PAYTEK_ADMINISTRATION_SER - Accounts


Company registration number 09382408 (England and Wales)
PAYTEK ADMINISTRATION SERVICES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
PAYTEK ADMINISTRATION SERVICES LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
3 - 9
PAYTEK ADMINISTRATION SERVICES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Current assets
Debtors
6
175,476
213,717
Cash at bank and in hand
350,738
342,363
526,214
556,080
Creditors: amounts falling due within one year
7
(187,868)
(193,003)
Net current assets
338,346
363,077
Capital and reserves
Called up share capital
9
10,000
10,000
Share premium account
589,941
589,941
Profit and loss reserves
(261,595)
(236,864)
Total equity
338,346
363,077

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 20 December 2023 and are signed on its behalf by:
C A Ainsworth
Director
Company registration number 09382408 (England and Wales)
PAYTEK ADMINISTRATION SERVICES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
Share capital
Share premium account
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2021
10,000
589,941
(172,288)
427,653
Year ended 31 March 2022:
Loss and total comprehensive expense
-
-
(64,576)
(64,576)
Balance at 31 March 2022
10,000
589,941
(236,864)
363,077
Year ended 31 March 2023:
Loss and total comprehensive income
-
-
(24,731)
(24,731)
Balance at 31 March 2023
10,000
589,941
(261,595)
338,346
PAYTEK ADMINISTRATION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Paytek Administration Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Coppergate House, 10 Whites Row, London, E1 7NF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on the assumption that the truecompany is a going concern. When assessing the foreseeable future, the directors have looked at both the budget for the next 12 months from the date of this report and the cash at bank available as at the date of approval of this report and are satisfied that the company should be able to cover its activities and meet its short-term liabilities.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

PAYTEK ADMINISTRATION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33% straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PAYTEK ADMINISTRATION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

PAYTEK ADMINISTRATION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
1.12
Retirement benefits

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

 

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

Management does not believe there to be any critical judgements or key sources of estimation uncertainty which have a significant effect on the amounts recognised in the financial statements.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
20
21
PAYTEK ADMINISTRATION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
4
Intangible fixed assets
Goodwill
Software
Total
£
£
£
Cost
At 1 April 2022
540,045
118,285
658,330
Disposals
-
0
(118,285)
(118,285)
At 31 March 2023
540,045
-
0
540,045
Amortisation and impairment
At 1 April 2022
540,045
118,285
658,330
Disposals
-
0
(118,285)
(118,285)
At 31 March 2023
540,045
-
0
540,045
Carrying amount
At 31 March 2023
-
0
-
0
-
0
At 31 March 2022
-
0
-
0
-
0
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2022 and 31 March 2023
15,059
Depreciation and impairment
At 1 April 2022 and 31 March 2023
15,059
Carrying amount
At 31 March 2023
-
0
At 31 March 2022
-
0
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
140,227
144,422
Other debtors
35,249
29,156
175,476
173,578
PAYTEK ADMINISTRATION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
6
Debtors
(Continued)
- 8 -
2023
2022
Amounts falling due after more than one year:
£
£
Deferred tax asset
-
0
40,139
Total debtors
175,476
213,717
7
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
40,709
34,543
Taxation and social security
103,822
64,017
Other creditors
43,337
94,443
187,868
193,003

National Westminster Bank PLC holds a fixed and floating charge dated 18 July 2018 over all the property or undertaking of the Company as security provided relating to the bank card facility. The outstanding charge contains a negative pledge.

8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2023
2022
Balances:
£
£
Tax losses
-
40,139
2023
Movements in the year:
£
Asset at 1 April 2022
(40,139)
Charge to profit or loss
40,139
Liability at 31 March 2023
-
9
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
1,000,000
1,000,000
10,000
10,000
PAYTEK ADMINISTRATION SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
9
Called up share capital
(Continued)
- 9 -
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Daniel Faust
Statutory Auditor:
FLB Audit LLP
Date of audit report:
20 December 2023
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
80,055
73,889
12
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Sales
Sales
2023
2022
£
£
Southbank Asset Finance Limited
4,212
266,351
ePayments Trading Partners LLP
1,317,295
1,021,950

The following amounts were outstanding at the reporting end date:

2023
2022
Amounts due from related parties
£
£
Southbank Asset Finance Limited
354
573
ePayments Trading Partners LLP
139,456
142,850
Other information

The company has provided services to Southbank Asset Finance Limited and ePayments Trading Partners LLP, entities with key management personnel who are also directors in this company. These services are in the normal course of the company's operations and are under standard commercial terms.

2023-03-312022-04-01false20 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityThis audit opinion is unqualifiedC A AinsworthM J BayerC ChockenJ R A CranmerP A OliverN Richardsfalse093824082022-04-012023-03-31093824082023-03-31093824082022-03-3109382408core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3109382408core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3109382408core:CurrentFinancialInstruments2023-03-3109382408core:CurrentFinancialInstruments2022-03-3109382408core:ShareCapital2023-03-3109382408core:ShareCapital2022-03-3109382408core:SharePremium2023-03-3109382408core:SharePremium2022-03-3109382408core:RetainedEarningsAccumulatedLosses2023-03-3109382408core:RetainedEarningsAccumulatedLosses2022-03-3109382408core:ShareCapital2021-03-3109382408core:SharePremium2021-03-3109382408core:RetainedEarningsAccumulatedLosses2021-03-3109382408bus:Director12022-04-012023-03-3109382408core:RetainedEarningsAccumulatedLosses2021-04-012022-03-31093824082021-04-012022-03-3109382408core:RetainedEarningsAccumulatedLosses2022-04-012023-03-3109382408core:Goodwill2022-04-012023-03-3109382408core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3109382408core:ComputerSoftware2022-04-012023-03-3109382408core:FurnitureFittings2022-04-012023-03-3109382408core:Goodwill2022-03-3109382408core:ComputerSoftware2022-03-31093824082022-03-3109382408core:Goodwill2023-03-3109382408core:ComputerSoftware2023-03-3109382408core:Goodwill2022-03-3109382408core:ComputerSoftware2022-03-3109382408core:OtherPropertyPlantEquipment2022-03-3109382408core:OtherPropertyPlantEquipment2023-03-3109382408core:OtherPropertyPlantEquipment2022-03-3109382408core:WithinOneYear2023-03-3109382408core:WithinOneYear2022-03-3109382408core:AfterOneYear2023-03-3109382408core:AfterOneYear2022-03-3109382408bus:PrivateLimitedCompanyLtd2022-04-012023-03-3109382408bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3109382408bus:FRS1022022-04-012023-03-3109382408bus:Audited2022-04-012023-03-3109382408bus:Director22022-04-012023-03-3109382408bus:Director32022-04-012023-03-3109382408bus:Director42022-04-012023-03-3109382408bus:Director52022-04-012023-03-3109382408bus:Director62022-04-012023-03-3109382408bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP