ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-3104144438falsetrue2022-04-01property development55trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04144438 2022-04-01 2023-03-31 04144438 2021-04-01 2022-03-31 04144438 2023-03-31 04144438 2022-03-31 04144438 c:Director1 2022-04-01 2023-03-31 04144438 d:CurrentFinancialInstruments 2023-03-31 04144438 d:CurrentFinancialInstruments 2022-03-31 04144438 d:Non-currentFinancialInstruments 2023-03-31 04144438 d:Non-currentFinancialInstruments 2022-03-31 04144438 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 04144438 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 04144438 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 04144438 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 04144438 d:ShareCapital 2023-03-31 04144438 d:ShareCapital 2022-03-31 04144438 d:RetainedEarningsAccumulatedLosses 2023-03-31 04144438 d:RetainedEarningsAccumulatedLosses 2022-03-31 04144438 c:OrdinaryShareClass1 2022-04-01 2023-03-31 04144438 c:OrdinaryShareClass1 2023-03-31 04144438 c:FRS102 2022-04-01 2023-03-31 04144438 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 04144438 c:FullAccounts 2022-04-01 2023-03-31 04144438 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 04144438 2 2022-04-01 2023-03-31 04144438 6 2022-04-01 2023-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04144438














FLETCHER GATE LIMITED

 
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023

 
FLETCHER GATE LIMITED
 

CONTENTS



Page
Balance sheet
 
1 - 2
Notes to the financial statements
 
3 - 7


 
FLETCHER GATE LIMITED
REGISTERED NUMBER:04144438

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Investments
 4 
1
1

  
1
1

Current assets
  

Stocks
 5 
101,250
101,250

Debtors: amounts falling due within one year
 6 
5,217,820
5,209,546

Cash at bank and in hand
 7 
1,002,005
1,069

  
6,321,075
5,311,865

Creditors: amounts falling due within one year
 8 
(6,428,001)
(5,410,296)

Net current liabilities
  
 
 
(106,926)
 
 
(98,431)

Total assets less current liabilities
  
(106,925)
(98,430)

Creditors: amounts falling due after more than one year
 9 
(23,236)
(33,163)

  

Net liabilities
  
(130,161)
(131,593)


Capital and reserves
  

Called up share capital 
 10 
4
4

Profit and loss account
  
(130,165)
(131,597)

  
(130,161)
(131,593)


1

 
FLETCHER GATE LIMITED
REGISTERED NUMBER:04144438
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
G A Lee
Director

Date: 18 December 2023

The notes on pages 3 to 7 form part of these financial statements.

2

 
FLETCHER GATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Fletcher Gate Limited is principally engaged in property development.
 
Fletcher Gate Limited is a private company, limited by shares and is registered in England and Wales. The address of its registered office and principal place of business is Grove Lodge, 287 Regents Park Road, London, N3 3JY. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The company's functional and presentational currency is pound sterling.

The following principal accounting policies have been applied:

 
2.2

Going concern

The parent companies have committed to continue to provide necessary funding in order for the company to maintain operations and meet liabilities in full for at least the next 12 months. On this basis, the directors are satisfied that the financial statements should be prepared on a going concern basis.

 
2.3

Government grants

Grants are accounted under the accrual model as permitted by FRS 102. Grants of a revenue nature are recognised in the Profit and Loss account in the same period as the related expenditure.
Grants received in respect of interest and finance charges on the Coronavirus Bounce Back Loan are included in other income.

 
2.4

Other income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

 Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in the statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

3

 
FLETCHER GATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.7

 Taxation

Tax is recognised in the statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.8

Investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.9

 Stocks

Stocks of development property are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on an actual basis.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the statement of comprehensive income.

 
2.10

 Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.11

 Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.12

 Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

 Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to and from related parties and investments in ordinary shares.

4

 
FLETCHER GATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2022 - 5).


4.


Fixed asset investments





Investments in subsidiary companies

£



Cost


At 1 April 2022
1



At 31 March 2023
1





5.


Stocks

2023
2022
£
£

Development property
101,250
101,250



6.


Debtors

2023
2022
£
£


Trade debtors
1,780
6,124

Amounts owed by group undertakings
5,194,824
5,193,369

Prepayments and accrued income
21,216
10,053

5,217,820
5,209,546



7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
1,002,005
1,069


5

 
FLETCHER GATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
9,933
9,687

Trade creditors
24,347
21,977

Amounts owed to group undertakings
3,267,759
3,245,059

Corporation tax
1,943
1,388

Other taxation and social security
685
725

Other creditors
3,123,334
2,131,460

6,428,001
5,410,296


At 31 March 2023, the contingent liability, for which the company is jointly and severally liable, in respect of the intercompany unlimited cross guarantees amounted to £4,976,417 (2022 - £4,175,790). There are cross guarantees between the following companies, of which G A Lee is a director:

Kerrington Property Services Limited, Eldington Holdings Limited, Kerrington Growth Limited, Kerrington (Grove Lodge) Limited, Kerrington Limited, Vista Estates Limited, Fletcher Gate Limited, Finchley Road (Properties) Limited and Hilby Limited.
The bank loan of £9,933 (2022 - £9,687) included in creditors due within one year is Coronavirus Bounce Back Loan, 100% guaranteed by the government.


9.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
23,236
33,163


The bank loan of £23,236 (2022 - £33,163) included in creditors due after more than one year is Coronavirus Bounce Back Loan, 100% guaranteed by the government.


10.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



4 ordinary shares of £1 each
4
4


There is one class of share. There are no restrictions on the distribution of dividends and the repayment of capital.

6

 
FLETCHER GATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023


11.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £498 (2022 - £NIL). Contributions totalling £NIL (2022 - £NIL) were payable to the fund at the balance sheet date and are included in creditors.


12.


Related party transactions

At the year end, £992,437 (2022 - 995,937) was owed to Kerrington Limited, a 50% shareholder. The loan amounts are interest free and repayable on demand.

At the year end, £317,448 (2022 - 317,448) was owed to Central Estates Limited, a 50% shareholder. The loan amounts are interest free and repayable on demand.

At the year end, the company owed £195,587 (2022 - 198,527) to G A Lee, a director of the company. The loan amounts are interest free and repayable on demand.

At the year end, the company owed £958,359 (2022 - 958,359) to J Azouz, a director of the company. The loan amounts are interest free and repayable on demand.

At the year end, the company owed £958,359 (2022 - 958,359) to E Azouz, a director of the company. The loan amounts are interest free and repayable on demand.

 
7