LIVING_HERITAGE_LIMITED - Accounts


Company registration number 08052930 (England and Wales)
LIVING HERITAGE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
LIVING HERITAGE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
LIVING HERITAGE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
10,208
12,400
Current assets
Stocks
2,588,448
1,415,724
Debtors
5
2,997,219
2,433,861
Cash at bank and in hand
1,951,927
1,441,338
7,537,594
5,290,923
Creditors: amounts falling due within one year
6
(5,327,167)
(3,212,153)
Net current assets
2,210,427
2,078,770
Total assets less current liabilities
2,220,635
2,091,170
Creditors: amounts falling due after more than one year
7
(612,104)
(432,347)
Provisions for liabilities
8
-
0
(3,100)
Net assets
1,608,531
1,655,723
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
1,608,529
1,655,721
Total equity
1,608,531
1,655,723

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

LIVING HERITAGE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 December 2023 and are signed on its behalf by:
Mr N A Liddell
Director
Company registration number 08052930 (England and Wales)
LIVING HERITAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
--
- 3 -
1
Accounting policies
Company information

Living Heritage Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 3, Bank Farm Offices, Brockamin, Leigh, Worcestershire, WR6 5LA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on reducing balance
Computers
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

LIVING HERITAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
--
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

LIVING HERITAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

LIVING HERITAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
11
9
4
Tangible fixed assets
Plant and equipment
Computers
Total
£
£
£
Cost
At 1 April 2022
18,894
-
0
18,894
Additions
-
0
989
989
At 31 March 2023
18,894
989
19,883
Depreciation and impairment
At 1 April 2022
6,495
-
0
6,495
Depreciation charged in the year
3,100
80
3,180
At 31 March 2023
9,595
80
9,675
Carrying amount
At 31 March 2023
9,299
909
10,208
At 31 March 2022
12,400
-
0
12,400
LIVING HERITAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
1,669,451
1,099,173
Gross amounts owed by contract customers
1,073,207
766,766
Amounts owed by group undertakings
-
0
127,000
Other debtors
73,998
431,266
Prepayments and accrued income
169,557
9,656
2,986,213
2,433,861
2023
2022
Amounts falling due after more than one year:
£
£
Deferred tax asset (note )
11,006
-
0
Total debtors
2,997,219
2,433,861
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
50,000
50,000
Obligations under finance leases
3,573
6,125
Payments received on account
2,283,217
500,000
Trade creditors
2,855,440
1,825,509
Amounts owed to group undertakings
79,076
217,076
Corporation tax
-
0
17,824
Other taxation and social security
50,784
44,270
Other creditors
2,477
28,918
Accruals and deferred income
2,600
522,431
5,327,167
3,212,153
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
112,500
162,500
Obligations under finance leases
-
0
3,573
Trade creditors
499,604
266,274
612,104
432,347

The bank loan with HSBC Bank plc is secured by a fixed and floating charge over all assets of the company.

LIVING HERITAGE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
8
Provisions for liabilities
2023
2022
£
£
Deferred tax liabilities
-
0
3,100
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
13,475
21,175
10
Related party transactions

The company had transactions with GR8 Holdings Limited, the parent company during the year. Management fees totalling £810,000 was charged to company by the GR8 Holdings Limited. At the reporting date amounts totalling £79,076 (2022 £217,076) was due to GR8 Holdings Limited by the company.

2023-03-312022-04-01false19 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMrs A LiddellMr N A LiddellMr R T Brightonfalse080529302022-04-012023-03-31080529302023-03-31080529302022-03-3108052930core:PlantMachinery2023-03-3108052930core:ComputerEquipment2023-03-3108052930core:PlantMachinery2022-03-3108052930core:ComputerEquipment2022-03-3108052930core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3108052930core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3108052930core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3108052930core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3108052930core:CurrentFinancialInstruments2023-03-3108052930core:CurrentFinancialInstruments2022-03-3108052930core:Non-currentFinancialInstruments2023-03-3108052930core:Non-currentFinancialInstruments2022-03-3108052930core:ShareCapital2023-03-3108052930core:ShareCapital2022-03-3108052930core:RetainedEarningsAccumulatedLosses2023-03-3108052930core:RetainedEarningsAccumulatedLosses2022-03-3108052930bus:Director22022-04-012023-03-3108052930core:PlantMachinery2022-04-012023-03-3108052930core:ComputerEquipment2022-04-012023-03-31080529302021-04-012022-03-3108052930core:PlantMachinery2022-03-3108052930core:ComputerEquipment2022-03-31080529302022-03-3108052930bus:PrivateLimitedCompanyLtd2022-04-012023-03-3108052930bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3108052930bus:FRS1022022-04-012023-03-3108052930bus:AuditExemptWithAccountantsReport2022-04-012023-03-3108052930bus:Director12022-04-012023-03-3108052930bus:CompanySecretary12022-04-012023-03-3108052930bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP