| The Gatwick White House Hotel Limited |
| Registered number: |
04265542 |
| Balance Sheet |
| as at 31 March 2023 |
|
| Notes |
|
|
2023 |
|
|
2022 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
1,340,426 |
|
|
1,031,029 |
|
| Current assets |
| Debtors |
4 |
|
243,890 |
|
|
310,331 |
| Cash at bank and in hand |
|
|
60,769 |
|
|
82,514 |
|
|
|
304,659 |
|
|
392,845 |
|
| Creditors: amounts falling due within one year |
5 |
|
(303,545) |
|
|
(493,672) |
|
| Net current assets/(liabilities) |
|
|
|
1,114 |
|
|
(100,827) |
|
| Total assets less current liabilities |
|
|
|
1,341,540 |
|
|
930,202 |
|
| Creditors: amounts falling due after more than one year |
6 |
|
|
(268,150) |
|
|
- |
|
| Provisions for liabilities |
| Deferred tax |
|
|
|
(16,700) |
|
|
- |
|
| Net assets |
|
|
|
1,056,690 |
|
|
930,202 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
1,000 |
|
|
1,000 |
| Revaluation reserve |
|
|
|
50,101 |
|
|
- |
| Profit and loss account |
|
|
|
1,005,589 |
|
|
929,202 |
|
| Shareholders' funds |
|
|
|
1,056,690 |
|
|
930,202 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| C Patel |
| Director |
| Approved by the board on 20 December 2023 |
|
| The Gatwick White House Hotel Limited |
| Notes to the Accounts |
| for the year ended 31 March 2023 |
|
|
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention, as modified for the revaluation of the investment property, and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Freehold buildings |
over 50 years |
|
Fixtures and Fittings |
over 4 years |
|
Motor Vehicles |
over 4 years |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
|
|
|
Government grants |
|
Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the profit and loss account at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income. Grants of a revenue nature are recognised in "other operating income" within profit and loss in the same period as the related expenditure. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
| 2 |
Employees |
2023 |
|
2022 |
| Number |
Number |
|
|
Average number of persons employed by the company |
7 |
|
5 |
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
Hotel land and buildings |
|
Investment property |
|
Fixtures, fittings and vehicles |
|
Total |
| £ |
£ |
£ |
£ |
|
Cost or valuation |
At cost |
|
At valuation |
|
At cost |
|
At 1 April 2022 |
1,611,426 |
|
- |
|
124,405 |
|
1,735,831 |
|
Additions |
- |
|
258,199 |
|
22,917 |
|
281,116 |
|
Surplus on revaluation |
- |
|
66,801 |
|
- |
|
66,801 |
|
At 31 March 2023 |
1,611,426 |
|
325,000 |
|
147,322 |
|
2,083,748 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2022 |
586,689 |
|
- |
|
118,113 |
|
704,802 |
|
Charge for the year |
32,228 |
|
- |
|
6,292 |
|
38,520 |
|
At 31 March 2023 |
618,917 |
|
- |
|
124,405 |
|
743,322 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2023 |
992,509 |
|
325,000 |
|
22,917 |
|
1,340,426 |
|
At 31 March 2022 |
1,024,737 |
|
- |
|
6,292 |
|
1,031,029 |
|
|
|
|
|
|
|
|
|
|
Historical cost |
258,199 |
|
|
|
|
|
|
The investment property was valued by the directors as at 31 March 2023 |
|
|
|
|
|
|
| 4 |
Debtors |
2023 |
|
2022 |
| £ |
£ |
|
|
Prepayments and accrued Income |
|
10,042 |
|
6,483 |
|
Other debtors |
233,848 |
|
303,848 |
|
|
|
|
|
|
243,890 |
|
310,331 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2023 |
|
2022 |
| £ |
£ |
|
|
Bank loan |
42,000 |
|
321,655 |
|
Accruals and deferred income |
90,697 |
|
22,274 |
|
Directors' loan account |
|
81,011 |
|
79,616 |
|
Corporation tax |
21,898 |
|
4,187 |
|
Other taxes and social security costs |
6,575 |
|
8,053 |
|
Other creditors |
61,364 |
|
57,887 |
|
|
|
|
|
|
303,545 |
|
493,672 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due after one year |
2023 |
|
2022 |
| £ |
£ |
|
|
Bank loan |
268,150 |
|
- |
|
|
|
|
|
|
|
|
|
|
| 7 |
Loans |
2023 |
|
2022 |
| £ |
£ |
|
Creditors include: |
|
|
Secured bank loan |
310,150 |
|
321,655 |
|
|
|
|
|
|
|
|
|
|
The bank loan is secured by way of a first legal charge over the freehold property, debenture and a director's guarantee. |
|
|
|
|
| 8 |
Related party transactions |
|
|
As at 31 March 2023, the company had lent £188,548 to The Gatwick Gainsborough Lodge Ltd and £32,500 to the Lynden Court Hotel Limited |
|
The company had received loans from related parties totalling £51,420. Mr R I Patel , a director, had, in addition, lent the company £81,011. |
|
|
|
|
|
| 9 |
Controlling party |
|
|
The directors have equal shareholdings in the total issued ordinary shares of the company,and form the ultimate controlling party. |
|
|
| 10 |
Other information |
|
|
The Gatwick White House Hotel Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
9 Bonhill Street |
|
London |
|
EC2A 4DJ |
