Nobilis Care West Limited - Accounts to registrar (filleted) - small 23.2.5

Nobilis Care West Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 05100079 Board of Directors 31.1.22 31.12.22 31.12.22 20.12.23 false true false false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure051000792022-01-30051000792022-12-31051000792022-01-312022-12-31051000792021-01-31051000792021-02-012022-01-30051000792022-01-3005100079ns16:EnglandWales2022-01-312022-12-3105100079ns15:PoundSterling2022-01-312022-12-3105100079ns11:Director12022-01-312022-12-3105100079ns11:PrivateLimitedCompanyLtd2022-01-312022-12-3105100079ns11:SmallEntities2022-01-312022-12-3105100079ns11:Audited2022-01-312022-12-3105100079ns11:SmallCompaniesRegimeForDirectorsReport2022-01-312022-12-3105100079ns11:SmallCompaniesRegimeForAccounts2022-01-312022-12-3105100079ns11:FullAccounts2022-01-312022-12-310510007912022-01-312022-12-3105100079ns11:Director32022-01-312022-12-3105100079ns11:Director52022-01-312022-12-3105100079ns11:CompanySecretary12022-01-312022-12-3105100079ns11:RegisteredOffice2022-01-312022-12-3105100079ns6:CurrentFinancialInstruments2022-12-3105100079ns6:CurrentFinancialInstruments2022-01-3005100079ns6:Non-currentFinancialInstruments2022-12-3105100079ns6:Non-currentFinancialInstruments2022-01-3005100079ns6:ShareCapital2022-12-3105100079ns6:ShareCapital2022-01-3005100079ns6:RetainedEarningsAccumulatedLosses2022-12-3105100079ns6:RetainedEarningsAccumulatedLosses2022-01-3005100079ns6:NetGoodwill2022-01-312022-12-3105100079ns6:IntangibleAssetsOtherThanGoodwill2022-01-312022-12-3105100079ns6:FurnitureFittings2022-01-312022-12-3105100079ns6:ComputerEquipment2022-01-312022-12-3105100079ns6:NetGoodwill2022-01-3005100079ns6:NetGoodwill2022-12-3105100079ns6:NetGoodwill2022-01-3005100079ns6:FurnitureFittings2022-01-3005100079ns6:ComputerEquipment2022-01-3005100079ns6:FurnitureFittings2022-12-3105100079ns6:ComputerEquipment2022-12-3105100079ns6:FurnitureFittings2022-01-3005100079ns6:ComputerEquipment2022-01-3005100079ns6:AdditionsToInvestments2022-12-3105100079ns6:CostValuation2022-12-3105100079ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3105100079ns6:WithinOneYearns6:CurrentFinancialInstruments2022-01-30
REGISTERED NUMBER: 05100079 (England and Wales)















Financial Statements

for the Period 31 January 2022 to 31 December 2022

for

Nobilis Care West Limited

Nobilis Care West Limited (Registered number: 05100079)






Contents of the Financial Statements
for the Period 31 January 2022 to 31 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Nobilis Care West Limited

Company Information
for the Period 31 January 2022 to 31 December 2022







DIRECTORS: D E Watt
M Jennings
C K Donald





SECRETARY: J C Landucci-Harmey





REGISTERED OFFICE: Crown House,
Stephenson Road,
Severalls Industrial Park,
Colchester,
CO4 9QR





REGISTERED NUMBER: 05100079 (England and Wales)





AUDITORS: JWR Audit Limited
Statutory Auditor
24 Picton House
Hussar Court
Waterlooville
Hampshire
PO7 7SQ

Nobilis Care West Limited (Registered number: 05100079)

Balance Sheet
31 December 2022

31.12.22 30.1.22
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 1,000,652 516,628
Tangible assets 5 18,197 23,585
Investments 6 986,135 -
2,004,984 540,213

CURRENT ASSETS
Debtors 7 2,001,931 2,836,569
Cash at bank 131,490 43,440
2,133,421 2,880,009
CREDITORS
Amounts falling due within one year 8 2,230,951 1,887,812
NET CURRENT (LIABILITIES)/ASSETS (97,530 ) 992,197
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,907,454

1,532,410

CREDITORS
Amounts falling due after more than one
year

9

(260,000

)

-

PROVISIONS FOR LIABILITIES (4,549 ) (5,896 )
NET ASSETS 1,642,905 1,526,514

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 1,642,805 1,526,414
1,642,905 1,526,514

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 December 2023 and were signed on its behalf by:





D E Watt - Director


Nobilis Care West Limited (Registered number: 05100079)

Notes to the Financial Statements
for the Period 31 January 2022 to 31 December 2022

1. STATUTORY INFORMATION

Nobilis Care West Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


Accounts are rounded to the nearest £.

The accounts represent the company as an individual entity.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements
The financial statements contain information about Nobilis Care West Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 400 of the Companies Act 2006 from the requirements to prepare consolidated financial statements as it and its subsidiary undertaking are included by full consolidation in the consolidated financial statements of its parent, Cera Care Limited, Crown House, Stephenson Road, Severalls Industrial Park, Colchester, CO4 9QR.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2021, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 33% on cost
Computer equipment - 33% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Nobilis Care West Limited (Registered number: 05100079)

Notes to the Financial Statements - continued
for the Period 31 January 2022 to 31 December 2022

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 273 (2022 - 359 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 31 January 2022 580,076
Additions 603,280
At 31 December 2022 1,183,356
AMORTISATION
At 31 January 2022 63,448
Charge for period 119,256
At 31 December 2022 182,704
NET BOOK VALUE
At 31 December 2022 1,000,652
At 30 January 2022 516,628

Nobilis Care West Limited (Registered number: 05100079)

Notes to the Financial Statements - continued
for the Period 31 January 2022 to 31 December 2022

5. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 31 January 2022 4,900 41,758 46,658
Additions 4,825 5,861 10,686
At 31 December 2022 9,725 47,619 57,344
DEPRECIATION
At 31 January 2022 2,382 20,691 23,073
Charge for period 2,443 13,631 16,074
At 31 December 2022 4,825 34,322 39,147
NET BOOK VALUE
At 31 December 2022 4,900 13,297 18,197
At 30 January 2022 2,518 21,067 23,585

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
Additions 986,135
At 31 December 2022 986,135
NET BOOK VALUE
At 31 December 2022 986,135

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 30.1.22
£    £   
Trade debtors 197,462 556,576
Amounts owed by group undertakings 1,283,071 1,946,142
Other debtors 521,398 333,851
2,001,931 2,836,569

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 30.1.22
£    £   
Trade creditors 17,111 45,431
Amounts owed to group undertakings 1,418,147 161,551
Taxation and social security 232,438 840,583
Other creditors 563,255 840,247
2,230,951 1,887,812

Nobilis Care West Limited (Registered number: 05100079)

Notes to the Financial Statements - continued
for the Period 31 January 2022 to 31 December 2022

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.22 30.1.22
£    £   
Other creditors 260,000 -

10. SECURED DEBTS

The company's bank, HSBC, hold a fixed and floating charge over all assets.

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

K S Wood (Senior Statutory Auditor)
for and on behalf of JWR Audit Limited

12. CONTINGENT LIABILITIES

The company has given cross guarantees over their assets relating to the borrowing of the parent company. The guarantee was put in place on 20 December 2022. The outstanding loan balance at 31 December 2022 can be found in the financial statements of the smallest group in which the company's results are consolidated is that of Cera Care Limited whose registered office address is; Crown House, Stephenson Road, Severalls Industrial Park, Colchester, CO4 9Q, company number: 09874278.

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

At the balance sheet date the company owed the director £nil (Jan 2022 - £225,672).