IPE_GROUP_(HOLDINGS)_LIMI - Accounts


Company registration number 07236168 (England and Wales)
IPE GROUP (HOLDINGS) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2022
IPE GROUP (HOLDINGS) LIMITED
COMPANY INFORMATION
Director
Mr M A Imam
Company number
07236168
Registered office
2nd Floor, 22 Gilbert Street
London
W1K 5HD
Auditor
RDP Newmans LLP
Lynwood House
373-375 Station Road
Harrow
Middlesex
HA1 2AW
IPE GROUP (HOLDINGS) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3
Director's responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 31
IPE GROUP (HOLDINGS) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 MARCH 2022
- 1 -

The director presents the strategic report for the year ended 30 March 2022.

Principal activities

The principal activity of the company and group continued to be that of real estate development.

Review of the business

The Group headed by IPE Group (Holdings) Limited (Commonly known as IPE Developments) is a UK based property developer predominantly acquiring land in London and the South East, developing and constructing residential (90%) and mixed use residential and commercial (10%) property for sale, typically aiming for the first time buyer and property investors. During the financial period in question the Group had turnover of £19,391,282 (2021 - £17,985,916).

Principal risks and uncertainties

The principal risks and uncertainties facing the Group are: Liquidity risk, credit risk, interest rate risk, operational risks and adverse movements in house prices. The potential impact of these on the value of our stock is the most significant risk factor for the group. Appropriate steps have been taken to mitigate against these risks by only acquiring projects with significant margins that can absorb any major price corrections.

 

Liquidity risk and credit risk

Liquidity risk and credit risks are always factors within this industry. The group seeks to manage financial risk to ensure sufficient liquidity is available to meet foreseeable needs and to invest cash assets safely and profitably. Liquidity risk arises from the nature of the principal activity which does not always arise in an even manner, and the group's policy is to forecast its needs to ensure there are sufficient cash reserves to meet liabilities during such periods.

 

Interest rate risk

An unknown shock to the system resulting in further interest rate hikes will adversely affect the business. We routinely assess the possibility of major interest rate increases. In our opinion we have been able to absorb the recent interest rate rises and in our opinion the margins we look for can further absorb any further interest rate rises.

 

Operational risk

Operational risks including the failure to complete an acquisition on time, the risks associated with construction and exceeding both financial budgets, time budgets and changes to property values are factors we continually need to monitor to ensure we are ready to adapt.

 

House price risk

London house prices are reaching high levels where it would be very difficult for the average person to acquire. We have therefore been seeking to diversify our product range and acquired sites in the Midlands and Home Counties.

 

Foreign currency exposure

The company is subject to foreign exchange risks as some of its buyers are based overseas. If there are large changes in the exchange rate this could adversely affect foreign investment into the UK housing market.

 

Section 172(1) statement

The group recognises the importance of delivering effective corporate governance in supporting the long term success and sustainability of its business. The members of the senior management team bring a wide range of technical and industrial experience when making decisions.

 

Business relationships

The Director and Operational Board regularly review how the group maintains positive relationships with all its stakeholders including suppliers, customers and others.

IPE GROUP (HOLDINGS) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2022
- 2 -
Key performance indicators

Key performance indicators include:

 

2022

2021

Turnover (£'000)

19,391

17,986

Gross profit %

3.19%

12.68%

Net profit before tax %

-16.17%

6.00%

 

The Group profit and loss reserves at 30 March 2022 amounted to (£3,401,561). This figure has been stated after deducting accumulated amortisation on goodwill arising on consolidation of £5,513,838. Goodwill amortisation reflects the write down of investments acquired by the Group for projects that have been realised. These are considered to be exceptional items by the director which are not a reflection of the underlying profitability of the Group's principal activity, but are accounting entries required for compliance with FRS 102. The Group profit and loss reserves at 30 March 2022 before deducting amortisation amounted to £2,112,277, which the director considers to be a true reflection of the Group's position.

 

Review of actual turnover versus budget - this highlights the performance of the sales and marketing team.

 

Review of anticipated construction cost versus actual - this highlights the performance of the operation and construction team.

 

Actual timeline of revenue generated versus budget - the longer the period to fully exit a project.

 

Pipeline gross development value - this provides an indication of the scale of the group and level of planning that will be required.

 

Timing of practical completion - this is a critical moment as it is the official sign off of a project by building control allowing us to generate revenue.

 

Number of offers, exchanges and completions - this is fundamental to establish cash flow.

Future development

We have been diversifying our project range into the Midlands and Home Counties to mitigate the risk of property price inflation in London.

