Prodrive Property Maintenance Limited - Accounts to registrar (filleted) - small 23.2.5

Prodrive Property Maintenance Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 04325435 director 1.4.22 31.3.23 31.3.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure043254352022-03-31043254352023-03-31043254352022-04-012023-03-31043254352021-03-31043254352021-04-012022-03-31043254352022-03-3104325435ns16:EnglandWales2022-04-012023-03-3104325435ns15:PoundSterling2022-04-012023-03-3104325435ns11:Director12022-04-012023-03-3104325435ns11:PrivateLimitedCompanyLtd2022-04-012023-03-3104325435ns11:SmallEntities2022-04-012023-03-3104325435ns11:AuditExempt-NoAccountantsReport2022-04-012023-03-3104325435ns11:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3104325435ns11:SmallCompaniesRegimeForAccounts2022-04-012023-03-3104325435ns11:FullAccounts2022-04-012023-03-3104325435ns11:CompanySecretary12022-04-012023-03-3104325435ns11:RegisteredOffice2022-04-012023-03-3104325435ns6:CurrentFinancialInstruments2023-03-3104325435ns6:CurrentFinancialInstruments2022-03-3104325435ns6:Non-currentFinancialInstruments2023-03-3104325435ns6:Non-currentFinancialInstruments2022-03-3104325435ns6:ShareCapital2023-03-3104325435ns6:ShareCapital2022-03-3104325435ns6:RetainedEarningsAccumulatedLosses2023-03-3104325435ns6:RetainedEarningsAccumulatedLosses2022-03-3104325435ns6:PlantMachinery2022-04-012023-03-3104325435ns6:PlantMachinery2022-03-3104325435ns6:FurnitureFittings2022-03-3104325435ns6:MotorVehicles2022-03-3104325435ns6:FurnitureFittings2022-04-012023-03-3104325435ns6:MotorVehicles2022-04-012023-03-3104325435ns6:PlantMachinery2023-03-3104325435ns6:FurnitureFittings2023-03-3104325435ns6:MotorVehicles2023-03-3104325435ns6:PlantMachinery2022-03-3104325435ns6:FurnitureFittings2022-03-3104325435ns6:MotorVehicles2022-03-3104325435ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-03-3104325435ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-03-3104325435ns6:LeasedAssetsHeldAsLessee2022-03-3104325435ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-04-012023-03-3104325435ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-04-012023-03-3104325435ns6:LeasedAssetsHeldAsLessee2022-04-012023-03-3104325435ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2023-03-3104325435ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2023-03-3104325435ns6:LeasedAssetsHeldAsLessee2023-03-3104325435ns6:PlantMachineryns6:LeasedAssetsHeldAsLessee2022-03-3104325435ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-03-3104325435ns6:LeasedAssetsHeldAsLessee2022-03-3104325435ns6:WithinOneYearns6:CurrentFinancialInstruments2023-03-3104325435ns6:WithinOneYearns6:CurrentFinancialInstruments2022-03-31
REGISTERED NUMBER: 04325435 (England and Wales)















Prodrive Property Maintenance Limited

Unaudited Financial Statements for the Year Ended 31st March 2023






Prodrive Property Maintenance Limited (Registered number: 04325435)






Contents of the Financial Statements
for the Year Ended 31st March 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Prodrive Property Maintenance Limited

Company Information
for the Year Ended 31st March 2023







DIRECTOR: I D Boyes





SECRETARY: C Angus





REGISTERED OFFICE: Field Buildings
Telford Road
Middlesbrough
CLEVELAND
TS3 8BL





REGISTERED NUMBER: 04325435 (England and Wales)





ACCOUNTANTS: DRAYCOTT & KIRK LLP
Cleveland House
92 Westgate
Guisborough
CLEVELAND
TS14 6AP

Prodrive Property Maintenance Limited (Registered number: 04325435)

Balance Sheet
31st March 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 259,470 115,416

CURRENT ASSETS
Stocks 375,946 351,969
Debtors 5 1,308,843 769,284
Cash at bank and in hand 1,171,940 265,343
2,856,729 1,386,596
CREDITORS
Amounts falling due within one year 6 1,657,212 773,283
NET CURRENT ASSETS 1,199,517 613,313
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,458,987

728,729

CREDITORS
Amounts falling due after more than one
year

7

(265,314

)

(237,917

)

PROVISIONS FOR LIABILITIES (40,602 ) (13,091 )
NET ASSETS 1,153,071 477,721

CAPITAL AND RESERVES
Called up share capital 200 200
Retained earnings 1,152,871 477,521
SHAREHOLDERS' FUNDS 1,153,071 477,721

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 12th December 2023 and were signed by:





I D Boyes - Director


Prodrive Property Maintenance Limited (Registered number: 04325435)

Notes to the Financial Statements
for the Year Ended 31st March 2023

1. STATUTORY INFORMATION

Prodrive Property Maintenance Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 25% on reducing balance and 15% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Prodrive Property Maintenance Limited (Registered number: 04325435)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2023

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 55 (2022 - 39 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1st April 2022 69,740 113,921 187,014 370,675
Additions 4,354 2,570 234,439 241,363
Disposals - (799 ) (13,700 ) (14,499 )
At 31st March 2023 74,094 115,692 407,753 597,539
DEPRECIATION
At 1st April 2022 44,126 77,555 133,578 255,259
Charge for year 8,863 6,055 76,148 91,066
Eliminated on disposal - (509 ) (7,747 ) (8,256 )
At 31st March 2023 52,989 83,101 201,979 338,069
NET BOOK VALUE
At 31st March 2023 21,105 32,591 205,774 259,470
At 31st March 2022 25,614 36,366 53,436 115,416

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1st April 2022 28,500 106,830 135,330
Additions - 94,550 94,550
Disposals - (13,700 ) (13,700 )
At 31st March 2023 28,500 187,680 216,180
DEPRECIATION
At 1st April 2022 7,125 82,561 89,686
Charge for year 6,531 31,956 38,487
Eliminated on disposal - (7,747 ) (7,747 )
At 31st March 2023 13,656 106,770 120,426
NET BOOK VALUE
At 31st March 2023 14,844 80,910 95,754
At 31st March 2022 21,375 24,269 45,644

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 1,271,561 736,882
Other debtors 37,282 32,402
1,308,843 769,284

Prodrive Property Maintenance Limited (Registered number: 04325435)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2023

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Hire purchase contracts 23,910 11,047
Trade creditors 197,676 125,515
Taxation and social security 608,976 325,930
Other creditors 826,650 310,791
1,657,212 773,283

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Hire purchase contracts 77,814 8,750
Other creditors 187,500 229,167
265,314 237,917

8. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is I D Boyes.