Holding Company Ltd









Group


Other


loans

£   



At 1 April 2022

553,161




New in year

110,117




At 31 March 2023

663,278





Company


Loans to



group


Other



undertakings


loans


Totals

£   

£   

£   



At 1 April 2022

1,356,802


553,161


1,909,963




New in year

3,882,118


110,117


3,992,235




Repayment in year

(130,000

)

-


(130,000

)



At 31 March 2023

5,108,920


663,278


5,772,198




LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2023


13.

STOCKS



Group



31.3.23


31.3.22


£   

£   



Stocks

5,953,452


2,738,711




Finished goods and goods for resale

30,027,998


20,642,968



35,981,450


23,381,679




14.

DEBTORS



Group


Company



31.3.23


31.3.22


31.3.23


31.3.22


£   

£   

£   

£   



Amounts falling due within one year:



Trade debtors

91,019,469


75,334,070


127,436


97,212




Other debtors

4,129,566


776,326


167,286


17,402




Amounts owed by group undertakings

-


-


32,306,810


21,748,727




Corporation tax

215,893


1,248,500


-


-




Deferred tax asset

-


-


12,341


15,050




Prepayments and accrued income

3,941,631


3,228,446


-


-




Quarry costs

379,549


293,562


-


-



99,686,108


80,880,904


32,613,873


21,878,391





Amounts falling due after more than one

year:



Other debtors

861,248


1,115,833


-


-





Aggregate amounts

100,547,356


81,996,737


32,613,873


21,878,391




15.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR




Group


Company



31.3.23


31.3.22


31.3.23


31.3.22


£   

£   

£   

£   



Bank loans and overdrafts (see note 17)

110,910


1,273,049


-


-




Hire purchase contracts and finance leases (see note 18)

4,470,411


5,300,782


-


-




Trade creditors

42,397,398


35,644,863


-


-




Corporation tax

-


-


1,696,340


534,411




Social security and other taxes

2,009,622


1,356,842


618,896


1,009




VAT

259,353


849,150


-


-




Other creditors

3,663,152


3,148,735


600,523


81,617




Amounts owed to group undertakings

-


-


427,632


404,091




Accruals and deferred income

15,577,570


14,412,063


289,967


77,797



68,488,416


61,985,484


3,633,358


1,098,925




LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2023


16.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE

YEAR




Group



31.3.23


31.3.22


£   

£   



Bank loans (see note 17)

683,500


1,395,956




Hire purchase contracts and finance leases (see note 18)

7,900,352


9,808,618




Deferred government grants

262,602


270,907



8,846,454


11,475,481




17.

LOANS



An analysis of the maturity of loans is given below:



Group



31.3.23


31.3.22


£   

£   



Amounts falling due within one year or on

demand:



Bank loans

110,910


1,273,049




Amounts falling due between one and two

years:



Bank loans - 1-2 years

683,500


329,303




Amounts falling due between two and five

years:



Bank loans - 2-5 years

-


1,066,653





A number of bank loans are in existence within the group. The directors consider that excessive detail would be required in providing details on each individual loan terms, repayment and interest rates. However, all loans are secured and interest rates on the loans vary but are all at normal commercial rates.


LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2023


18.

LEASING AGREEMENTS



Minimum lease payments fall due as follows:



Group


Hire purchase contracts


Finance leases  



31.3.23


31.3.22


31.3.23


31.3.22


£   

£   

£   

£   



Gross obligations repayable:


Within one year

4,862,597


5,610,624


-


100,000




Between one and five years

8,372,109


10,184,628


-


-




In more than five years

-


189,594


-


-



13,234,706


15,984,846


-


100,000





Finance charges repayable:


Within one year

392,186


409,842


-


-




Between one and five years

471,757


563,401


-


-




In more than five years

-


2,203


-


-



863,943


975,446


-


-





Net obligations repayable:


Within one year

4,470,411


5,200,782


-


100,000




Between one and five years

7,900,352


9,621,227


-


-




In more than five years

-


187,391


-


-



12,370,763


15,009,400


-


100,000





Group


Non-cancellable operating

leases



31.3.23


31.3.22

£   

£   



Within one year

746,963


141,420




Between one and five years

930,247


960,426




In more than five years

85,812


126,863



1,763,022


1,228,709




LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2023


19.

SECURED DEBTS



The following secured debts are included within creditors:



Group



31.3.23


31.3.22


£   

£   



Bank loans

794,410


2,669,005




Hire purchase contracts and finance leases

12,370,763


15,109,400



13,165,173


17,778,405





Hire purchase liabilities are secured on the assets to which they relate.



