Pegasus Express Limited - Period Ending 2023-03-31

Pegasus Express Limited - Period Ending 2023-03-31


Pegasus Express Limited SC148046 false 2021-11-01 2023-03-31 2023-03-31 The principal activity of the company is that of transport Digita Accounts Production Advanced 6.30.9574.0 true false SC148046 2021-11-01 2023-03-31 SC148046 2023-03-31 SC148046 bus:OrdinaryShareClass1 2023-03-31 SC148046 core:CurrentFinancialInstruments 2023-03-31 SC148046 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 SC148046 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 SC148046 bus:SmallEntities 2021-11-01 2023-03-31 SC148046 bus:Audited 2021-11-01 2023-03-31 SC148046 bus:AbridgedAccounts 2021-11-01 2023-03-31 SC148046 bus:SmallCompaniesRegimeForAccounts 2021-11-01 2023-03-31 SC148046 bus:RegisteredOffice 2021-11-01 2023-03-31 SC148046 bus:Director1 2021-11-01 2023-03-31 SC148046 bus:OrdinaryShareClass1 2021-11-01 2023-03-31 SC148046 bus:PrivateLimitedCompanyLtd 2021-11-01 2023-03-31 SC148046 core:FurnitureFittings 2021-11-01 2023-03-31 SC148046 core:LandBuildings 2021-11-01 2023-03-31 SC148046 core:LeaseholdImprovements 2021-11-01 2023-03-31 SC148046 core:PlantMachinery 2021-11-01 2023-03-31 SC148046 core:Vehicles 2021-11-01 2023-03-31 SC148046 1 2021-11-01 2023-03-31 SC148046 countries:England 2021-11-01 2023-03-31 SC148046 countries:Scotland 2021-11-01 2023-03-31 SC148046 2021-10-31 SC148046 2020-11-01 2021-10-31 SC148046 2021-10-31 SC148046 bus:OrdinaryShareClass1 2021-10-31 SC148046 core:CurrentFinancialInstruments 2021-10-31 SC148046 core:CurrentFinancialInstruments core:WithinOneYear 2021-10-31 SC148046 core:Non-currentFinancialInstruments core:AfterOneYear 2021-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: SC148046

Pegasus Express Limited

Annual Report and Abridged Financial Statements

for the Period from 1 November 2021 to 31 March 2023

 

Pegasus Express Limited

Contents

Abridged Balance Sheet

1 to 2

Notes to the Abridged Financial Statements

3 to 8

 

Pegasus Express Limited

(Registration number: SC148046)
Abridged Balance Sheet as at 31 March 2023

Note

2023
£

2021
£

Fixed assets

 

Tangible assets

4

635,642

288,337

Other financial assets

5

-

50,000

 

635,642

338,337

Current assets

 

Stocks

7,460

5,901

Debtors

2,190,825

1,495,117

Cash at bank and in hand

 

60,934

60,652

 

2,259,219

1,561,670

Prepayments and accrued income

 

362,036

150,730

Creditors: Amounts falling due within one year

6

(1,954,937)

(950,799)

Net current assets

 

666,318

761,601

Total assets less current liabilities

 

1,301,960

1,099,938

Creditors: Amounts falling due after more than one year

7

(247,103)

-

Provisions for liabilities

(106,335)

(17,187)

Accruals and deferred income

 

(155,380)

(143,450)

Net assets

 

793,142

939,301

Capital and reserves

 

Called up share capital

8

864,519

864,519

Retained earnings

(71,377)

74,782

Shareholders' funds

 

793,142

939,301

 

Pegasus Express Limited

(Registration number: SC148046)
Abridged Balance Sheet as at 31 March 2023

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 19 December 2023 and signed on its behalf by:
 

.........................................
Mr M D Jones
Director

 

Pegasus Express Limited

Notes to the Abridged Financial Statements for the Period from 1 November 2021 to 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
Souter Head Road
Altens Industrial Estate
Aberdeen
AB12 3LF

These financial statements were authorised for issue by the Board on 19 December 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Audit report

The Independent Auditor's Report was unqualified. . The name of the Senior Statutory Auditor who signed the audit report on 19 December 2023 was Andrew Davies BFP FCA, who signed for and on behalf of Kneeshaws.

.........................................

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Pegasus Express Limited

Notes to the Abridged Financial Statements for the Period from 1 November 2021 to 31 March 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

25 years straight line

Leasehold improvements

10 years straight line

Plant and machinery

5 years straight line

Vehicles

6 years straight line

Fixtures and fittings

5 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Pegasus Express Limited

Notes to the Abridged Financial Statements for the Period from 1 November 2021 to 31 March 2023

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Pegasus Express Limited

Notes to the Abridged Financial Statements for the Period from 1 November 2021 to 31 March 2023

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 55 (2021 - 54).

4

Tangible assets

Total
£

Cost or valuation

At 1 November 2021

463,845

Additions

406,509

Disposals

(11,762)

At 31 March 2023

858,592

Depreciation

At 1 November 2021

175,508

Charge for the period

47,442

At 31 March 2023

222,950

Carrying amount

At 31 March 2023

635,642

At 31 October 2021

288,337

Included within the net book value of land and buildings above is £235,617 (2021 - £245,340) in respect of freehold land and buildings and £1,004 (2021 - £1,920) in respect of short leasehold land and buildings.
 

 

Pegasus Express Limited

Notes to the Abridged Financial Statements for the Period from 1 November 2021 to 31 March 2023

5

Other financial assets (current and non-current)

Total
£

Non-current financial assets

Cost or valuation

At 1 November 2021

50,000

Disposals

(50,000)

At 31 March 2023

-

Impairment

Carrying amount

At 31 March 2023

-

6

Creditors: amounts falling due within one year

Creditors include factor balances and net obligations under finance lease and hire purchase contracts which are secured of £944,066 (2021 - £147,849).

7

Creditors: amounts falling due after more than one year

Creditors include net obligations under finance lease and hire purchase contracts which are secured of £247,103 (2021 - £Nil).

8

Share capital

Allotted, called up and fully paid shares

 

2023

2021

 

No.

£

No.

£

Ordinary shares of £1 each

864,519

864,519

864,519

864,519

         
 

Pegasus Express Limited

Notes to the Abridged Financial Statements for the Period from 1 November 2021 to 31 March 2023

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £55,993 (2021 - £1,006,740).

10

Parent and ultimate parent undertaking

The company's immediate parent is Ecosse Transport Logistics Ltd, incorporated in Scotland.

 The ultimate parent is EFS Global Limited, incorporated in England.

  These financial statements are available upon request from EFS Global, Pendle House, Phoenix Way, Burnley, Lancashire BB11 5SX

 

The parent of the largest group in which these financial statements are consolidated is EFS Global Limited, incorporated in England.

The address of EFS Global Limited is:
EFS Global
Pendle House
Phoenix Way
Burnley
Lancashire
BB11 5SX