Dew Drop Inn Eastbourne Limited - Accounts to registrar (filleted) - small 23.2.5

Dew Drop Inn Eastbourne Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 11931929 director 1.4.22 31.3.23 31.3.23 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh119319292022-03-31119319292023-03-31119319292022-04-012023-03-31119319292021-03-31119319292021-04-012022-03-31119319292022-03-3111931929ns10:Originalns15:EnglandWales2022-04-012023-03-3111931929ns14:PoundSterlingns10:Original2022-04-012023-03-3111931929ns10:Originalns10:Director12022-04-012023-03-3111931929ns10:Original2022-04-012023-03-3111931929ns10:Original2023-03-3111931929ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-3111931929ns10:Originalns10:SmallEntities2022-04-012023-03-3111931929ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3111931929ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3111931929ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-3111931929ns10:Originalns10:FullAccounts2022-04-012023-03-3111931929ns10:Original12022-04-012023-03-3111931929ns10:Originalns10:OrdinaryShareClass12022-04-012023-03-3111931929ns10:Original2022-03-3111931929ns10:Originalns5:CurrentFinancialInstruments2023-03-3111931929ns10:Originalns5:CurrentFinancialInstruments2022-03-3111931929ns5:ShareCapitalns10:Original2023-03-3111931929ns5:ShareCapitalns10:Original2022-03-3111931929ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-3111931929ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-3111931929ns10:Originalns10:RegisteredOffice2022-04-012023-03-3111931929ns10:Originalns5:NetGoodwill2022-04-012023-03-3111931929ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-04-012023-03-3111931929ns10:Originalns5:PlantMachinery2022-04-012023-03-3111931929ns10:Originalns5:FurnitureFittings2022-04-012023-03-3111931929ns10:Originalns5:ComputerEquipment2022-04-012023-03-3111931929ns10:Original2021-04-012022-03-3111931929ns10:Originalns5:NetGoodwill2022-03-3111931929ns10:Originalns5:NetGoodwill2023-03-3111931929ns10:Originalns5:NetGoodwill2022-03-3111931929ns10:Originalns5:PlantMachinery2022-03-3111931929ns10:Originalns5:FurnitureFittings2022-03-3111931929ns10:Originalns5:ComputerEquipment2022-03-3111931929ns10:Original2022-03-3111931929ns10:Originalns5:PlantMachinery2023-03-3111931929ns10:Originalns5:FurnitureFittings2023-03-3111931929ns10:Originalns5:ComputerEquipment2023-03-3111931929ns10:Originalns5:PlantMachinery2022-03-3111931929ns10:Originalns5:FurnitureFittings2022-03-3111931929ns10:Originalns5:ComputerEquipment2022-03-3111931929ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3111931929ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-3111931929ns10:Originalns5:WithinOneYear2023-03-3111931929ns10:Originalns5:WithinOneYear2022-03-3111931929ns5:BetweenOneFiveYearsns10:Original2023-03-3111931929ns5:BetweenOneFiveYearsns10:Original2022-03-3111931929ns10:Originalns5:MoreThanFiveYears2023-03-3111931929ns10:Originalns5:MoreThanFiveYears2022-03-3111931929ns10:Originalns5:AllPeriods2023-03-3111931929ns10:Originalns5:AllPeriods2022-03-3111931929ns5:AcceleratedTaxDepreciationDeferredTaxns10:Original2023-03-3111931929ns5:AcceleratedTaxDepreciationDeferredTaxns10:Original2022-03-3111931929ns10:Originalns5:DeferredTaxation2022-03-3111931929ns10:Originalns5:DeferredTaxation2022-04-012023-03-3111931929ns10:Originalns5:DeferredTaxation2023-03-3111931929ns10:Originalns10:OrdinaryShareClass12023-03-31
REGISTERED NUMBER: 11931929 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31 MARCH 2023

FOR

DEW DROP INN EASTBOURNE LIMITED

DEW DROP INN EASTBOURNE LIMITED (REGISTERED NUMBER: 11931929)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023










Page

Balance Sheet 1

Notes to the Financial Statements 3


DEW DROP INN EASTBOURNE LIMITED (REGISTERED NUMBER: 11931929)

BALANCE SHEET
31 MARCH 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 36,474 42,553
Tangible assets 6 16,037 19,445
52,511 61,998

CURRENT ASSETS
Stocks 7 7,788 2,611
Debtors 8 87,064 64,323
Cash at bank and in hand 251,108 184,574
345,960 251,508
CREDITORS
Amounts falling due within one year 9 204,489 200,682
NET CURRENT ASSETS 141,471 50,826
TOTAL ASSETS LESS CURRENT
LIABILITIES

193,982

112,824

PROVISIONS FOR LIABILITIES 11 2,515 2,682
NET ASSETS 191,467 110,142

CAPITAL AND RESERVES
Called up share capital 12 100 100
Retained earnings 191,367 110,042
SHAREHOLDERS' FUNDS 191,467 110,142

DEW DROP INN EASTBOURNE LIMITED (REGISTERED NUMBER: 11931929)

BALANCE SHEET - continued
31 MARCH 2023


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss account has not been delivered.

The financial statements were approved by the director and authorised for issue on 19 December 2023 and were signed by:





Miss S Simes - Director


DEW DROP INN EASTBOURNE LIMITED (REGISTERED NUMBER: 11931929)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023


1. STATUTORY INFORMATION

Dew Drop Inn Eastbourne Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 11931929

Registered office: 53 Gildredge Road
Eastbourne
East Sussex
BN21 4SF

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

The company has prepared these accounts on a going concern basis.

Turnover
Turnover is measured at the fair value of the consideration received or receivable of food and drinks served to customers. This is net of any discounts and VAT.

Goodwill
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Goodwill - 10% straight line

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on cost
Fixtures and fittings - 15% on cost
Equipment - 25% on reducing balance

All fixed assets are initially recorded at cost.

DEW DROP INN EASTBOURNE LIMITED (REGISTERED NUMBER: 11931929)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


3. ACCOUNTING POLICIES - continued

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs.

When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs.

DEW DROP INN EASTBOURNE LIMITED (REGISTERED NUMBER: 11931929)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


3. ACCOUNTING POLICIES - continued

Financial instruments
The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities, like trade and other accounts receivable and payable, loans from banks and other third parties and loans to / from related parties.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at the present value of the future cash flows and subsequently measured at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted transaction price less any impairment.

If the arrangements of a short term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of the estimated cash flows discounted at the asset's original effective rate.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet and measured as detailed above.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

Finance costs are charged to the profit and loss over the term of the financial asset / liability using the effective interest method so that the amount charged is at a constant rate on the carrying amount.


DEW DROP INN EASTBOURNE LIMITED (REGISTERED NUMBER: 11931929)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 21 (2022 - 25 ) .

DEW DROP INN EASTBOURNE LIMITED (REGISTERED NUMBER: 11931929)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


5. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2022
and 31 March 2023 60,790
AMORTISATION
At 1 April 2022 18,237
Charge for year 6,079
At 31 March 2023 24,316
NET BOOK VALUE
At 31 March 2023 36,474
At 31 March 2022 42,553

6. TANGIBLE FIXED ASSETS
Fixtures
Plant and and
machinery fittings Equipment Totals
£    £    £    £   
COST
At 1 April 2022 3,639 17,994 9,431 31,064
Additions - - 1,791 1,791
Disposals - - (1,185 ) (1,185 )
At 31 March 2023 3,639 17,994 10,037 31,670
DEPRECIATION
At 1 April 2022 1,500 6,707 3,412 11,619
Charge for year 546 2,699 1,454 4,699
Eliminated on disposal - - (685 ) (685 )
At 31 March 2023 2,046 9,406 4,181 15,633
NET BOOK VALUE
At 31 March 2023 1,593 8,588 5,856 16,037
At 31 March 2022 2,139 11,287 6,019 19,445

7. STOCKS
2023 2022
£    £   
Stocks 7,788 2,611

DEW DROP INN EASTBOURNE LIMITED (REGISTERED NUMBER: 11931929)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 4,469 5,177
Other debtors 81,602 58,479
Prepayments and accrued income 993 667
87,064 64,323

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade creditors 12,512 22,514
Corporation tax 26,766 24,145
PAYE and social security 952 -
VAT 24,893 23,101
Other creditors 7,089 7,016
Director's current account 119,026 110,306
Accruals and deferred income 13,251 13,600
204,489 200,682

10. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2023 2022
£    £   
Within one year 41,000 41,000
Between one and five years 164,000 164,000
In more than five years 249,727 290,727
454,727 495,727

11. PROVISIONS FOR LIABILITIES
2023 2022
£    £   
Deferred tax
Accelerated capital allowances 2,515 2,682

DEW DROP INN EASTBOURNE LIMITED (REGISTERED NUMBER: 11931929)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023


11. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 April 2022 2,682
Provided during year (167 )
Balance at 31 March 2023 2,515

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
100 Ordinary £1 100 100