Solution EU Limited - Accounts to registrar (filleted) - small 23.2.5

Solution EU Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 06457657 Board of Directors 1.1.22 31.12.22 31.12.22 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure064576572021-12-31064576572022-12-31064576572022-01-012022-12-31064576572020-12-31064576572021-01-012021-12-31064576572021-12-3106457657ns16:EnglandWales2022-01-012022-12-3106457657ns15:PoundSterling2022-01-012022-12-3106457657ns11:Director12022-01-012022-12-3106457657ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3106457657ns11:SmallEntities2022-01-012022-12-3106457657ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3106457657ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3106457657ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3106457657ns11:FullAccounts2022-01-012022-12-310645765712022-01-012022-12-3106457657ns11:Director22022-01-012022-12-3106457657ns11:CompanySecretary12022-01-012022-12-3106457657ns11:CompanySecretary22022-01-012022-12-3106457657ns11:RegisteredOffice2022-01-012022-12-3106457657ns6:CurrentFinancialInstruments2022-12-3106457657ns6:CurrentFinancialInstruments2021-12-3106457657ns6:Non-currentFinancialInstruments2022-12-3106457657ns6:Non-currentFinancialInstruments2021-12-3106457657ns6:ShareCapital2022-12-3106457657ns6:ShareCapital2021-12-3106457657ns6:SharePremium2022-12-3106457657ns6:SharePremium2021-12-3106457657ns6:RetainedEarningsAccumulatedLosses2022-12-3106457657ns6:RetainedEarningsAccumulatedLosses2021-12-3106457657ns6:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3106457657ns6:LandBuildings2022-01-012022-12-3106457657ns6:PlantMachinery2022-01-012022-12-3106457657ns6:IntangibleAssetsOtherThanGoodwill2021-12-3106457657ns6:IntangibleAssetsOtherThanGoodwill2022-12-3106457657ns6:IntangibleAssetsOtherThanGoodwill2021-12-3106457657ns6:LandBuildings2021-12-3106457657ns6:PlantMachinery2021-12-3106457657ns6:LandBuildings2022-12-3106457657ns6:PlantMachinery2022-12-3106457657ns6:LandBuildings2021-12-3106457657ns6:PlantMachinery2021-12-3106457657ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3106457657ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-31
REGISTERED NUMBER: 06457657 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2022

for

Solution EU Limited

Solution EU Limited (Registered number: 06457657)






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Solution EU Limited

Company Information
for the Year Ended 31 December 2022







DIRECTORS: T G Mckenna
M D Mcloughlin





SECRETARIES: Ms A Mckenna
M D Mcloughlin





REGISTERED OFFICE: 15 Ascent Logistics Park South
Fraserfields Way
Leighton Buzzard
Bedfordshire
LU7 3RH





REGISTERED NUMBER: 06457657 (England and Wales)





ACCOUNTANTS: Business Bar Associates Limited
Kenilworth
Hambledon Road
Denmead
Hampshire
PO7 6NU

Solution EU Limited (Registered number: 06457657)

Balance Sheet
31 December 2022

31.12.22 31.12.21
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 18,820 21,333
Tangible assets 5 442,748 36,722
461,568 58,055

CURRENT ASSETS
Stocks 2,166,500 1,858,930
Debtors 6 3,221,370 3,329,585
Cash at bank 99,185 110,322
5,487,055 5,298,837
CREDITORS
Amounts falling due within one year 7 4,589,078 4,329,661
NET CURRENT ASSETS 897,977 969,176
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,359,545

1,027,231

CREDITORS
Amounts falling due after more than one
year

8

(169,321

)

-

PROVISIONS FOR LIABILITIES (14,583 ) (8,063 )
NET ASSETS 1,175,641 1,019,168

Solution EU Limited (Registered number: 06457657)

Balance Sheet - continued
31 December 2022

31.12.22 31.12.21
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 8 8
Share premium 30,696 30,696
Retained earnings 1,144,937 988,464
1,175,641 1,019,168

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 17 July 2023 and were signed on its behalf by:





M D Mcloughlin - Director


Solution EU Limited (Registered number: 06457657)

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. STATUTORY INFORMATION

Solution EU Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Development costs 10% straight line

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 25% on cost
Plant and machinery etc - 33.33% on cost, 25% on reducing balance, 20% on reducing balance and 10% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Solution EU Limited (Registered number: 06457657)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Research and development
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
The financial statements have been prepared on a going concern basis.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 21 (2021 - 17 ) .

Solution EU Limited (Registered number: 06457657)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 January 2022
and 31 December 2022 40,412
AMORTISATION
At 1 January 2022 19,079
Charge for year 2,513
At 31 December 2022 21,592
NET BOOK VALUE
At 31 December 2022 18,820
At 31 December 2021 21,333

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2022 3,262 97,423 100,685
Additions 28,316 420,528 448,844
At 31 December 2022 31,578 517,951 549,529
DEPRECIATION
At 1 January 2022 2,792 61,171 63,963
Charge for year 4,384 38,434 42,818
At 31 December 2022 7,176 99,605 106,781
NET BOOK VALUE
At 31 December 2022 24,402 418,346 442,748
At 31 December 2021 470 36,252 36,722

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
£    £   
Trade debtors 1,997,628 1,897,434
Amounts owed by group undertakings 1,005,128 1,203,696
Other debtors 218,614 228,455
3,221,370 3,329,585

Solution EU Limited (Registered number: 06457657)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
£    £   
Bank loans and overdrafts 2,326,684 2,658,415
Finance leases 106,898 -
Trade creditors 1,108,803 536,581
Amounts owed to group undertakings 177,121 576,290
Taxation and social security 515,468 396,357
Other creditors 354,104 162,018
4,589,078 4,329,661

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
31.12.22 31.12.21
£    £   
Finance leases 169,321 -

9. PARENT COMPANY

The company is 100% owned by Solution EU Holdings Limited, a company incorporated in England and Wales. The registered office is 264 Banbury Road, Oxford, OX2 7DY.