FERNDOWN_CARE_LIMITED - Accounts


Company registration number 12315716 (England and Wales)
FERNDOWN CARE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
FERNDOWN CARE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
FERNDOWN CARE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
39,433
-
0
Current assets
Debtors
4
132,665
2,035
Cash at bank and in hand
33,847
-
0
166,512
2,035
Creditors: amounts falling due within one year
5
(452,321)
-
0
Net current (liabilities)/assets
(285,809)
2,035
Total assets less current liabilities
(246,376)
2,035
Creditors: amounts falling due after more than one year
6
(913,171)
(3,014)
Net liabilities
(1,159,547)
(979)
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
(1,159,548)
(980)
Total equity
(1,159,547)
(979)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 11 December 2023 and are signed on its behalf by:
C Hunt
Director
Company Registration No. 12315716
FERNDOWN CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
1
Accounting policies
Company information

Ferndown Care Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old House, 64 The Avenue, Egham, TW20 9AD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Notwithstanding the reported loss for the period and the closing net liability position, the director believes it is appropriate to apply the going concern basis in the preparation of these financial statements.

 

The director has no reason to believe that financial support will be withdrawn by the company's fellow group subsidiaries and ultimate parent undertaking. Accordingly the financial statements have been prepared on a going concern basis.

1.3
Turnover

Turnover represents income generated from the principal activity of the company, provision of residential care for the elderly. It is recognised at the point the attributable service is delivered. Turnover is recorded to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received and receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
10% - 25% straight line
Computer equipment
50% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

FERNDOWN CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

FERNDOWN CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are enacted or substantively enacted at the balance sheet date. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 26 (2022: nil).

 

FERNDOWN CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 5 -
3
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
Cost
At 1 April 2022
-
0
-
0
-
0
Additions
23,567
20,972
44,539
At 31 March 2023
23,567
20,972
44,539
Depreciation and impairment
At 1 April 2022
-
0
-
0
-
0
Depreciation charged in the year
2,022
3,084
5,106
At 31 March 2023
2,022
3,084
5,106
Carrying amount
At 31 March 2023
21,545
17,888
39,433
At 31 March 2022
-
0
-
0
-
0
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
69,332
-
0
Other debtors
63,333
2,035
132,665
2,035
5
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
59,491
-
0
Taxation and social security
27,113
-
0
Other creditors
365,717
-
0
452,321
-
0
FERNDOWN CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
6
Creditors: amounts falling due after more than one year
2023
2022
£
£
Amounts owed to group undertakings
421,333
3,014
Other creditors
491,838
-
0
913,171
3,014
7
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Graham Rigby and the auditor was Azets Audit Services.
9
Related party transactions

The initial activities of the company are funded by way of loans from its immediate parent undertaking, Ferndown Care Holdings Limited.

 

At the balance sheet date, the company owed £421,333 (2022: £3,014) to Ferndown Care Holdings Limited. The balance is interest free and is repayable on demand, however due to the long term nature of the advances from the company it has been classified as repayable in greater than one year.

 

Notional interest charges between fellow subsidiary undertakings have been disregarded on the grounds of materiality.

 

During the year Cinnamon Care Collection Limited ("CCC"), a related party by virtue of common directorship paid central expenses on behalf of the company. Additionally, CCC charged a management fee to the company totalling £66,000 (2022: £nil). £30,812 (2022: £nil) was owed to CCC at the balance sheet date.

2023-03-312022-04-01false11 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityThis audit opinion is unqualifiedC HuntG A Swirefalse123157162022-04-012023-03-31123157162023-03-31123157162022-03-3112315716core:FurnitureFittings2023-03-3112315716core:ComputerEquipment2023-03-3112315716core:FurnitureFittings2022-03-3112315716core:ComputerEquipment2022-03-3112315716core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3112315716core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3112315716core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3112315716core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3112315716core:CurrentFinancialInstruments2023-03-3112315716core:CurrentFinancialInstruments2022-03-3112315716core:Non-currentFinancialInstruments2023-03-3112315716core:Non-currentFinancialInstruments2022-03-3112315716core:ShareCapital2023-03-3112315716core:ShareCapital2022-03-3112315716core:RetainedEarningsAccumulatedLosses2023-03-3112315716core:RetainedEarningsAccumulatedLosses2022-03-3112315716bus:Director12022-04-012023-03-3112315716core:FurnitureFittings2022-04-012023-03-3112315716core:ComputerEquipment2022-04-012023-03-3112315716core:FurnitureFittings2022-03-3112315716core:ComputerEquipment2022-03-31123157162022-03-3112315716core:WithinOneYear2023-03-3112315716core:WithinOneYear2022-03-3112315716core:ImmediateParent2022-04-012023-03-3112315716core:EntityControlledByKeyManagementPersonnel12022-04-012023-03-3112315716core:ImmediateParent2023-03-3112315716core:ImmediateParent2022-03-3112315716core:EntityControlledByKeyManagementPersonnel12023-03-3112315716bus:PrivateLimitedCompanyLtd2022-04-012023-03-3112315716bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3112315716bus:FRS1022022-04-012023-03-3112315716bus:Audited2022-04-012023-03-3112315716bus:Director22022-04-012023-03-3112315716bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP