CFPM Limited - Period Ending 2023-03-31

CFPM Limited - Period Ending 2023-03-31


CFPM Limited 07059476 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is that of business and property consultancy Digita Accounts Production Advanced 6.30.9574.0 true 07059476 2022-04-01 2023-03-31 07059476 2023-03-31 07059476 bus:OrdinaryShareClass1 2023-03-31 07059476 bus:OrdinaryShareClass2 2023-03-31 07059476 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2023-03-31 07059476 core:CurrentFinancialInstruments 2023-03-31 07059476 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 07059476 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 07059476 core:FurnitureFittingsToolsEquipment 2023-03-31 07059476 core:LandBuildings 2023-03-31 07059476 bus:SmallEntities 2022-04-01 2023-03-31 07059476 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 07059476 bus:AbridgedAccounts 2022-04-01 2023-03-31 07059476 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 07059476 bus:RegisteredOffice 2022-04-01 2023-03-31 07059476 bus:Director1 2022-04-01 2023-03-31 07059476 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 07059476 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 07059476 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 07059476 core:FurnitureFittings 2022-04-01 2023-03-31 07059476 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 07059476 core:LandBuildings 2022-04-01 2023-03-31 07059476 countries:AllCountries 2022-04-01 2023-03-31 07059476 2022-03-31 07059476 core:FurnitureFittingsToolsEquipment 2022-03-31 07059476 core:LandBuildings 2022-03-31 07059476 2021-04-01 2022-03-31 07059476 2022-03-31 07059476 bus:OrdinaryShareClass1 2022-03-31 07059476 bus:OrdinaryShareClass2 2022-03-31 07059476 core:CurrentFinancialInstruments 2022-03-31 07059476 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 07059476 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 07059476 core:FurnitureFittingsToolsEquipment 2022-03-31 07059476 core:LandBuildings 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07059476

CFPM Limited

Filleted Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 March 2023

 

CFPM Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 9

 

CFPM Limited

Company Information

Director

Mr AB Dickson

Registered office

Plas Machen
Lower Machen
Newport
South Wales
NP10 8GW

Accountants

HSJ Accountants Ltd
Severn House
Hazell Drive
Newport
South Wales
NP10 8FY

 

CFPM Limited

(Registration number: 07059476)
Abridged Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

5

644,910

656,912

Investment property

588,000

560,000

Other financial assets

6

63,750

63,750

 

1,296,660

1,280,662

Current assets

 

Stocks

7

885

885

Debtors

196,027

203,083

Cash at bank and in hand

 

41,491

6,517

 

238,403

210,485

Prepayments and accrued income

 

1,468

1,247

Creditors: Amounts falling due within one year

(689,405)

(643,192)

Net current liabilities

 

(449,534)

(431,460)

Total assets less current liabilities

 

847,126

849,202

Creditors: Amounts falling due after more than one year

(33,786)

(112,135)

Accruals and deferred income

 

(1,825)

(1,690)

Net assets

 

811,515

735,377

Capital and reserves

 

Called up share capital

8

1,901

1,901

Retained earnings

809,614

733,476

Shareholders' funds

 

811,515

735,377

 

CFPM Limited

(Registration number: 07059476)
Abridged Balance Sheet as at 31 March 2023

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 6 December 2023
 

.........................................

Mr AB Dickson
Director

 

CFPM Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Plas Machen
Lower Machen
Newport
South Wales
NP10 8GW

These financial statements were authorised for issue by the director on 6 December 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

CFPM Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% straight line

Furniture, fittings and equipment

25% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

CFPM Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2022 - 1).

 

CFPM Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

4

Profit before tax

Arrived at after charging/(crediting)

2023
£

2022
£

Depreciation expense

18,724

18,765

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2022

786,867

25,643

812,510

Additions

-

6,722

6,722

At 31 March 2023

786,867

32,365

819,232

Depreciation

At 1 April 2022

139,207

16,391

155,598

Charge for the year

15,737

2,987

18,724

At 31 March 2023

154,944

19,378

174,322

Carrying amount

At 31 March 2023

631,923

12,987

644,910

At 31 March 2022

647,660

9,252

656,912

 

CFPM Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

Included within the net book value of land and buildings above is £631,922 (2022 - £647,660) in respect of freehold land and buildings.
 

Investment properties

2023
£

At 1 April

560,000

Fair value adjustments

28,000

At 31 March

588,000

The director considers that the investment property is carried at fair value as a result of his valuation of the property at the balance sheet date based on his knowledge of properties in the local area.

There has been no valuation of investment property by an independent valuer.

6

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 April 2022

63,750

63,750

At 31 March 2023

63,750

63,750

Impairment

Carrying amount

At 31 March 2023

63,750

63,750

7

Stocks

2023
£

2022
£

Raw materials and consumables

385

385

Other inventories

500

500

885

885

 

CFPM Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £0.01 each

100

1

100

1

Ordinary A of £0.01 each

190,000

1,900

190,000

1,900

 

190,100

1,901

190,100

1,901

9

Related party transactions

Other transactions with the director

During the year the director made unsecured, interest free, payable on demand loans to the company.
At the balance sheet date the amount owed to the director was £648,802 (2022 - £587,687).