 

Our current pipeline has an estimated gross development value of £133m (2021: £99m). We therefore have a considerable pipeline of projects to work through and with the build-up of profits we plan to further grow our team.

 

Our ultimate objective is to have a sophisticated financing structure which allows us to grow to levels whereby we can list the Group on a UK stock exchange.

 

On behalf of the board

Mr M A Imam
Director
18 December 2023
IPE GROUP (HOLDINGS) LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 MARCH 2022
- 3 -

The director presents his annual report and financial statements for the year ended 30 March 2022.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr M A Imam
Future developments

The director is confident that by pursuing the management policies the group will achieve continued successes in the years ahead.

Auditor
RDP Newmans LLP were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Matters confirmed in the strategic report

The principal activity, principal risks and uncertainties facing the group and the company and key financial performance indicators have been considered in the group strategic report.

On behalf of the board
Mr M A Imam
Director
18 December 2023
IPE GROUP (HOLDINGS) LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 MARCH 2022
- 4 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

IPE GROUP (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF IPE GROUP (HOLDINGS) LIMITED
- 5 -
Opinion

We have audited the financial statements of IPE Group (Holdings) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 March 2022 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 30 March 2022 and of the group's loss for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the director's report have been prepared in accordance with applicable legal requirements.

IPE GROUP (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF IPE GROUP (HOLDINGS) LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

The extent to which the audit was considered capable of detecting irregularities including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

  • the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

  • we identified the laws and regulations applicable to the group through discussions with directors and other management, and from our commercial knowledge and experience of the sector;

  • we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the group, including the Companies Act 2006, taxation legislation and data protection, anti-bribery and employment;

  • we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

  • identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the group's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

  • making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

  • considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

IPE GROUP (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF IPE GROUP (HOLDINGS) LIMITED
- 7 -

To address the risk of fraud through management bias and override of controls, we:

  • performed analytical procedures to identify any unusual or unexpected relationships;

  • reviewed and tested journal entries to identify unusual transactions and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business; and

  • investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

  • reviewing and agreeing financial statement disclosures and testing to underlying supporting documentation;

  • enquiring of management as to actual and potential litigation and claims; and

  • reviewing correspondence with HMRC and bankers.

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity’s controls, and the nature, timing and extent of the audit procedures performed. There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

A R Gangola FCA (Senior Statutory Auditor)
For and on behalf of RDP Newmans LLP
19 December 2023
Chartered Accountants
Statutory Auditor
Lynwood House
373-375 Station Road
Harrow
Middlesex
HA1 2AW
IPE GROUP (HOLDINGS) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 MARCH 2022
- 8 -
2022
2021
as restated
Notes
£
£
Turnover
3
19,391,282
17,985,917
Cost of sales
(18,772,160)
(15,704,418)
Gross profit
619,122
2,281,499
Administrative expenses
(1,333,507)
(1,345,637)
Other operating income
396,113
436,415
Operating (loss)/profit
4
(318,272)
1,372,277
Share of results of associates
14,361
(3,400)
Other interest payable and similar expenses
7
(640,641)
(1,565,244)
Exceptional items
8
(2,191,328)
1,276,082
(Loss)/profit before taxation
(3,135,880)
1,079,715
Tax on (loss)/profit
9
(102,557)
(424,592)
(Loss)/profit for the financial year
21
(3,238,437)
655,123
Total comprehensive income for the year is attributable to:
- Owners of the parent company
(3,016,826)
450,650
- Non-controlling interests
(221,611)
204,473
(3,238,437)
655,123
IPE GROUP (HOLDINGS) LIMITED
GROUP BALANCE SHEET
AS AT 30 MARCH 2022
30 March 2022
- 9 -
2022
2021
as restated
Notes
£
£
ASSETS
Fixed assets
Investment property
10
11,894,447
11,829,961
Investments
11
172,050
157,689
12,066,497
11,987,650
Current assets
Stocks
14
61,143,071
62,821,188
Debtors falling due after more than one year
15
5,652,229
5,990,889
Debtors falling due within one year
15
341,714
8,950,571
Cash at bank and in hand
55,855
1,250,119
67,192,869
79,012,767
Total assets
79,259,366
91,000,417
EQUITY
Capital and reserves
Called up share capital
20
100,002
100,002
Non-distributable reserve
21
1,557,444
1,596,274
Other reserves
21
870,191
870,191
Profit and loss reserves
21
(3,401,561)
(423,565)
Equity attributable to owners of the parent company
(873,924)
2,142,902
Non-controlling interests
(189,049)
32,562
Total equity
(1,062,973)
2,175,464
LIABILITIES
Provisions for liabilities
Deferred tax liability
19
347,669
244,352
Creditors: amounts falling due after more than one year
17
47,288,937
50,527,326
Creditors: amounts falling due within one year
16
32,685,733
38,053,275
Total equity and liabilities
79,259,366
91,000,417
The financial statements were approved and signed by the director and authorised for issue on 18 December 2023
18 December 2023
Mr M A Imam
Director
Company registration number 07236168 (England and Wales)
IPE GROUP (HOLDINGS) LIMITED
COMPANY BALANCE SHEET
AS AT 30 MARCH 2022
30 March 2022
- 10 -
2022
2021
as restated
Notes
£
£
ASSETS
Fixed assets
Investments
11
234,887
232,621
Current assets
Debtors falling due after more than one year
15
16,101,941
15,956,252
Debtors falling due within one year
15
51,118
1,450,481
Cash at bank and in hand
3,297
1,068,872
16,156,356
18,475,605
Total assets
16,391,243
18,708,226
EQUITY
Capital and reserves
Called up share capital
20
100,002
100,002
Profit and loss reserves
21
(1,067,450)
1,447,151
Total equity
(967,448)
1,547,153
LIABILITIES
Creditors: amounts falling due within one year
16
17,358,691
17,161,073
Total equity and liabilities
16,391,243
18,708,226

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company's loss was £2,514,599 (2021: profit - £1,204,229).

The financial statements were approved and signed by the director and authorised for issue on 18 December 2023
18 December 2023
Mr M A Imam
Director
Company registration number 07236168 (England and Wales)
IPE GROUP (HOLDINGS) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 MARCH 2022
- 11 -
Share capital
Non-distributable reserve
Other reserves
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
£
As restated for the period ended 30 March 2021:
Balance at 31 March 2020
100,002
595,680
870,191
126,379
1,692,252
551,504
2,243,756
Year ended 30 March 2021:
Profit for the year as restated
-
-
-
655,123
655,123
-
655,123
Other comprehensive income:
Amounts attributable to non-controlling interests
-
-
-
(204,473)
(204,473)
204,473
-
Total comprehensive income for the year
-
-
-
450,650
450,650
204,473
655,123
Dividends
-
-
-
(723,415)
(723,415)
Transfers
-
1,000,594
-
(1,000,594)
-
-
-
Balance at 30 March 2021 as restated
100,002
1,596,274
870,191
(423,565)
2,142,902
32,562
2,175,464
Year ended 30 March 2022:
Loss for the year
-
-
-
(3,238,437)
(3,238,437)
-
(3,238,437)
Other comprehensive income:
Amounts attributable to non-controlling interests
-
-
-
221,611
221,611
(221,611)
-
Total comprehensive income for the year
-
-
-
(3,016,826)
(3,016,826)
(221,611)
(3,238,437)
Other movements
-
(38,830)
-
38,830
-
-
-
Balance at 30 March 2022
100,002
1,557,444
870,191
(3,401,561)
(873,924)
(189,049)
(1,062,973)
IPE GROUP (HOLDINGS) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 MARCH 2022
- 12 -
Share capital
Profit and loss reserves
Total
£
£
£
As restated for the period ended 30 March 2021:
Balance at 31 March 2020
100,002
242,922
342,924
Year ended 30 March 2021:
Profit and total comprehensive income for the year
-
1,204,229
1,204,229
Balance at 30 March 2021
100,002
1,447,151
1,547,153
Year ended 30 March 2022:
Loss and total comprehensive income
-
(2,514,599)
(2,514,599)
Balance at 30 March 2022
100,002
(1,067,448)
(967,446)
IPE GROUP (HOLDINGS) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 MARCH 2022
- 13 -
2022
2021
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
26
(1,894,584)
(7,172,065)
Interest paid
(640,641)
(1,565,244)
Income taxes paid
(351,339)
(807,720)
Net cash outflow from operating activities
(2,886,564)
(9,545,029)
Investing activities
Purchase of investment property
-
(1,771,440)
Purchase of investments
-
275,488
Net cash used in investing activities
-
(1,495,952)
Financing activities
Net proceeds from new bank loans
1,692,300
12,910,044
Payment of finance leases obligations
-
(14,026)
Dividends paid to non-controlling interests
-
0
(723,415)
Net cash generated from financing activities
1,692,300
12,172,603
Net (decrease)/increase in cash and cash equivalents
(1,194,264)
1,131,622
Cash and cash equivalents at beginning of year
1,250,119
118,497
Cash and cash equivalents at end of year
55,855
1,250,119
Relating to:
Cash at bank and in hand
55,855
1,250,119
IPE GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2022
- 14 -
1
Accounting policies
Company information

IPE Group (Holdings) Limited ("the company") is a private limited company domiciled and incorporated in England and Wales. The registered office is 2nd Floor, 22 Gilbert Street, London, W1K 5HD.

