CGR Estate FIC Limited - Accounts to registrar (filleted) - small 23.2.5

CGR Estate FIC Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 08499294 Board of Directors 6.4.22 5.4.23 5.4.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh084992942022-04-05084992942023-04-05084992942022-04-062023-04-05084992942021-04-05084992942021-04-062022-04-05084992942022-04-0508499294ns10:Originalns15:EnglandWales2022-04-062023-04-0508499294ns14:PoundSterlingns10:Original2022-04-062023-04-0508499294ns10:Originalns10:Director12022-04-062023-04-0508499294ns10:Original2022-04-062023-04-0508499294ns10:Original2023-04-0508499294ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-062023-04-0508499294ns10:Originalns10:SmallEntities2022-04-062023-04-0508499294ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-062023-04-0508499294ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-062023-04-0508499294ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-062023-04-0508499294ns10:Originalns10:FullAccounts2022-04-062023-04-0508499294ns10:Originalns10:Director22022-04-062023-04-0508499294ns10:CompanySecretary1ns10:Original2022-04-062023-04-0508499294ns10:Originalns10:RegisteredOffice2022-04-062023-04-0508499294ns10:Original2022-04-0508499294ns10:Originalns5:CurrentFinancialInstruments2023-04-0508499294ns10:Originalns5:CurrentFinancialInstruments2022-04-0508499294ns5:ShareCapitalns10:Original2023-04-0508499294ns5:ShareCapitalns10:Original2022-04-0508499294ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2023-04-0508499294ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2022-04-0508499294ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-04-0508499294ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-04-0508499294ns10:Original2021-04-062022-04-0508499294ns10:Originalns5:CostValuation2022-04-0508499294ns10:Originalns5:AdditionsToInvestments2023-04-0508499294ns10:Originalns5:DisposalsRepaymentsInvestments2023-04-0508499294ns10:Originalns5:RevaluationsIncreaseDecreaseInInvestments2023-04-0508499294ns10:Originalns5:CostValuation2023-04-0508499294ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-04-0508499294ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-04-0508499294ns10:Originalns5:FurtherSpecificReserve3ComponentTotalEquity2022-04-05
REGISTERED NUMBER: 08499294 (England and Wales)















Unaudited Financial Statements

for the Year Ended 5 April 2023

for

CGR Estate FIC Limited

CGR Estate FIC Limited (Registered number: 08499294)






Contents of the Financial Statements
for the Year Ended 5 April 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


CGR Estate FIC Limited

Company Information
for the Year Ended 5 April 2023







DIRECTORS: R J Acock
D J Trembath





SECRETARY: D J Trembath





REGISTERED OFFICE: 43 Queen Square
Bristol
BS1 4QP





REGISTERED NUMBER: 08499294 (England and Wales)





ACCOUNTANTS: Colin Truscott Accountancy Limited
9 Heron Close
Tresillian
Cornwall
TR2 4BH

CGR Estate FIC Limited (Registered number: 08499294)

Balance Sheet
5 April 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Investments 4 26,935,690 27,356,997

CURRENT ASSETS
Debtors 5 478 373
Cash at bank 368,106 1,661,088
368,584 1,661,461
CREDITORS
Amounts falling due within one year 6 24,256,039 24,294,156
NET CURRENT LIABILITIES (23,887,455 ) (22,632,695 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,048,235

4,724,302

PROVISIONS FOR LIABILITIES 174,637 540,692
NET ASSETS 2,873,598 4,183,610

CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 7 1,282,542 2,204,894
Retained earnings 1,590,956 1,978,616
2,873,598 4,183,610

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 5 April 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 5 April 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

CGR Estate FIC Limited (Registered number: 08499294)

Balance Sheet - continued
5 April 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 18 December 2023 and were signed on its behalf by:





D J Trembath - Director


CGR Estate FIC Limited (Registered number: 08499294)

Notes to the Financial Statements
for the Year Ended 5 April 2023

1. STATUTORY INFORMATION

CGR Estate FIC Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Financial instruments
Investments in stocks and shares are carried at market value. Any aggregate surplus and deficit arising in changes in market value is recognised in profit and loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2022 - 2 ) .

CGR Estate FIC Limited (Registered number: 08499294)

Notes to the Financial Statements - continued
for the Year Ended 5 April 2023

4. FIXED ASSET INVESTMENTS
Other
investment
£   
COST OR VALUATION
At 6 April 2022 27,356,997
Additions 18,008,964
Disposals (17,247,043 )
Revaluations (1,183,228 )
At 5 April 2023 26,935,690
NET BOOK VALUE
At 5 April 2023 26,935,690
At 5 April 2022 27,356,997

Cost or valuation at 5 April 2023 is represented by:

Other
investment
£   
Valuation in 2023 26,935,690

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Other debtors 478 373

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade creditors 54,203 98,030
Taxation and social security 1,836 159,830
Other creditors 24,200,000 24,036,296
24,256,039 24,294,156

7. RESERVES
Fair
value
reserve
£   
At 6 April 2022 2,204,894
Transfer (922,352 )

At 5 April 2023 1,282,542

CGR Estate FIC Limited (Registered number: 08499294)

Notes to the Financial Statements - continued
for the Year Ended 5 April 2023

8. RELATED PARTY DISCLOSURES

At the year end the company owed CG Roach Will Trust £24,200,000 (2022: £nil) and the CG Roach Estate £nil (2022: £24,036,296), both of which Mr R J Acock and Mr D J Trembath were Trustees.