PENVENTON_HOTEL_(1970)_LI - Accounts


Company registration number 00979483 (England and Wales)
PENVENTON HOTEL (1970) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
PENVENTON HOTEL (1970) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
PENVENTON HOTEL (1970) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,736,199
1,739,109
Investments
5
150
150
1,736,349
1,739,259
Current assets
Stocks
53,452
34,623
Debtors
6
952,689
755,471
Cash at bank and in hand
282,992
765,145
1,289,133
1,555,239
Creditors: amounts falling due within one year
7
(642,384)
(721,220)
Net current assets
646,749
834,019
Total assets less current liabilities
2,383,098
2,573,278
Creditors: amounts falling due after more than one year
8
(688,331)
(792,775)
Provisions for liabilities
(43,000)
(39,000)
Net assets
1,651,767
1,741,503
Capital and reserves
Called up share capital
9
50
50
Revaluation reserve
10
357,593
357,593
Capital redemption reserve
50
50
Profit and loss reserves
1,294,074
1,383,810
Total equity
1,651,767
1,741,503

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PENVENTON HOTEL (1970) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 December 2023 and are signed on its behalf by:
Mr AD Pascoe
Director
Company Registration No. 00979483
PENVENTON HOTEL (1970) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Penventon Hotel (1970) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Penventon Park Hotel, West End, REDRUTH, Cornwall, TR15 1TE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, the principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

PENVENTON HOTEL (1970) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website costs
Straight line over useful economic life
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
0.5% per annum on cost
Fixtures, fittings, plant & equipment
5% - 33.3% per annum on cost
Motor vehicles
20% per annum on cost

Freehold land and assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

PENVENTON HOTEL (1970) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PENVENTON HOTEL (1970) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.

 

No provision has been made for deferred tax on gains recognised on revaluating property to its market value, as the company does not intend to sell the revalued assets.

PENVENTON HOTEL (1970) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 7 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

The company operates on a defined contribution scheme for the benefit of employees. Contributions are charged to the profit and loss account in the year they are payable.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.16

Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
98
93
PENVENTON HOTEL (1970) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
3
Intangible fixed assets
Website costs
£
Cost
At 1 April 2022 and 31 March 2023
3,400
Amortisation and impairment
At 1 April 2022 and 31 March 2023
3,400
Carrying amount
At 31 March 2023
-
0
At 31 March 2022
-
0
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2022
1,532,990
2,408,361
3,941,351
Additions
4,373
151,455
155,828
Disposals
-
0
(24,000)
(24,000)
At 31 March 2023
1,537,363
2,535,816
4,073,179
Depreciation and impairment
At 1 April 2022
31,160
2,171,082
2,202,242
Depreciation charged in the year
6,398
128,340
134,738
At 31 March 2023
37,558
2,299,422
2,336,980
Carrying amount
At 31 March 2023
1,499,805
236,394
1,736,199
At 31 March 2022
1,501,830
237,279
1,739,109

The freehold properties of the company were recognised using a previous valuation as a deemed cost on transition to FRS 102.

5
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
150
150
PENVENTON HOTEL (1970) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 9 -
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
34,080
58,664
Amounts owed by group undertakings
477,232
421,032
Other debtors
441,377
275,775
952,689
755,471
7
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
104,444
104,444
Trade creditors
299,470
277,200
Corporation tax
-
0
126,797
Other taxation and social security
127,305
94,346
Other creditors
111,165
118,433
642,384
721,220

A pension scheme loan is secured by a legal charge over a property owned by a director.

 

Bank loans and overdrafts are secured fixed and floating charges over the company's freehold property.

8
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
688,331
792,775
Creditors which fall due after five years are as follows:
2023
2022
£
£
Payable by instalments
288,888
383,332
9
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
'Y' Ordinary Shares of 50p each
100
100
50
50
PENVENTON HOTEL (1970) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 10 -
10
Revaluation reserve
2023
2022
£
£
At the beginning and end of the year
357,593
357,593
11
Financial commitments, guarantees and contingent liabilities

The company has entered into a cross guarantee with its bankers to guarantee the borrowings of its subsidiary company, Principal Leisure and Entertainments Limited. At 31 March 2023 Principal Leisure and Entertainments Limited had bank borrowings of £127,744 (2022: £143,528).

 

The company has also entered into an unlimited cross guarantee with connected companies Daimla Limited and Little Vauxhall Limited. At the balance sheet date the amount guaranteed was £130,961 (2022: £152,234).

12
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
1,213
2,879
13
Related party transactions

The balance owed by Principal Leisure and Entertainments Limited included in debtors is £477,232 (2022: £421,032).

 

Included in creditors are the directors’ current accounts. At the year end the company owed the directors £16,349 (2022: £16,349).

 

The company has taken advantage of the exemption from disclosing transactions with wholly owned group undertakings.

 

 

 

14
Parent company

The parent company is Penventon Holdings Limited (11060686), which is the sole shareholder of the company. The registered office is Penventon Park Hotel, West End, Redruth, United Kingdom, TR15 1TE.

2023-03-312022-04-01false20 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityAD PascoeMI PascoeMrs PG Pascoefalse2023-12-20009794832022-04-012023-03-31009794832023-03-31009794832022-03-3100979483core:LandBuildings2023-03-3100979483core:OtherPropertyPlantEquipment2023-03-3100979483core:LandBuildings2022-03-3100979483core:OtherPropertyPlantEquipment2022-03-3100979483core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3100979483core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3100979483core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3100979483core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3100979483core:CurrentFinancialInstruments2023-03-3100979483core:CurrentFinancialInstruments2022-03-3100979483core:ShareCapital2023-03-3100979483core:ShareCapital2022-03-3100979483core:RevaluationReserve2023-03-3100979483core:RevaluationReserve2022-03-3100979483core:CapitalRedemptionReserve2023-03-3100979483core:CapitalRedemptionReserve2022-03-3100979483core:RetainedEarningsAccumulatedLosses2023-03-3100979483core:RetainedEarningsAccumulatedLosses2022-03-3100979483bus:Director12022-04-012023-03-3100979483core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-04-012023-03-3100979483core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-012023-03-3100979483core:FurnitureFittings2022-04-012023-03-3100979483core:MotorVehicles2022-04-012023-03-31009794832021-04-012022-03-3100979483core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-03-3100979483core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-03-3100979483core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-03-3100979483core:LandBuildings2022-03-3100979483core:OtherPropertyPlantEquipment2022-03-31009794832022-03-3100979483core:LandBuildings2022-04-012023-03-3100979483core:OtherPropertyPlantEquipment2022-04-012023-03-3100979483core:WithinOneYear2023-03-3100979483core:WithinOneYear2022-03-3100979483core:Non-currentFinancialInstruments2023-03-3100979483core:Non-currentFinancialInstruments2022-03-3100979483bus:PrivateLimitedCompanyLtd2022-04-012023-03-3100979483bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3100979483bus:FRS1022022-04-012023-03-3100979483bus:AuditExemptWithAccountantsReport2022-04-012023-03-3100979483bus:Director22022-04-012023-03-3100979483bus:Director32022-04-012023-03-3100979483bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP