Crown Lodge Enterprises Ltd - Period Ending 2023-03-31

Crown Lodge Enterprises Ltd - Period Ending 2023-03-31


Crown Lodge Enterprises Ltd 09435906 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is that of other accommodation. Digita Accounts Production Advanced 6.30.9574.0 true true 09435906 2022-04-01 2023-03-31 09435906 2023-03-31 09435906 core:RetainedEarningsAccumulatedLosses 2023-03-31 09435906 core:ShareCapital 2023-03-31 09435906 core:CurrentFinancialInstruments 2023-03-31 09435906 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 09435906 core:Non-currentFinancialInstruments 2023-03-31 09435906 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 09435906 core:FurnitureFittings 2023-03-31 09435906 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 09435906 bus:SmallEntities 2022-04-01 2023-03-31 09435906 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 09435906 bus:FullAccounts 2022-04-01 2023-03-31 09435906 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 09435906 bus:RegisteredOffice 2022-04-01 2023-03-31 09435906 bus:Director1 2022-04-01 2023-03-31 09435906 bus:Director2 2022-04-01 2023-03-31 09435906 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 09435906 core:FurnitureFittings 2022-04-01 2023-03-31 09435906 core:LandBuildings core:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 09435906 core:LeaseholdImprovements 2022-04-01 2023-03-31 09435906 core:MotorVehicles 2022-04-01 2023-03-31 09435906 countries:EnglandWales 2022-04-01 2023-03-31 09435906 2022-03-31 09435906 core:FurnitureFittings 2022-03-31 09435906 core:LandBuildings core:OwnedOrFreeholdAssets 2022-03-31 09435906 2021-04-01 2022-03-31 09435906 2022-03-31 09435906 core:RetainedEarningsAccumulatedLosses 2022-03-31 09435906 core:ShareCapital 2022-03-31 09435906 core:CurrentFinancialInstruments 2022-03-31 09435906 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 09435906 core:Non-currentFinancialInstruments 2022-03-31 09435906 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 09435906 core:FurnitureFittings 2022-03-31 09435906 core:LandBuildings core:OwnedOrFreeholdAssets 2022-03-31 iso4217:GBP xbrli:pure

Registration number: 09435906

Crown Lodge Enterprises Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2023

 

Crown Lodge Enterprises Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Crown Lodge Enterprises Ltd

Company Information

Directors

Mr DJ Wanstall

Mrs SH Wanstall

Registered office

Bank Farm
Aldington
Ashford
Kent
TN25 7DF

 

Crown Lodge Enterprises Ltd

(Registration number: 09435906)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

26,308

36,489

Current assets

 

Stocks

500

2,000

Debtors

5

59,235

45,622

Investments

6

52,550

52,550

Cash at bank and in hand

 

90,265

47,839

 

202,550

148,011

Creditors: Amounts falling due within one year

7

(180,640)

(126,086)

Net current assets

 

21,910

21,925

Total assets less current liabilities

 

48,218

58,414

Creditors: Amounts falling due after more than one year

7

-

(1,250)

Net assets

 

48,218

57,164

Capital and reserves

 

Called up share capital

2

2

Retained earnings

48,216

57,162

Shareholders' funds

 

48,218

57,164

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 19 December 2023 and signed on its behalf by:
 

 

Crown Lodge Enterprises Ltd

(Registration number: 09435906)
Balance Sheet as at 31 March 2023 (continued)

.........................................
Mr DJ Wanstall
Director

   
     
 

Crown Lodge Enterprises Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Bank Farm
Aldington
Ashford
Kent
TN25 7DF
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Crown Lodge Enterprises Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023 (continued)

2

Accounting policies (continued)

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

7 years straight line

Fixtures and fittings

25% reducing balance

Motor vehicles

25% reducing balance

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Crown Lodge Enterprises Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023 (continued)

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2022 - 2).

 

Crown Lodge Enterprises Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023 (continued)

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 April 2022

76,169

31,678

107,847

Additions

-

801

801

At 31 March 2023

76,169

32,479

108,648

Depreciation

At 1 April 2022

55,477

15,881

71,358

Charge for the year

6,832

4,150

10,982

At 31 March 2023

62,309

20,031

82,340

Carrying amount

At 31 March 2023

13,860

12,448

26,308

At 31 March 2022

20,692

15,797

36,489

Included within the net book value of land and buildings above is £13,860 (2022 - £20,692) in respect of freehold land and buildings.
 

5

Debtors

2023
£

2022
£

Prepayments

-

600

Other debtors

59,235

45,022

59,235

45,622

6

Current asset investments

2023
£

2022
£

Other investments

52,550

52,550

 

Crown Lodge Enterprises Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

1,541

15,291

Trade creditors

 

1,152

1,951

Amounts owed to group undertakings and undertakings in which the company has a participating interest

25,000

-

Taxation and social security

 

8,424

11,718

Accruals and deferred income

 

106,618

54,360

Other creditors

 

37,905

42,766

 

180,640

126,086

 

Crown Lodge Enterprises Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023 (continued)

7

Creditors (continued)

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

-

1,250

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

-

1,250

2023
£

2022
£

Current loans and borrowings

Bank borrowings

1,250

15,000

Directors current account

291

291

1,541

15,291

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £269 (2022 - £807).