 

The group consists of IPE Group (Holdings) Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

IPE GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2022
1
Accounting policies
(Continued)
- 15 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company IPE Group (Holdings) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in associates.

 

All financial statements are made up to 30 March 2022. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

The validity of the going concern assumption depends on the continuing support of the company's creditors. If the company were unable to continue in existence for the foreseeable future, adjustments would be necessary to reduce the balance sheet values of assets to their recoverable amounts, to reclassify fixed assets as current assets and to provide for further liabilities which may arise.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the sale of property provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from the sale of property is recognised when the significant risks and rewards of ownership of the property have passed to the buyer (usually on unconditional exchange), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

IPE GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2022
1
Accounting policies
(Continued)
- 16 -
1.6
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials, loan costs, loan interest and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

IPE GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2022
1
Accounting policies
(Continued)
- 17 -
1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

IPE GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2022
1
Accounting policies
(Continued)
- 18 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty
Valuation of investment properties

The fair value of buildings recognised under investment property is appraised each year by management. The best evidence of fair value are current prices in an active market for similar property. The underlying assumptions are current prices are explained in more detail in the accounting policies on investment property and in note 10.

Stock valuation

The stock figure relates to work-in-progress of property development for the purposes of sale. All costs which are considered costs of sale have been capitalised and are subsequently released to the profit and loss account upon sale of the units.

 

Loan interest has been considered as part of the costs of sales and therefore has been capitalised as part of work-in-progress.

 

Wages costs have been capitalised and allocated against the largest project within the group, thereby increasing the costs of that development.

IPE GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2022
- 19 -
3
Turnover and other revenue
2022
2021
£
£
Turnover analysed by class of business
Sale of property
19,391,282
17,985,917
2022
2021
£
£
Turnover analysed by geographical market
United Kingdom
19,391,282
17,985,917
2022
2021
£
£
Other revenue
Rental income arising from investment properties
396,113
436,415
4
Operating (loss)/profit
2022
2021
£
£
Operating (loss)/profit for the year is stated after charging:
Fees payable to the group's auditor for the audit of the group's financial statements.
59,728
41,400
5
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
59,728
41,400
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2022
2021
2022
2021
Number
Number
Number
Number
14
14
1
1
IPE GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2022
6
Employees
(Continued)
- 20 -

Their aggregate remuneration comprised:

Group
Company
2022
2021
2022
2021
£
£
£
£
Wages and salaries
479,328
475,722
30,000
41,354
Social security costs
50,757
49,860
2,920
3,733
530,085
525,582
32,920
45,087
7
Interest payable and similar expenses
2022
2021
£
£
Interest on bank overdrafts and loans
640,641
1,565,244
Disclosed on the profit and loss account as follows:
Other interest payable and similar expenses
640,641
1,565,244
8
Exceptional items
2022
2021
£
£
(Loss)/profit on disposal of fixed asset investment
(2,392,714)
275,488
Changes in the fair value of investment properties
64,486
1,000,594
Amounts written back on current loans
136,900
-
(2,191,328)
1,276,082

During the year the company disposed of a subsidiary, Bluecroft IPE Morville Limited, with the loss on disposal amounting to £1,029,614. A loan, amounting to £1,363,100, owed by this company has been written off, as the balance is not recoverable.

 

Loans, amounting to £136,900, owed to a related party, were written back as the company was dissolved after the year end.

9
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
(759)
291,731
Deferred tax
Origination and reversal of timing differences
103,316
132,861
Total tax charge
102,557
424,592
IPE GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2022
9
Taxation
(Continued)
- 21 -

The actual charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:

2022
2021
£
£
(Loss)/profit before taxation
(3,135,880)
1,079,715
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 19.00% (2021: 19.00%)
(595,817)
205,146
Unutilised tax losses carried forward
371,618
64,355
Other non-reversing timing differences
223,440
22,230
Deferred tax adjustment
103,316
132,861
Taxation charge
102,557
424,592

In the Spring Budget 2021, the Government announced that from 1 April 2023 the corporation tax rate will increase to 25%.  As the proposal to increase the rate to 25% had been substantively enacted at the balance sheet date, its effects have been included in these financial statements.

10
Investment property
Group
Company
2022
2022
£
£
Fair value
Fair value as at 31 March 2021
11,829,961
-
Net gains or losses through fair value adjustments
64,486
-
At 30 March 2022
11,894,447
-

Investment property comprises freehold land and buildings. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 30 March 2022 by the director. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

The director having suitable knowledge and qualification considered the above valuation to be a fair refection of the investment properties at 30 March 2022.

IPE GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2022
- 22 -
11
Fixed asset investments
Group
Company
2022
2021
2022
2021
Notes
£
£
£
£
Investments in subsidiaries
12
-
0
-
0
109,534
107,268
Investments in associates
13
46,789
32,428
92
92
Unlisted investments
125,261
125,261
125,261
125,261
172,050
157,689
234,887
232,621
Movements in fixed asset investments
Group
Shares in associates
Other investments
Total
£
£
£
Cost or valuation
At 31 March 2021
32,428
125,261
157,689
Valuation changes
14,361
-
14,361
At 30 March 2022
46,789
125,261
172,050
Carrying amount
At 30 March 2022
46,789
125,261
172,050
At 30 March 2021
32,428
125,261
157,689
Movements in fixed asset investments
Company
Shares in subsidiaries and associates
Other investments
Total
£
£
£
Cost or valuation
At 31 March 2021
107,360
125,261
232,621
Additions
2,266
-
2,266
At 30 March 2022
109,626
125,261
234,887
Carrying amount
At 30 March 2022
109,626
125,261
234,887
At 30 March 2021
107,360
125,261
232,621
12
Subsidiaries

Details of the company's subsidiaries at 30 March 2022 are as follows:

Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
IPE GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2022
12
Subsidiaries
Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
(Continued)
- 23 -
AI Capital Investment Limited
2
Property development and management
Ordinary shares
100.00
AI Ventures Limited
2
Dormant
Ordinary shares
100.00
Bluecroft - IPE Jubilee Limited
2
Property development and management
Ordinary shares
64.50
Bluecroft IPE Crystal Palace Limited
2
Dormant
Ordinary shares
70.00
Fairfield Bow Limited
2
Property development and management
Ordinary shares
100.00
IPE 32 Bemish Road Limited
2
Dormant
Ordinary shares
100.00
IPE Bemish Road Limited
2
Dormant
Ordinary shares
100.00
IPE Bickley Road Limited
2
Dormant
Ordinary shares
100.00
IPE Capital Limited
2
Property development and management
Ordinary shares
100.00
IPE Ventures Investment Limited
2
Property development and management
Ordinary shares
100.00
IPE Freeholds Limited
2
Property development and management
Ordinary shares
100.00
IPE Hanwell Limited
2
Property development and management
Ordinary shares
100.00
IPE Nightingale Limited
2
Property development and management
Ordinary shares
100.00
IPE Orchestra Land Limited
2
Property development and management
Ordinary shares
80.00
IPE Property Assets Limited
2
Property development and management
Ordinary shares
100.00
IPE SMAM Jubilee Limited
1
Dormant
Ordinary shares
80.70
IPE SMAM Morville Limited
1
Dormant
Ordinary shares
70.50
IPE Squirries Street Limited
2
Property development and management
Ordinary shares
90.00
IPE Tanner Street Limited
2
Property development and management
Ordinary shares
100.00
IPE Wood Street Limited
2
Property development and management
Ordinary shares
100.00
Roman Road Apartments Limited
2
Property development and management
Ordinary shares
100.00
ARC Bemish Road Limited
2
Dormant
Ordinary shares
100.00
IPE Calm Homes Solihull Limited
2
Property development and management
Ordinary shares
70.00
IPE Church Path Limited
2
Property development and management
Ordinary shares
100.00
IPE Creekside Limited
2
Property development and management
Ordinary shares
75.00
NMI Ventures Limited
2
Property development and management
Ordinary shares
100.00
IPE Nightingale Property Limited
2
Dormant
Ordinary shares
100.00
IPE Property Development Management Limited
2
Property development and management
Ordinary shares
100.00
IPE GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2022
12
Subsidiaries
Name of undertaking
Address
Nature of business
Class of
% Held
shares held
Direct
(Continued)
- 24 -
IPE Tanner Street Properties Limited
2
Dormant
Ordinary shares
100.00
IPE Tidemill Forest Road Limited
2
Property development and management
Ordinary shares
100.00
St Paul Way Properties Limited
2
Dormant
Ordinary shares
100.00
Cobbold Mews Parking Limited
2
Property development and management
Ordinary shares
85.00
IPE Arcadia Street Limited
2
Property development and management
Ordinary shares
90.00
Buckhurst Hill Capital Limited
2
Property development and management
Ordinary shares
50.00
IPE Calm Homes Solihull 2 Limited
2
Dormant
Ordinary shares
70.00
IPE Radlett Close Limited
2
Property development and management
Ordinary shares
100.00
IPE Clifford Road Properties Limited
2
Property development and management
Ordinary shares
100.00
IPE Acton Limited
2
Property development
Ordinary shares
100.00
IPE Brandy Hole Limited
2
Property development
Ordinary shares
100.00
IPE Jim Brentwood Limited
2
Property development
Ordinary shares
100.00
IPE North Street Limited
2
Property development
Ordinary shares
100.00
IPE Southern Road Limited
2
Property development
Ordinary shares
100.00
Redirs Limited
2
Property development
Ordinary shares
51.00
IPE Dorset Avenue Limited
2
Dormant
Ordinary shares
100.00
IPE Southern Road Properties Limited
2
Dormant
Ordinary shares
100.00
IPE 93 Roman Road Limited
2
Dormant
Ordinary shares
100.00
IPE Wood Street (Flat 10)
2
Dormant
Ordinary shares
100.00
IPE Wood Street (Flat 36)
2
Dormant
Ordinary shares
100.00
IPE Odelia Limited
2
Dormant
Ordinary shares
100.00
IPE Gilbert Limited
2
Dormant
Ordinary shares
100.00
Kingsman Point Management Limited
2
Dormant
Ordinary shares
100.00
Kettle Yard Limited
2
Dormant
Ordinary shares
100.00
IPE Harley Limited
2
Dormant
Ordinary shares
100.00
IPE Bickley Road Properties Limited
2
Dormant
Ordinary shares
70.00
IPE Calm Homes Solihull 3 Limited
2
Dormant
Ordinary shares
100.00
IPE Clapham Road Limited
2
Dormant
Ordinary shares
100.00
IPE GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2022
12
Subsidiaries
(Continued)
- 25 -

Registered office addresses (all UK unless otherwise indicated):

1
4th Floor, 73 New Bond Street, London, England, W1S 1RS
2
Black Sea House, 72 Wilson Street, London, England, EC2A 2DH

The subsidiaries listed above are exempt from audit under the requirements of s479A of the Companies Act 2006. IPE Group (Holdings) Limited guarantees the liabilities of the companies under s479C of the Companies Act 2006 in respect of the year ended 30 March 2022.

13
Associates

Details of associates at 30 March 2022 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
IPE Arnison Road
1
Property development and management
Ordinary shares
43
Stepney Way Properties Limited
1
Property develpment and management
Ordinary shares
20

See registered office key in Subsidiaries note 12.

14
Stocks
Group
Company
2022
2021
2022
2021
As restated
£
£
£
£
Work in progress
61,143,071
62,821,188
-
-

Included within work-in-progress are capitalised borrowing costs in the year of £4,010,022 (2021: £3,381,848).

IPE GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2022
- 26 -
15
Debtors
Group
Company
2022
2021
2022
2021
As restated
Amounts falling due within one year:
£
£
£
£
Trade debtors
76,572
1,385,023
-
0
-
0
Amounts owed by group undertakings
-
-
-
539,339
Other debtors
265,142
7,565,548
51,118
911,142
341,714
8,950,571
51,118
1,450,481
Amounts falling due after more than one year:
Amounts owed by group undertakings
-
-
11,025,125
9,965,363
Amount owed by related parties
4,588,371
3,894,906
4,585,182
3,894,906
Other debtors
1,063,858
2,095,983
491,634
2,095,983
5,652,229
5,990,889
16,101,941
15,956,252
Total debtors
5,993,943
14,941,460
16,153,059
17,406,733
16
Creditors: amounts falling due within one year
Group
Company
2022
2021
2022
2021
As restated
Notes
£
£
£
£
Bank loans and overdrafts
18
5,346,750
416,061
-
0
-
0
Trade creditors
2,926,686
3,400,723
47,765
54,758
Amounts owed to group undertakings
-
0
-
0
2,714,300
2,632,031
Corporation tax payable
314,259
666,358
100
100
Other taxation and social security
328,423
303,792
24,087
15,283
Other creditors
23,547,665
33,266,341
14,572,439
14,458,901
Accruals and deferred income
221,950
-
0
-
0
-
0
32,685,733
38,053,275
17,358,691
17,161,073

Included within creditors falling due within and more than one year are bank loans amounting to £52,131,461 (2021: £50,393,386) which have been secured against the investment property and development property of the group.

 

Limited personal guarantees have been given by the shareholders of the company in respect of certain bank loans.

IPE GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2022
- 27 -
17
Creditors: amounts falling due after more than one year
Group
Company
As restated
2022
2021
2022
2021
Notes
£
£
£
£
Bank loans and overdrafts
18
47,288,937
50,527,326
-
0
-
0
18
Loans and overdrafts
Group
Company
2022
2021
2022
2021
£
£
£
£
Bank loans
52,635,687
50,943,387
-
0
-
0
Payable within one year
5,346,750
416,061
-
0
-
0
Payable after one year
47,288,937
50,527,326
-
0
-
0
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2022
2021
Group
£
£
Revaluations
347,669
244,352
The company has no deferred tax assets.
Group
Company
2022
2022
Movements in the year:
£
£
Liability at 31 March 2021
244,352
-
Charge to profit or loss
103,317
-
Liability at 30 March 2022
347,669
-

The deferred tax liability set out above is not expected to reverse within 12 months and relates to timing differences on revaluations.

IPE GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2022
- 28 -
20
Share capital
Group and company
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100,002
100,002
100,002
100,002
21
Reserves
Non-distributable reserve

The non-distributable reserve represents the gain on revaluations from investment properties, reclassified from profit and loss reserves.

Other reserves

The other reserve is a merger reserve arising from previous acquisitions under the merger method of accounting.

Profit and loss reserves

Profit and loss reserves represent accumulated income for the year and prior periods less dividends paid.

 

The Group profit and loss reserves at 30 March 2022 amounted to (£3,401,561). This figure has been stated after deducting accumulated amortisation on goodwill arising on consolidation of £5,513,838. The Group's profit and loss reserves before deducting amortisation amounted to £2,112,277.

22
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Loan interest
2022
2021
£
£
Group
Other related parties
410,983
-
Company
Other related parties
410,983
-

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2022
2021
£
£
Group
Entities with control, joint control or significant influence over the group
-
2,884,155
Key management personnel
2,704,545
3,413,205
Other related parties
13,127,414
1,088,434
IPE GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2022
22
Related party transactions
(Continued)
- 29 -
Company
Entities with control, joint control or significant influence over the company
2,714,300
2,884,155
Key management personnel
2,488,444
2,784,155
Other related parties
11,842,414
11,115,823

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2022
2021
Balance
Balance
£
£
Group
Entities with control, joint control or significant influence over the group
-
100,000
Key management personnel
-
40,400
Other related parties
4,529,314
2,775,584
Company
Entities with control, joint control or significant influence over the company
10,979,675
100,000
Other related parties
4,724,983
5,312,276
23
Directors' transactions

At 30 March 2022, the director was owed £2,488,444 (2021: £2,956,872) by the group. No interest was accounted for on this loan.

24
Controlling party
Ultimate control rests with Mrs N M Imam and Mr M A Imam, who together control the company.
25
Prior period adjustment

A recent management review of the 30 March 2021 stock figure established that the figure disclosed in the 30 March 2021 financial statements had been materially misstated. A prior year adjustment has been recognised in these financial statements to reduce the 30 March 2021 stock figure in respect of one property development project. An accrual that related to this stock transaction was incorrectly recognised in the year ended 30 March 2021 financial statements and has also been corrected by a prior year adjustment.

 

In addition, the group's management has recently reviewed the 30 March 2021 debtors and creditors, in particular the classification of balances due in less than or more than one year. It was established that adjustments were required to the split of balances between those which are short term, and those which are long term.

 

The adjustments affected the following items in the comparative figures:

IPE GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2022
25
Prior period adjustment
(Continued)
- 30 -
Changes to the balance sheet - group
As previously reported
Adjustment
As restated at 30 Mar 2021
£
£
£
Current assets
Stocks
64,814,584
(1,993,396)
62,821,188
Debtors due after one year
-
5,990,889
5,990,889
Debtors due within one year
14,941,460
(5,990,889)
8,950,571
Creditors due within one year
Loans and overdrafts
(50,943,387)
50,527,326
(416,061)
Other creditors
(33,605,804)
339,463
(33,266,341)
Creditors due after one year
Loans and overdrafts
-
(50,527,326)
(50,527,326)
Net assets
7,230,120
(1,653,933)
5,576,187
Profit and loss reserves
816,884
(1,653,933)
(837,049)
Non-controlling interests
446,045
(413,483)
32,562
Changes to the profit and loss account - group
As previously reported
Adjustment
As restated
Period ended 30 March 2021
£
£
£
Cost of sales
(14,050,485)
(1,653,933)
(15,704,418)
Profit for the financial period
2,309,056
(1,653,933)
655,123
Reconciliation of changes in equity - company
The prior year adjustments do not effect the equity or profit in the financial statements of the parent company.
IPE GROUP (HOLDINGS) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2022
- 31 -
26
Cash absorbed by group operations
2022
2021
As restated
£
£
(Loss)/profit for the year after tax
(3,238,437)
655,123
Adjustments for:
Share of results of associates and joint ventures
(14,361)
3,400
Taxation charged
102,557
424,592
Finance costs
640,641
1,565,244
Fair value gain on investment properties
(64,486)
(1,000,594)
Loss/(gain) on sale of investments
2,392,714
(275,488)
Other gains and losses
(136,900)
-
Increase in provisions
-
132,861
Movements in working capital:
Decrease/(increase) in stocks
1,678,117
(12,926,918)
Decrease/(increase) in debtors
8,947,517
(2,495,360)
(Decrease)/increase in creditors
(12,201,946)
6,745,075
Cash absorbed by operations
(1,894,584)
(7,172,065)
27
Analysis of changes in net debt - group
31 March 2021
Cash flows
30 March 2022
£
£
£
Cash at bank and in hand
1,250,119
(1,194,264)
55,855
1,250,119
(1,194,264)
55,855
Borrowings excluding overdrafts
(50,943,387)
(1,692,300)
(52,635,687)
(49,693,268)
(2,886,564)
(52,579,832)
2022-03-302021-03-31falseCCH SoftwareCCH Accounts Production 2023.300Mr M A Imamfalse07236168bus:Consolidated2021-03-312022-03-30072361682021-03-312022-03-3007236168bus:Director12021-03-312022-03-3007236168bus:RegisteredOffice2021-03-312022-03-3007236168bus:Consolidated2022-03-30072361682022-03-3007236168bus:Consolidated2020-03-312021-03-30072361682020-03-312021-03-3007236168bus:Consolidated2021-03-30072361682021-03-3007236168core:ShareCapitalbus:Consolidated2022-03-3007236168core:ShareCapitalbus:Consolidated2021-03-3007236168core:RevaluationReservebus:Consolidated2022-03-3007236168core:RevaluationReservebus:Consolidated2021-03-3007236168core:OtherMiscellaneousReservebus:Consolidated2022-03-3007236168core:OtherMiscellaneousReservebus:Consolidated2021-03-3007236168core:ShareCapital2022-03-3007236168core:ShareCapital2021-03-3007236168core:RetainedEarningsAccumulatedLosses2022-03-3007236168core:ShareCapitalbus:Consolidated2020-03-3007236168core:RetainedEarningsAccumulatedLossesbus:Consolidated2021-03-3007236168core:Non-controllingInterestsbus:Consolidated2021-03-3007236168core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-03-3007236168core:Non-controllingInterestsbus:Consolidated2022-03-3007236168core:ShareCapital2020-03-3007236168core:RetainedEarningsAccumulatedLosses2020-03-3007236168core:RetainedEarningsAccumulatedLosses2021-03-3007236168core:Non-currentFinancialInstruments2022-03-3007236168core:Non-currentFinancialInstruments2021-03-3007236168core:UKTaxbus:Consolidated2021-03-312022-03-3007236168core:UKTaxbus:Consolidated2020-03-312021-03-3007236168bus:Consolidated12021-03-312022-03-3007236168core:UnlistedNon-exchangeTradedbus:Consolidated2022-03-3007236168core:UnlistedNon-exchangeTradedbus:Consolidated2021-03-3007236168core:UnlistedNon-exchangeTraded2022-03-3007236168core:UnlistedNon-exchangeTraded2021-03-3007236168core:CurrentFinancialInstruments2022-03-3007236168core:CurrentFinancialInstruments2021-03-3007236168core:Non-currentFinancialInstrumentsbus:Consolidated2022-03-3007236168core:Non-currentFinancialInstrumentsbus:Consolidated2021-03-3007236168core:WithinOneYearbus:Consolidated2022-03-3007236168core:WithinOneYearbus:Consolidated2021-03-3007236168core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3007236168core:CurrentFinancialInstrumentscore:WithinOneYear2021-03-3007236168core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2022-03-3007236168core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2021-03-3007236168core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3007236168core:Non-currentFinancialInstrumentscore:AfterOneYear2021-03-3007236168core:CurrentFinancialInstrumentsbus:Consolidated2021-03-3007236168core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-03-3007236168core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2021-03-3007236168core:CurrentFinancialInstrumentsbus:Consolidated2022-03-3007236168bus:PrivateLimitedCompanyLtd2021-03-312022-03-3007236168bus:FRS1022021-03-312022-03-3007236168bus:Audited2021-03-312022-03-3007236168bus:ConsolidatedGroupCompanyAccounts2021-03-312022-03-3007236168bus:FullAccounts2021-03-312022-03-30xbrli:purexbrli:sharesiso4217:GBP