Pity Me Nursery Ltd - Accounts


2022-04-01 2023-03-31 false No description of principal activity Capium Accounts Production 1.1 08497576 bus:FullAccounts 2022-04-01 2023-03-31 08497576 bus:FRS102 2022-04-01 2023-03-31 08497576 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 08497576 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 08497576 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 08497576 2022-04-01 2023-03-31 08497576 2023-03-31 08497576 bus:RegisteredOffice 2022-04-01 2023-03-31 08497576 core:WithinOneYear 2023-03-31 08497576 core:AfterOneYear 2023-03-31 08497576 bus:Director1 2022-04-01 2023-03-31 08497576 bus:Director1 2023-03-31 08497576 bus:Director1 2021-04-01 2022-03-31 08497576 bus:Director2 2022-04-01 2023-03-31 08497576 bus:Director2 2023-03-31 08497576 bus:Director2 2021-04-01 2022-03-31 08497576 2021-04-01 08497576 bus:CompanySecretary1 2022-04-01 2023-03-31 08497576 bus:LeadAgentIfApplicable 2022-04-01 2023-03-31 08497576 2021-04-01 2022-03-31 08497576 2022-03-31 08497576 core:WithinOneYear 2022-03-31 08497576 core:AfterOneYear 2022-03-31 08497576 bus:EntityAccountantsOrAuditors 2021-04-01 2022-03-31 08497576 core:LandBuildings 2022-04-01 2023-03-31 08497576 core:LandBuildings 2023-03-31 08497576 core:LandBuildings 2022-03-31 08497576 core:PlantMachinery 2022-04-01 2023-03-31 08497576 core:PlantMachinery 2023-03-31 08497576 core:PlantMachinery 2022-03-31 08497576 core:MotorCars 2022-04-01 2023-03-31 08497576 core:MotorCars 2023-03-31 08497576 core:MotorCars 2022-03-31 08497576 core:FurnitureFittings 2022-04-01 2023-03-31 08497576 core:FurnitureFittings 2023-03-31 08497576 core:FurnitureFittings 2022-03-31 08497576 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-03-31 08497576 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2022-03-31 08497576 core:NetGoodwill 2022-04-01 2023-03-31 08497576 core:NetGoodwill 2023-03-31 08497576 core:NetGoodwill 2022-03-31 08497576 core:CostValuation core:Non-currentFinancialInstruments 2023-03-31 08497576 core:CostValuation core:Non-currentFinancialInstruments 2022-03-31 08497576 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2023-03-31 08497576 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2023-03-31 08497576 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2023-03-31 08497576 core:Non-currentFinancialInstruments 2023-03-31 08497576 core:Non-currentFinancialInstruments 2022-03-31 08497576 core:ShareCapital 2023-03-31 08497576 core:ShareCapital 2022-03-31 08497576 core:RetainedEarningsAccumulatedLosses 2023-03-31 08497576 core:RetainedEarningsAccumulatedLosses 2022-03-31 08497576 dpl:Item1 2022-04-01 08497576 dpl:Item1 2023-03-31 08497576 dpl:Item1 2021-04-01 08497576 dpl:Item1 2022-03-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 08497576
England and Wales

 

 

 

PITY ME NURSERY LTD


Unaudited Financial Statements
 


Period of accounts

Start date: 01 April 2022

End date: 31 March 2023
 
 
Notes
 
2023
£
  2022
£
Fixed assets      
Tangible fixed assets 4 47,136    51,056 
47,136    51,056 
Current assets      
Stocks 5 269,595    358,593 
Debtors 6 166,249    66,602 
Cash at bank and in hand 6,375    53,249 
442,219    478,444 
Creditors: amount falling due within one year 7 (107,808)   (170,763)
Net current assets 334,411    307,681 
 
Total assets less current liabilities 381,547    358,737 
Creditors: amount falling due after more than one year 8 (5,223)   (10,446)
Provisions for liabilities 9 (3,528)   (4,150)
Net assets 372,796    344,141 
 

