Townscape Products Limited - Accounts to registrar (filleted) - small 23.2.5

Townscape Products Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.0.418 01162845 Board of Directors 1.4.22 31.3.23 31.3.23 20.12.23 false true false false true false Auditors Opinion Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure011628452022-03-31011628452023-03-31011628452022-04-012023-03-31011628452021-03-31011628452021-04-012022-03-31011628452022-03-3101162845ns16:EnglandWales2022-04-012023-03-3101162845ns15:PoundSterling2022-04-012023-03-3101162845ns11:Director12022-04-012023-03-3101162845ns11:PrivateLimitedCompanyLtd2022-04-012023-03-3101162845ns11:SmallEntities2022-04-012023-03-3101162845ns11:Audited2022-04-012023-03-3101162845ns11:SmallCompaniesRegimeForAccounts2022-04-012023-03-3101162845ns11:FullAccounts2022-04-012023-03-3101162845ns11:OrdinaryShareClass12022-04-012023-03-3101162845ns11:Director22022-04-012023-03-3101162845ns11:CompanySecretary12022-04-012023-03-3101162845ns11:RegisteredOffice2022-04-012023-03-3101162845ns6:CurrentFinancialInstruments2023-03-3101162845ns6:CurrentFinancialInstruments2022-03-3101162845ns6:Non-currentFinancialInstruments2023-03-3101162845ns6:Non-currentFinancialInstruments2022-03-3101162845ns6:ShareCapital2023-03-3101162845ns6:ShareCapital2022-03-3101162845ns6:RetainedEarningsAccumulatedLosses2023-03-3101162845ns6:RetainedEarningsAccumulatedLosses2022-03-3101162845ns6:LandBuildings2022-03-3101162845ns6:PlantMachinery2022-03-3101162845ns6:LandBuildings2022-04-012023-03-3101162845ns6:PlantMachinery2022-04-012023-03-3101162845ns6:LandBuildings2023-03-3101162845ns6:PlantMachinery2023-03-3101162845ns6:LandBuildings2022-03-3101162845ns6:PlantMachinery2022-03-3101162845ns6:CostValuation2022-03-3101162845ns6:WithinOneYearns6:CurrentFinancialInstruments2023-03-3101162845ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-3101162845ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2023-03-3101162845ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-03-3101162845ns6:WithinOneYear2023-03-3101162845ns6:WithinOneYear2022-03-3101162845ns6:BetweenOneFiveYears2023-03-3101162845ns6:BetweenOneFiveYears2022-03-3101162845ns6:AllPeriods2023-03-3101162845ns6:AllPeriods2022-03-3101162845ns11:OrdinaryShareClass12023-03-31
REGISTERED NUMBER: 01162845 (England and Wales)















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

FOR

TOWNSCAPE PRODUCTS LIMITED

TOWNSCAPE PRODUCTS LIMITED (REGISTERED NUMBER: 01162845)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


TOWNSCAPE PRODUCTS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2023







Directors: Mrs Y Gay
Mr G Davies





Secretary: Mr G Davies





Registered office: Fulwood Road South
Sutton In Ashfield
Nottinghamshire
NG17 2JZ





Registered number: 01162845 (England and Wales)





Auditors: Haines Watts
Chartered Accountants & Statutory Auditor
10 Stadium Business Court
Millennium Way
Pride Park
Derby
DE24 8HP

TOWNSCAPE PRODUCTS LIMITED (REGISTERED NUMBER: 01162845)

BALANCE SHEET
31 MARCH 2023

2023 2022
Notes £ £
Fixed assets
Tangible assets 4 515,911 526,298
Investments 5 201 201
Investment property 6 298,220 298,220
814,332 824,719

Current assets
Stocks 7 310,086 360,198
Debtors 8 247,367 189,451
Cash at bank 209,041 144,611
766,494 694,260
Creditors
Amounts falling due within one year 9 (370,767 ) (332,674 )
Net current assets 395,727 361,586
Total assets less current liabilities 1,210,059 1,186,305

Creditors
Amounts falling due after more than one
year

10

(22,435

)

(32,387

)
Net assets 1,187,624 1,153,918

Capital and reserves
Called up share capital 12 200,000 200,000
Retained earnings 987,624 953,918
Shareholders' funds 1,187,624 1,153,918

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 December 2023 and were signed on its behalf by:





Mr G Davies - Director


TOWNSCAPE PRODUCTS LIMITED (REGISTERED NUMBER: 01162845)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1. STATUTORY INFORMATION

Townscape Products Limited is a private company, limited by shares, incorporated and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The company meets its day to day working capital requirements through its current cash resources and banking facilities. The current economic conditions create uncertainty particularly over the timing and level of demand for the company's products. The company's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the company should be able to operate within the level of its current facility and cash resource. The directors have reviewed the forecasts, which have been prepared to December 2024, and have concluded that there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly they have prepared the financial statements on a going concern basis.

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.


Stock
The company's products are subject to changing technological and regulatory trends. As a result it is necessary to consider the recoverability of the cost of stocks and the associated provisioning required. When calculating the stock provision, management considers the nature and condition of the stock as well as applying assumptions around anticipated saleability of finished goods and future usage of raw materials.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover is recognised on the despatch of goods, the issue of or vesting certificates.

Tangible fixed assets
Fixed assets are recorded at cost less any accumulated depreciation and accumulated impairment. Depreciation is provided at the following rates in order to write off each asset over its estimated useful life.

Land and buildings-2% on cost
Plant and machinery etc-25% on cost and 10% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

TOWNSCAPE PRODUCTS LIMITED (REGISTERED NUMBER: 01162845)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

2. ACCOUNTING POLICIES - continued

Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell, after making due allowance for obsolete and slow moving items. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Cost is determined on a first-in, first-out (FIFO) method.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences as residual interest in the assets of the company after deducting all of its liabilities.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2022 - 16 ) .

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£ £ £
Cost
At 1 April 2022 900,082 2,180,416 3,080,498
Additions - 42,299 42,299
Disposals - (2,853 ) (2,853 )
At 31 March 2023 900,082 2,219,862 3,119,944
Depreciation
At 1 April 2022 427,778 2,126,422 2,554,200
Charge for year 18,661 33,802 52,463
Eliminated on disposal - (2,630 ) (2,630 )
At 31 March 2023 446,439 2,157,594 2,604,033
Net book value
At 31 March 2023 453,643 62,268 515,911
At 31 March 2022 472,304 53,994 526,298

TOWNSCAPE PRODUCTS LIMITED (REGISTERED NUMBER: 01162845)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£
Cost
At 1 April 2022
and 31 March 2023 201
Net book value
At 31 March 2023 201
At 31 March 2022 201

6. INVESTMENT PROPERTY
Total
£
Fair value
At 1 April 2022
and 31 March 2023 298,220
Net book value
At 31 March 2023 298,220
At 31 March 2022 298,220

The investment property was revalued by the directors at the balance sheet date at open market value.

7. STOCKS
2023 2022
£ £
Stocks 310,086 360,198

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£ £
Trade debtors 235,076 102,373
Corporation tax receivable 4,878 76,159
Prepayments 7,413 10,919
247,367 189,451

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£ £
Bank loans and overdrafts 9,952 9,707
Trade creditors 186,714 186,387
Inter company creditors 12,234 12,234
Social security and other taxes 45,970 23,038
Accruals and deferred income 115,897 101,308
370,767 332,674

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£ £
Bank loans - 2-5 years 22,435 32,387

TOWNSCAPE PRODUCTS LIMITED (REGISTERED NUMBER: 01162845)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023

11. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2023 2022
£ £
Within one year 55,197 19,183
Between one and five years 50,524 11,040
105,721 30,223

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £ £
200,000 Ordinary £1 200,000 200,000

13. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

James Liptrott (Senior Statutory Auditor)
for and on behalf of Haines Watts

14. PENSION COMMITMENTS

The company made pension contributions totalling £23,081 (2022: £31,851).