Meltor Developments Limited - Period Ending 2023-03-31

Meltor Developments Limited - Period Ending 2023-03-31


Meltor Developments Limited 07415395 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is Letting and operating of owned real estate Digita Accounts Production Advanced 6.30.9574.0 true true 07415395 2022-04-01 2023-03-31 07415395 2023-03-31 07415395 bus:Director2 1 2023-03-31 07415395 core:OtherReservesSubtotal 2023-03-31 07415395 core:RetainedEarningsAccumulatedLosses 2023-03-31 07415395 core:ShareCapital 2023-03-31 07415395 core:CurrentFinancialInstruments 2023-03-31 07415395 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 07415395 core:Non-currentFinancialInstruments 2023-03-31 07415395 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 07415395 core:MoreThanFiveYears 1 2023-03-31 07415395 core:LandBuildings core:LongLeaseholdAssets 2023-03-31 07415395 core:OfficeEquipment 2023-03-31 07415395 core:OtherRelatedParties 2023-03-31 07415395 bus:SmallEntities 2022-04-01 2023-03-31 07415395 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 07415395 bus:FullAccounts 2022-04-01 2023-03-31 07415395 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 07415395 bus:RegisteredOffice 2022-04-01 2023-03-31 07415395 bus:Director2 2022-04-01 2023-03-31 07415395 bus:Director2 1 2022-04-01 2023-03-31 07415395 bus:Director3 2022-04-01 2023-03-31 07415395 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 07415395 core:ComputerEquipment 2022-04-01 2023-03-31 07415395 core:LandBuildings 2022-04-01 2023-03-31 07415395 core:LandBuildings core:LongLeaseholdAssets 2022-04-01 2023-03-31 07415395 core:MotorVehicles 2022-04-01 2023-03-31 07415395 core:OfficeEquipment 2022-04-01 2023-03-31 07415395 core:OtherRelatedParties 2022-04-01 2023-03-31 07415395 countries:EnglandWales 2022-04-01 2023-03-31 07415395 2022-03-31 07415395 bus:Director2 1 2022-03-31 07415395 core:LandBuildings core:LongLeaseholdAssets 2022-03-31 07415395 core:OfficeEquipment 2022-03-31 07415395 core:OtherRelatedParties 2022-03-31 07415395 2021-04-01 2022-03-31 07415395 2022-03-31 07415395 bus:Director2 1 2022-03-31 07415395 core:OtherReservesSubtotal 2022-03-31 07415395 core:RetainedEarningsAccumulatedLosses 2022-03-31 07415395 core:ShareCapital 2022-03-31 07415395 core:CurrentFinancialInstruments 2022-03-31 07415395 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 07415395 core:Non-currentFinancialInstruments 2022-03-31 07415395 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 07415395 core:MoreThanFiveYears 1 2022-03-31 07415395 core:LandBuildings core:LongLeaseholdAssets 2022-03-31 07415395 core:OfficeEquipment 2022-03-31 07415395 core:OtherRelatedParties 2022-03-31 07415395 bus:Director2 1 2021-04-01 2022-03-31 07415395 core:OtherRelatedParties 2021-04-01 2022-03-31 07415395 2021-03-31 07415395 bus:Director2 1 2021-03-31 07415395 core:OtherRelatedParties 2021-03-31 iso4217:GBP xbrli:pure

Registration number: 07415395

Meltor Developments Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2023

 

Meltor Developments Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 9

 

Meltor Developments Limited

(Registration number: 07415395)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

75,757

72,521

Investment property

5

6,736,000

6,736,000

 

6,811,757

6,808,521

Current assets

 

Debtors

6

1,659,728

1,531,408

Cash at bank and in hand

 

478,450

694,345

 

2,138,178

2,225,753

Creditors: Amounts falling due within one year

7

(828,450)

(953,964)

Net current assets

 

1,309,728

1,271,789

Total assets less current liabilities

 

8,121,485

8,080,310

Creditors: Amounts falling due after more than one year

7

(933,594)

(933,594)

Provisions for liabilities

(498,485)

(497,256)

Net assets

 

6,689,406

6,649,460

Capital and reserves

 

Called up share capital

4,987,500

4,987,500

Fair value reserve

1,490,711

1,490,711

Profit and loss account

211,195

171,249

Total equity

 

6,689,406

6,649,460

 

Meltor Developments Limited

(Registration number: 07415395)
Balance Sheet as at 31 March 2023

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 12 December 2023 and signed on its behalf by:
 

Mr A De Sena
Director

   
     
 

Meltor Developments Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Winchester House
Deane Gate Avenue
Taunton
Somerset
TA1 2UH
England

These financial statements were authorised for issue by the Board on ........... .

