ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-312022-04-01falseNo description of principal activity78falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04821905 2022-04-01 2023-03-31 04821905 2021-04-01 2022-03-31 04821905 2023-03-31 04821905 2022-03-31 04821905 1 2022-04-01 2023-03-31 04821905 1 2021-04-01 2022-03-31 04821905 d:Director3 2022-04-01 2023-03-31 04821905 e:Buildings e:LongLeaseholdAssets 2022-04-01 2023-03-31 04821905 e:Buildings e:LongLeaseholdAssets 2023-03-31 04821905 e:Buildings e:LongLeaseholdAssets 2022-03-31 04821905 e:MotorVehicles 2022-04-01 2023-03-31 04821905 e:FurnitureFittings 2022-04-01 2023-03-31 04821905 e:OfficeEquipment 2023-03-31 04821905 e:OfficeEquipment 2022-03-31 04821905 e:OfficeEquipment e:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 04821905 e:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 04821905 e:CurrentFinancialInstruments 2023-03-31 04821905 e:CurrentFinancialInstruments 2022-03-31 04821905 e:CurrentFinancialInstruments e:WithinOneYear 2023-03-31 04821905 e:CurrentFinancialInstruments e:WithinOneYear 2022-03-31 04821905 e:ShareCapital 2023-03-31 04821905 e:ShareCapital 2022-03-31 04821905 e:RetainedEarningsAccumulatedLosses 2023-03-31 04821905 e:RetainedEarningsAccumulatedLosses 2022-03-31 04821905 d:OrdinaryShareClass1 2022-04-01 2023-03-31 04821905 d:OrdinaryShareClass1 2023-03-31 04821905 d:FRS102 2022-04-01 2023-03-31 04821905 d:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 04821905 d:FullAccounts 2022-04-01 2023-03-31 04821905 d:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 04821905 e:WithinOneYear 2023-03-31 04821905 e:WithinOneYear 2022-03-31 04821905 e:BetweenOneFiveYears 2023-03-31 04821905 e:BetweenOneFiveYears 2022-03-31 04821905 e:MoreThanFiveYears 2023-03-31 04821905 e:MoreThanFiveYears 2022-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04821905













ASPIRE BALHAM LIMITED
UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 MARCH 2023


 
ASPIRE BALHAM LIMITED
REGISTERED NUMBER:04821905


BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 5 
33,224
39,055

  
33,224
39,055

Current assets
  

Debtors: amounts falling due within one year
 6 
1,356,066
1,108,132

Cash at bank and in hand
  
123,775
130,140

  
1,479,841
1,238,272

Creditors: amounts falling due within one year
 7 
(968,137)
(863,691)

Net current assets
  
 
 
511,704
 
 
374,581

Total assets less current liabilities
  
544,928
413,636

  

Net assets
  
544,928
413,636


Capital and reserves
  

Called up share capital 
 8 
200
200

Profit and loss account
  
544,728
413,436

  
544,928
413,636


Page 1


 
ASPIRE BALHAM LIMITED
REGISTERED NUMBER:04821905

    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 December 2023.




................................................
M G J Dabell
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2


 
ASPIRE BALHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Aspire Balham Limited is incorporated under company number 04821905 and domiciled in England and Wales.  The registered office is Harwood House, 43 Harwood Road, London, SW6 4QP. The principal place of business is 132 Balham High Road, London, SW12 9AA.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period as the related expenditure.

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 3


 
ASPIRE BALHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on bases as noted below.

Depreciation is provided on the following basis:

Leasehold improvements
-
over the term of the lease
Motor vehicles
-
25% straight line
Fixtures & fittings
-
20% on written down value

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans with related parties.

Page 4


 
ASPIRE BALHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

3.


Other operating income

2023
2022
£
£

Net rents receivable
24,750
23,000

Government grants receivable
-
8,629

24,750
31,629



4.


Employees

The average monthly number of employees, including directors, during the year was 7 (2022 - 8).


5.


Tangible fixed assets





Leasehold improvements
Fixtures & fittings
Total

£
£
£



Cost or valuation


At 1 April 2022
358,490
71,563
430,053



At 31 March 2023

358,490
71,563
430,053



Depreciation


At 1 April 2022
323,846
67,151
390,997


Charge for the year on owned assets
4,949
883
5,832



At 31 March 2023

328,795
68,034
396,829



Net book value



At 31 March 2023
29,695
3,529
33,224



At 31 March 2022
34,644
4,411
39,055

Page 5


 
ASPIRE BALHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

6.


Debtors

2023
2022
£
£


Trade debtors
22,854
37,460

Amounts owed by group undertakings
1,289,121
1,021,751

Other debtors
22,000
24,683

Prepayments and accrued income
22,091
24,238

1,356,066
1,108,132



7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
38,542
54,215

Amounts owed to group undertakings
862,583
738,767

Corporation tax
33,642
33,521

Other taxation and social security
27,877
29,894

Other creditors
-
1,694

Accruals and deferred income
5,493
5,600

968,137
863,691



8.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



200  Ordinary shares of £1.00 each
200
200



9.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £4,574 (2022 - £6,621). Contributions totalling £1,593 (2022 - £1,801) were payable to the fund at the balance sheet date and are included in creditors.

Page 6


 
ASPIRE BALHAM LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

10.


Commitments under operating leases

At 31 March 2023 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2023
2022
£
£


Not later than 1 year
85,000
85,000

Later than 1 year and not later than 5 years
340,000
340,000

Later than 5 years
680,000
765,000

1,105,000
1,190,000


11.


Related party transactions

Under the terms of a Debenture dated 2 November 2020 the company has provided security by way of a first fixed and floating charge over all of the company assets  to certain lenders of the parent company, Aspire Estate Agents Limited. The Debenture will remain in place until the relevant loan notes in Aspire Estate Agents Limited have been repaid in full.


12.


Controlling party

At 31 March 2023 Aspire Estate Agents Limited indirectly controlled 100% of the ordinary share capital of Aspire Balham Limited.  The registered office of Aspire Estate Agents Limited is Harwood House, 43 Harwood Road, London SW6 4QP and it's company number is 12955225.

 
Page 7