Playground Imagineering Limited - Accounts


2022-06-01 2023-05-31 false No description of principal activity Capium Accounts Production 1.1 06800512 bus:AbridgedAccounts 2022-06-01 2023-05-31 06800512 bus:FRS102 2022-06-01 2023-05-31 06800512 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 06800512 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 06800512 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 06800512 2022-06-01 2023-05-31 06800512 2023-05-31 06800512 bus:RegisteredOffice 2022-06-01 2023-05-31 06800512 core:WithinOneYear 2023-05-31 06800512 core:AfterOneYear 2023-05-31 06800512 bus:Director1 2022-06-01 2023-05-31 06800512 bus:Director1 2023-05-31 06800512 bus:Director1 2021-06-01 2022-05-31 06800512 bus:Director2 2022-06-01 2023-05-31 06800512 bus:Director2 2023-05-31 06800512 bus:Director2 2021-06-01 2022-05-31 06800512 2021-06-01 06800512 bus:CompanySecretary1 2022-06-01 2023-05-31 06800512 bus:LeadAgentIfApplicable 2022-06-01 2023-05-31 06800512 2021-06-01 2022-05-31 06800512 2022-05-31 06800512 core:WithinOneYear 2022-05-31 06800512 core:AfterOneYear 2022-05-31 06800512 bus:EntityAccountantsOrAuditors 2021-06-01 2022-05-31 06800512 bus:OrdinaryShareClass1 2022-06-01 2023-05-31 06800512 bus:OrdinaryShareClass1 2023-05-31 06800512 bus:OrdinaryShareClass1 2021-06-01 2022-05-31 06800512 bus:OrdinaryShareClass1 2022-05-31 06800512 core:PlantMachinery 2022-06-01 2023-05-31 06800512 core:PlantMachinery 2023-05-31 06800512 core:PlantMachinery 2022-05-31 06800512 core:MotorCars 2022-06-01 2023-05-31 06800512 core:MotorCars 2023-05-31 06800512 core:MotorCars 2022-05-31 06800512 core:FurnitureFittings 2022-06-01 2023-05-31 06800512 core:FurnitureFittings 2023-05-31 06800512 core:FurnitureFittings 2022-05-31 06800512 core:ComputerEquipment 2022-06-01 2023-05-31 06800512 core:ComputerEquipment 2023-05-31 06800512 core:ComputerEquipment 2022-05-31 06800512 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-05-31 06800512 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2022-05-31 06800512 core:NetGoodwill 2022-06-01 2023-05-31 06800512 core:NetGoodwill 2023-05-31 06800512 core:NetGoodwill 2022-05-31 06800512 core:CostValuation core:Non-currentFinancialInstruments 2023-05-31 06800512 core:CostValuation core:Non-currentFinancialInstruments 2022-05-31 06800512 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2023-05-31 06800512 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2023-05-31 06800512 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2023-05-31 06800512 core:Non-currentFinancialInstruments 2023-05-31 06800512 core:Non-currentFinancialInstruments 2022-05-31 06800512 core:ShareCapital 2023-05-31 06800512 core:ShareCapital 2022-05-31 06800512 core:RetainedEarningsAccumulatedLosses 2023-05-31 06800512 core:RetainedEarningsAccumulatedLosses 2022-05-31 06800512 dpl:Item1 2022-06-01 06800512 dpl:Item1 2023-05-31 06800512 dpl:Item1 2021-06-01 06800512 dpl:Item1 2022-05-31 iso4217:GBP xbrli:shares xbrli:pure
Logo On Report
Registered Number: 06800512
England and Wales

 

 

 

PLAYGROUND IMAGINEERING LIMITED


Abridged Accounts
 


Period of accounts

Start date: 01 June 2022

End date: 31 May 2023
 
 
Notes
 
2023
£
  2022
£
Fixed assets      
Tangible fixed assets 4 2,353    3,603 
2,353    3,603 
Current assets      
Stocks 7,467    5,876 
Debtors 98,503    27,949 
Cash at bank and in hand 51,796    69,234 
157,766    103,059 
Creditors: amount falling due within one year (54,869)   (52,816)
Net current assets 102,897    50,243 
 
Total assets less current liabilities 105,250    53,846 
Creditors: amount falling due after more than one year   (24,130)
Provisions for liabilities (447)   (685)
Net assets 104,803    29,031 
 

Capital and reserves
     
Called up share capital 5 340    100 
Profit and loss account 104,463    28,931 
Shareholder's funds 104,803    29,031 
 


For the year ended 31 May 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of Part 15 of the Companies Act 2006. In accordance with Section 444 of the Companies Act 2006 the income statement has not been delivered to the Registrar of Companies.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with section 444(2A).
The financial statements were approved by the board of directors on 14 December 2023 and were signed on its behalf by:


-------------------------------
Maurice Robin Harwood
Director
-------------------------------
John Robert Hughes
Director
1
General Information
Playground Imagineering Limited is a private company, limited by shares, registered in England and Wales, registration number 06800512, registration address Unit 10 Willow Court, West Quay Road, Warrington, Cheshire, WA2 8UF.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Finance lease and hire purchase charges
The finance element of the rental payment is charged to the income statement on a straight line basis.
Website cost
Planning and operating costs for the company's website are charged to the income statement as incurred.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Goodwill arising in connection with the acquisition of businesses is capitalised and amortised over its estimated economic life to a maximum of 20 years. Goodwill is reviewed annually for impairment if events or changes in circumstances indicate that the carrying value may not be recoverable.
Goodwill
Acquired goodwill is stated at cost less amortisation. Amortisation is calculated on a straight line basis over the estimated expected useful economic life of the goodwill of years.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 25% Reducing Balance
Motor Vehicles 25% Reducing Balance
Fixtures and Fittings 25% Reducing Balance
Computer Equipment 33.33% Reducing Balance
Assets on finance lease and hire purchase
Assets held under finance lease or hire purchase contracts i.e. those contracts where substantially all the risks and rewards of ownership have passed to the company, are included in the appropriate category of tangible fixed assets and depreciated over the shorter of the lease term and their estimated expected useful lives.
Future obligations under such contracts are included in creditors net of the finance charge allocated to future periods.
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2.

Average number of employees

Average number of employees during the year was 2 (2022 : 2).
3.

Intangible fixed assets

Cost Goodwill   Total
  £   £
At 01 June 2022 30,000    30,000 
Additions  
Disposals  
At 31 May 2023 30,000    30,000 
Amortisation
At 01 June 2022 30,000    30,000 
Charge for year  
On disposals  
At 31 May 2023 30,000    30,000 
Net book values
At 31 May 2023  
At 31 May 2022  


4.

Tangible fixed assets

Cost or valuation Plant and Machinery   Motor Vehicles   Fixtures and Fittings   Computer Equipment   Total
  £   £   £   £   £
At 01 June 2022 1,000    6,975    5,038    2,094    15,107 
Additions        
Disposals        
At 31 May 2023 1,000    6,975    5,038    2,094    15,107 
Depreciation
At 01 June 2022 1,000    4,768    5,038    698    11,504 
Charge for year   552      698    1,250 
On disposals        
At 31 May 2023 1,000    5,320    5,038    1,396    12,754 
Net book values
Closing balance as at 31 May 2023   1,655      698    2,353 
Opening balance as at 01 June 2022   2,207      1,396    3,603 


5.

Share Capital

Authorised
340 Class A shares of £1.00 each
Allotted, called up and fully paid
2023
£
  2022
£
340 Class A shares of £1.00 each 340    340 
340    340 

2