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The directors consider that it is appropriate to prepare the accounts on a going concern basis.

The directors also consider that the company has sufficient resources to enable it to continue trading despite significant costs having been incurred on a legal case.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for rent in the ordinary course of the company’s activities.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Meltor Developments Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Long-term leasehold property

straight line over 50 years

Motor vehicles

25% reducing balance

Office equipment

25% reducing balance

Investment property

Investment property is carried at fair value derived from the current market prices for comparable real estate, less accumulated impairment losses. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Meltor Developments Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 3 (2022 - 3).

 

Meltor Developments Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

4

Tangible assets

Long leasehold land and buildings
£

Office equipment
£

Total
£

Cost or valuation

At 1 April 2022

83,985

2,892

86,877

Additions

-

5,986

5,986

At 31 March 2023

83,985

8,878

92,863

Depreciation

At 1 April 2022

12,874

1,482

14,356

Charge for the year

1,680

1,070

2,750

At 31 March 2023

14,554

2,552

17,106

Carrying amount

At 31 March 2023

69,431

6,326

75,757

At 31 March 2022

71,111

1,410

72,521

Long term leasehold property, office equipment and with a carrying amount of £75,757 (2022 - £72,521) have been pledged as security for liabilities.

Included within the net book value of land and buildings above is £69,431 (2022 - £71,111) in respect of long leasehold land and buildings.
 

5

Investment properties

2023
£

At 1 April 2021

6,736,000

At 31 March 2022

6,736,000

The investment properties have been valued by the directors on an open market existing use basis. There has been no independent valuation in the current year.

Investment properties with a carrying amount of £6,736,000 (2022 - £6,736,000) have been pledged as security for loans and borrowings.

 

 

Meltor Developments Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

6

Debtors

2023
£

2022
£

Trade debtors

13,272

7,484

Prepayments

8,099

4,705

Other debtors

1,638,357

1,519,219

1,659,728

1,531,408

7

Creditors

Due within one year

Note

2023
£

2022
£

 

Loans and borrowings

8

233,399

233,399

Trade creditors

 

140,051

109,395

Social security and other taxes

 

367,908

329,367

Other creditors

 

37,554

37,554

Accruals

 

37,263

233,094

Deferred income

 

12,275

11,155

 

828,450

953,964

Due after one year

 

Loans and borrowings

8

933,594

933,594

Bank borrowings totalling £1,166,993 (2022 : £1,166,993) are secured against all the assets of the company.

 

Meltor Developments Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

933,594

933,594

2023
£

2022
£

Due after more than five years

After more than five years by instalments

933,594

933,594

-

-

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

933,594

933,594

2023
£

2022
£

Current loans and borrowings

Bank borrowings

233,399

233,399

 

Meltor Developments Limited

Notes to the Financial Statements for the Year Ended 31 March 2023

9

Related party transactions

Transactions with directors

2023

At 1 April 2022
£

Advances to director
£

Repayments by director
£

At 31 March 2023
£

Mrs C De Sena

Loan to directors

525,302

93,968

(4,893)

614,377

         
       

 

2022

At 1 April 2021
£

Advances to director
£

Repayments by director
£

At 31 March 2022
£

Mrs C De Sena

Loan to directors

442,442

92,947

(10,087)

525,302

         
       

 

Summary of transactions with other related parties

Other related parties include other entities controlled by the directors' and their family.

During the year the other related parties rendered services to the company in respect of management charges. Services provided by the related party totalled £45,500. At the balance sheet date, the amount due to the related party was £30,000.

 

Loans to related parties

2023

Other related parties
£

Total
£

At start of period

816,968

816,968

At end of period

816,968

816,968

2022

Other related parties
£

Total
£

At start of period

820,210

820,210

Advanced

(3,242)

(3,242)

At end of period

816,968

816,968