Fixed and floating charges are held by various banks over the assets of Ron Saunders Ltd, the Alan's Skip Hire Group, Lloyds Animal feeds (North Eastern) Ltd and Lloyds Animal feeds (Piercebridge) Ltd, MVH Group and NRS Group.



Borrowings of the ASH Group are secured on their freehold land and buildings.



The subsidiary Ready Foods Limited has provided a fixed and floating charge over its assets in relation to the grant for asset improvement.


20.

PROVISIONS FOR LIABILITIES



Group



31.3.23


31.3.22


£   

£   



Deferred taxation

4,875,290


1,822,091





Group


Deferred



tax


£   



Balance at 1 April 2022

1,822,091




Provided during year

2,792,169




Prior year adjustment



Acquisition of subsidiary

261,030




Balance at 31 March 2023

4,875,290





Company


Deferred



tax


£   



Balance at 1 April 2022

(15,050

)



Rate movement

2,709




Balance at 31 March 2023

(12,341

)



LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2023


21.

CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:


Number:

Class:

Nominal

31.3.23


31.3.22


value:

£   

£   



10,000

Ordinary

£1

10,000


10,000




The Ordinary shares have full voting rights, are eligible for dividends and carry the right to participate in a distribution (including on winding up).

22.

RESERVES



Included in retained earnings is £3,464,750 (2022: £3,464,750) of profits which are not available for distribution as they are unrealised.


23.

NON-CONTROLLING INTERESTS



Minority interest represents the net assets of the subsidiary companies not controlled by the group.


24.

CONTINGENT LIABILITIES



The bank holds an Unlimited Multilateral Guarantee dated 8 June 1994 given by; Lloyds (Animal) Feeds Ltd, O G Griffiths & Sons Ltd, Country Fresh Pullets Ltd, Knockin Egg Farm Ltd, SIML Holdings Ltd, Llynclys Farm Ltd and David Hitchings (Broadchalke) Ltd.



The bank holds debentures over the assets of Lloyds Animal Feeds (North Eastern) Ltd and Lloyds Animal Feeds (Piercebridge) Ltd, and the trade debtors of Lloyds Animal Feeds (Northern) Limited.



A guarantee limited to £100,000 has been given to ADM Investor Services on behalf of Lloyds Animal Feeds (Futures) Ltd.



Alans Skip Hire Ltd have entered into a Composite Accounting Agreement with their bankers. Under the terms of this agreement, the bank is authorised to allow set-off for interest purposes and in certain circumstances off-set bank balances against liabilities within the Composite Accounting System.  There was no contingent liability for Alans Skip Hire at 31 March 2023 or 31 March 2022.



During a prior year, Alans Skip Hire Ltd entered into a cross guarantee and debenture with its subsidiaries to secure liabilities owed to its bankers in respect of working capital facilities.  There was no contingent liability for Alans Skip Hire Ltd at 31 March 2023 or 31 March 2022.



During the year a subsidiary of NRS Group company entered into a deed of guarantee in respect of a loan taken out by a non-group company owned by a director of NRS Group. The director has agreed to personally guarantee the amount guaranteed by the subsidiary company and in addition the non-group company has provided the subsidiary company with a second ranking debenture over the assets of the company.



The amount outstanding at the year was £5,245,787.



Any debts that are covered by the guarantee above are secured in favour of the subsidiary company by fixed and floating charges on property held by the non-group company.


25.

CAPITAL COMMITMENTS


31.3.23


31.3.22

£   

£   



Contracted but not provided for in the


financial statements

3,792,023


9,544,156




LAF HOLDINGS LTD AND SUBSIDIARIES (REGISTERED NUMBER: 06195309)


NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 MARCH 2023


26.

RELATED PARTY DISCLOSURES



FRS 102 Exemption


The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.



Details of transactions between companies included within the consolidation that are not wholly owned subsidiaries have not been disclosed on the basis that they occur during the ordinary course of business and are eliminated on consolidation.



Transactions with directors


During the year dividends paid by the company totalled £480,000 (2022: £480,000), of which the directors, Mr W D Lloyd and Mr J D Lloyd  received dividends totalling £176,000 (2022: £176,000).


27.

ULTIMATE CONTROLLING PARTY



There is no one controlling party of the LAF Holdings Ltd Group by virtue of the diversified share holdings.