ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-312022-04-01falseNo description of principal activity88truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08296614 2022-04-01 2023-03-31 08296614 2021-04-01 2022-03-31 08296614 2023-03-31 08296614 2022-03-31 08296614 c:Director1 2022-04-01 2023-03-31 08296614 d:MotorVehicles 2022-04-01 2023-03-31 08296614 d:MotorVehicles 2023-03-31 08296614 d:MotorVehicles 2022-03-31 08296614 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 08296614 d:FurnitureFittings 2022-04-01 2023-03-31 08296614 d:FurnitureFittings 2023-03-31 08296614 d:FurnitureFittings 2022-03-31 08296614 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 08296614 d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 08296614 d:CurrentFinancialInstruments 2023-03-31 08296614 d:CurrentFinancialInstruments 2022-03-31 08296614 d:Non-currentFinancialInstruments 2023-03-31 08296614 d:Non-currentFinancialInstruments 2022-03-31 08296614 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 08296614 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 08296614 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 08296614 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 08296614 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-03-31 08296614 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 08296614 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-03-31 08296614 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-03-31 08296614 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-03-31 08296614 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-03-31 08296614 d:ShareCapital 2023-03-31 08296614 d:ShareCapital 2022-03-31 08296614 d:RetainedEarningsAccumulatedLosses 2023-03-31 08296614 d:RetainedEarningsAccumulatedLosses 2022-03-31 08296614 c:OrdinaryShareClass1 2022-04-01 2023-03-31 08296614 c:OrdinaryShareClass1 2023-03-31 08296614 c:OrdinaryShareClass1 2022-03-31 08296614 c:FRS102 2022-04-01 2023-03-31 08296614 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 08296614 c:FullAccounts 2022-04-01 2023-03-31 08296614 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 08296614 2 2022-04-01 2023-03-31 iso4217:GBP xbrli:shares xbrli:pure


Registered number: 08296614












LUXEMODE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023


 
REGISTERED NUMBER:08296614
LUXEMODE LIMITED

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
18,726
25,122

Current assets
  

Stocks
  
283,188
280,096

Debtors: amounts falling due within one year
 5 
64,115
42,694

Cash at bank and in hand
  
21,081
28,380

  
368,384
351,170

Creditors: amounts falling due within one year
 6 
(367,274)
(306,091)

Net current assets
  
 
 
1,110
 
 
45,079

Total assets less current liabilities
  
19,836
70,201

Creditors: amounts falling due after more than one year
 7 
(85,039)
(65,000)

  

Net (liabilities)/assets
  
(65,203)
5,201


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
(65,303)
5,101

Total equity
  
(65,203)
5,201


Page 1


 
REGISTERED NUMBER:08296614
LUXEMODE LIMITED
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S Sheldon
Director

Date: 27 September 2023

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 

LUXEMODE LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Luxemode Limited is a private company limited by shares incorporated in England and Wales. The registered office is 16 Great Queen Street, Covent Garden, London, WC2B 5AH.
The financial statements are presented in Sterling (£). Monetary amounts in the financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis notwithstanding the fact that the company has a deficiency on total equity at the end of the year. The director considers this basis to be appropriate as the company has sufficient facilities available from its shareholders to fund its working capital requirements for a period of at least twelve months from the date these financial statements were approved.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Page 3

 

LUXEMODE LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.5

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Profit and loss account in the same period as the related expenditure.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 

LUXEMODE LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the following method.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
reducing balance
Fixtures and fittings
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
 
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 

LUXEMODE LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.


2.14

Financial instruments

The Company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.

Financial assets and financial liabilities are recognised when the Company becomes party to the contractual provisions of the instrument. 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities. 
 
The Company’s policies for its major classes of financial assets and financial liabilities are set out below. 

Financial assets
Basic financial assets, including trade and other debtors, cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.

Financial liabilities

Basic financial liabilities, including trade and other creditors, bank loans,  are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Page 6

 

LUXEMODE LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)




Financial instruments (continued)

Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the Company would receive for the asset if it were to be sold at the reporting date. 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

  
2.15

Share capital

Ordinary shares are classified as equity.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2022 - 8).

Page 7

 

LUXEMODE LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Total

£
£
£



Cost 


At 1 April 2022
26,508
24,041
50,549


Additions
-
249
249



At 31 March 2023

26,508
24,290
50,798



Depreciation


At 1 April 2022
2,209
23,218
25,427


Charge for the year
6,075
570
6,645



At 31 March 2023

8,284
23,788
32,072



Net book value



At 31 March 2023
18,224
502
18,726



At 31 March 2022
24,299
823
25,122


5.


Debtors

2023
2022
£
£


Trade debtors
19,863
23,091

Other debtors
38,048
850

Prepayments and accrued income
2,821
18,753

Tax recoverable
3,383
-

64,115
42,694


Page 8

 

LUXEMODE LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

6.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank overdrafts
-
4

Bank loans
15,000
-

Other loans
93,953
79,771

Trade creditors
195,110
156,163

Corporation tax
-
12,919

Other taxation and social security
26,045
29,345

Other creditors
31,416
10,007

Accruals and deferred income
5,750
17,882

367,274
306,091



7.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
49,778
65,000

Other loans
35,261
-



8.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
15,000
-

Other loans
93,953
79,771

Amounts falling due 1-2 years

Bank loans
15,000
48,333

Other loans
13,143
-

Amounts falling due 2-5 years

Bank loans
34,778
-

Other loans
22,118
-

Amounts falling due after more than 5 years

Bank loans
-
16,667

193,992
144,771


Page 9

 

LUXEMODE LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

9.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



100 (2022 - 100) Ordinary shares of £1.00 each
100
100



10.


Related party transactions

At the year end date, the company was owed £27,662 (2022: £406 was owed to) by the shareholders of the company. The loan is provided interest free and is unsecured. There are no formal terms and conditions regarding repayment of the loan.
At the year end date, an amount of £29,654 (2022: £29,654) is due to a company in which the director has a benefical interest. The loan is unsecured, interest free and repayable on demand.

 
Page 10