Capital and reserves
     
Called up share capital 100    100 
Profit and loss account 372,696    344,041 
Shareholder's funds 372,796    344,141 
 


For the year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of Part 15 of the Companies Act 2006. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 15 December 2023 and were signed on its behalf by:


-------------------------------
Mark Green
Director
1
General Information
Pity Me Nursery Ltd is a private company, limited by shares, registered in England and Wales, registration number 08497576, registration address 58 Durham Road, Birtley, DH3 2QJ.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Going concern basis
As with most businesses the company has been impacted by the Coronavirus (Covid-19). This has had an impact on operations, customers, suppliers and staff. The Company has utilised the grants and benefits available from the Government and is taking the steps it can to protect the future of the business. Although the total impact is still uncertain the directors believe that it is appropriate to prepare the accounts on a going concern basis.
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves, respectively.
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Goodwill
Acquired goodwill is stated at cost less amortisation. Amortisation is calculated on a straight line basis over the estimated expected useful economic life of the goodwill of 10 years.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:



Land and Buildings 1% Straight Line
Plant and Machinery 15% Reducing Balance
Motor Vehicles 25% Reducing Balance
Fixtures and Fittings 15% Reducing Balance
Stocks
Where the substance of a contract is that the contractual obligations are performed gradually over time, revenue is recognised as contract activity progresses to reflect the partial performance of our contractual obligations. The amount of revenue included reflects the accrual of the right to consideration as contract activity progresses by reference to value of the work performed. 

Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Average number of employees



Average number of employees during the year was 7 (2022 : 6).
3.

Intangible fixed assets

Cost Goodwill   Total
  £   £
At 01 April 2022 10,000    10,000 
Additions  
Disposals  
At 31 March 2023 10,000    10,000 
Amortisation
At 01 April 2022 10,000    10,000 
Charge for year  
On disposals  
At 31 March 2023 10,000    10,000 
Net book values
At 31 March 2023  
At 31 March 2022  


4.

Tangible fixed assets

Cost or valuation Land and Buildings   Plant and Machinery   Motor Vehicles   Fixtures and Fittings   Total
  £   £   £   £   £
At 01 April 2022 30,000    31,386    7,500    766    69,652 
Additions        
Disposals        
At 31 March 2023 30,000    31,386    7,500    766    69,652 
Depreciation
At 01 April 2022 2,700    8,844    6,937    115    18,596 
Charge for year 300    3,381    141    98    3,920 
On disposals        
At 31 March 2023 3,000    12,225    7,078    213    22,516 
Net book values
Closing balance as at 31 March 2023 27,000    19,161    422    553    47,136 
Opening balance as at 01 April 2022 27,300    22,542    563    651    51,056 


5.

Stocks

2023
£
  2022
£
Finished Goods 269,595    358,593 
269,595    358,593 

6.

Debtors: amounts falling due within one year

2023
£
  2022
£
Amount Owed by Group Undertakings 161,417    62,598 
Prepayments & Accrued Income 4,832    4,004 
166,249    66,602 

7.

Creditors: amount falling due within one year

2023
£
  2022
£
Trade Creditors 64,003    53,431 
Corporation Tax 26,008    38,143 
PAYE & Social Security 10,109    560 
Pension Control Account 280    173 
Obligations under HP/Financial Leases 5,223    5,223 
Directors' Current Accounts 466    13,960 
VAT 1,719    59,273 
107,808    170,763 

8.

Creditors: amount falling due after more than one year

2023
£
  2022
£
Obligations Under HP/Financial Leases 5,223    10,446 
5,223    10,446 

9.

Provisions for liabilities

2023
£
  2022
£
Deferred Tax 3,528    4,150 
3,528    4,150 

10.

Directors advances, credits and guarantees

Included in creditors: amounts due within one year, are amounts owed to the Director of £4,466 (2022 - £13,960). 

11.

Controlling party

For the whole of the period under review the company was under the control of Mr M Green, director of the company.

2