Piggyback_Interactive_Lim - Accounts


Piggyback Interactive Limited
Unaudited Financial Statements
For the year ended 31 March 2023
Pages for Filing with Registrar
Company Registration No. 03521751 (England and Wales)
Piggyback Interactive Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
Piggyback Interactive Limited
Balance Sheet
As at 31 March 2023
Page 1
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
5
4,304
5,803
Investments
6
17,182
17,182
21,486
22,985
Current assets
Stock
173,582
130,824
Debtors
8
158,029
194,847
Investments
9
6,461,409
2,110,588
Cash at bank and in hand
639,245
5,427,260
7,432,265
7,863,519
Creditors: amounts falling due within one year
10
(502,056)
(1,046,929)
Net current assets
6,930,209
6,816,590
Net assets
6,951,695
6,839,575
Capital and reserves
Called up share capital
11
10,000
10,000
Profit and loss reserves
6,941,695
6,829,575
Total equity
6,951,695
6,839,575

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Piggyback Interactive Limited
Balance Sheet (Continued)
As at 31 March 2023
Page 2
The financial statements were approved by the board of directors and authorised for issue on 18 December 2023 and are signed on its behalf by:
L Beatty
Director
Company Registration No. 03521751
Piggyback Interactive Limited
Notes to the Financial Statements
For the year ended 31 March 2023
Page 3
1
Accounting policies
Company information

Piggyback Interactive Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Westmont Court, Monmouth Road, London, W2 4UU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of listed investments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The directors have reasonable expectation that the company will continue in operational existence for the foreseeable future. The directors believe that the company will have sufficient funds to settle all of its liabilities as they fall due for at least 12 months from signing the accounts. true

1.3
Turnover

Turnover represents amounts receivable for the sale of strategy guides and is stated net of VAT and trade discounts. Guides are sold on a sale or return basis and turnover is stated net of a provision for expected returns. The provision is calculated according to the allowance made for provisions in licensing agreements unless the directors consider that additional factors necessitate a revision of the provision in order to provide a true and fair view.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on delivery of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% reducing balance
Computer equipment
33% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Investments are included in the financial statements at closing market value. Realised and unrealised gains and losses on investments are included within the Statement of Income and Retained Earnings.

Piggyback Interactive Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
1
Accounting policies
(Continued)
Page 4
1.6
Stock

Stock (gaming guides) are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition.

 

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Piggyback Interactive Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
1
Accounting policies
(Continued)
Page 5
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date, according to HM Revenue and Customs. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All differences are taken to profit and loss account.

1.12
Work in Progress
Work in progress represents production costs which have been incurred on strategy guides that are published in subsequent accounting periods and for which no revenue has been received in the current accounting period. Work in progress is stated at the lower of cost and net realisable value.
1.13
Provision for returns

Strategy guides are sold into the United Kingdom, Europe and the United States on a sale or return basis. The directors, based on the expected success of individual titles, have estimated the level at which they expect returns to be made. The accrual for sales returns is made against turnover and is included in creditors due in less than one year.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Piggyback Interactive Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
Page 6
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2022: 2).

4
Impairments

The impairment losses in respect of financial assets are recognised in other gains and losses in profit and loss account.

5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022 and 31 March 2023
98,159
Depreciation and impairment
At 1 April 2022
92,356
Depreciation charged in the year
1,499
At 31 March 2023
93,855
Carrying amount
At 31 March 2023
4,304
At 31 March 2022
5,803
Piggyback Interactive Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
Page 7
6
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
17,182
17,182
7
Financial instruments
2023
2022
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
6,461,409
2,110,588
8
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
142,344
150,998
Other debtors
1,342
2,265
Prepayments and accrued income
14,343
41,584
158,029
194,847
9
Current asset investments
2023
2022
£
£
Listed investments
6,461,409
2,110,588
10
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
138,477
59,064
Corporation tax
55,050
41,923
Other taxation and social security
4,822
4,300
Other creditors
-
333,557
Accruals and deferred income
303,707
608,085
502,056
1,046,929
Piggyback Interactive Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
Page 8
11
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary 'A' Shares of 1p each
1,000,000
1,000,000
10,000
10,000
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
Within one year
29,917
42,749
13
Related party transactions

The company has taken advantage of the exemption from disclosing related party transactions with wholly owned subsidiaries of the group in accordance with FRS102, Section 33 'Related Parties'.

 

During the year the company was invoiced £34,667 (2022: £38,144) by a shareholder of Piggyback Interactive Limited, for the use of the London offices.

 

During the year the company was invoiced £9,423 (2022: £8,785) for the use of a property in Germany owned by V Pargney.

 

No amounts were written off or provided for in respect of the balances above during the year.

14
Ultimate controlling party

The ultimate controlling parties are L Beatty and V Pargney, who are the directors and between them hold 100% of the shares in the company.

15
Subsidiaries

These financial statements are separate company financial statements for Piggyback Interactive Limited and do not reflect details of the group.

Details of the company's subsidiaries at 31 March 2023 are as follows:

Name of undertaking and country of
Nature of business
Class of
% Held
incorporation or residency
shareholding
Direct
Indirect
Piggyback Interactive (Deutschland) GmbH
Germany
Videogame guide research and development
Ordinary
100
-
Piggyback Interactive Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2023
15
Subsidiaries
(Continued)
Page 9
The aggregate capital and reserves and the result for the last relavent year of the subsidiary noted above was as follows:
Name of undertaking
Profit/(Loss) for the year 2022
Capital and Reserves 2022
£
£
Piggyback Interactive (Deutschland) GmbH
20,121
265,338
2023-03-312022-04-01false18 December 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityL BeattyV PargneyJ RobertsonL Beatty035217512022-04-012023-03-31035217512023-03-31035217512022-03-3103521751core:OtherPropertyPlantEquipment2023-03-3103521751core:OtherPropertyPlantEquipment2022-03-3103521751core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3103521751core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3103521751core:ShareCapital2023-03-3103521751core:ShareCapital2022-03-3103521751core:RetainedEarningsAccumulatedLosses2023-03-3103521751core:RetainedEarningsAccumulatedLosses2022-03-3103521751bus:Director12022-04-012023-03-3103521751core:FurnitureFittings2022-04-012023-03-3103521751core:ComputerEquipment2022-04-012023-03-3103521751core:OtherPropertyPlantEquipment2022-03-3103521751core:OtherPropertyPlantEquipment2022-04-012023-03-3103521751core:CurrentFinancialInstruments2023-03-3103521751core:CurrentFinancialInstruments2022-03-3103521751core:WithinOneYear2023-03-3103521751core:WithinOneYear2022-03-3103521751bus:PrivateLimitedCompanyLtd2022-04-012023-03-3103521751bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3103521751bus:FRS1022022-04-012023-03-3103521751bus:AuditExemptWithAccountantsReport2022-04-012023-03-3103521751bus:Director22022-04-012023-03-3103521751bus:Director32022-04-012023-03-3103521751bus:CompanySecretary12022-04-012023-03-3103521751bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP