Project Trafford LLP - Period Ending 2023-03-31

Project Trafford LLP - Period Ending 2023-03-31


Project Trafford LLP OC342692 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is the provision of town planning, master planning and other property consultancy related activities. Digita Accounts Production Advanced 6.30.9574.0 false OC342692 2022-04-01 2023-03-31 OC342692 2023-03-31 OC342692 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 OC342692 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 OC342692 core:CostValuation 2023-03-31 OC342692 core:DisposalsDecreaseInInvestments 2023-03-31 OC342692 core:BetweenOneFiveYears 2023-03-31 OC342692 core:MoreThanFiveYears 2023-03-31 OC342692 core:WithinOneYear 2023-03-31 OC342692 bus:FRS102 2022-04-01 2023-03-31 OC342692 bus:Audited 2022-04-01 2023-03-31 OC342692 bus:FullAccounts 2022-04-01 2023-03-31 OC342692 bus:RegisteredOffice 2022-04-01 2023-03-31 OC342692 bus:PartnerLLP12 2022-04-01 2023-03-31 OC342692 bus:LimitedLiabilityPartnershipLLP 2022-04-01 2023-03-31 OC342692 1 2022-04-01 2023-03-31 OC342692 core:LandBuildings 2022-04-01 2023-03-31 OC342692 core:MotorVehicles 2022-04-01 2023-03-31 OC342692 core:OfficeEquipment 2022-04-01 2023-03-31 OC342692 core:PlantMachinery 2022-04-01 2023-03-31 OC342692 countries:AllCountries 2022-04-01 2023-03-31 OC342692 2022-03-31 OC342692 core:CostValuation 2022-03-31 OC342692 2021-04-01 2022-03-31 OC342692 2022-03-31 OC342692 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 OC342692 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 OC342692 core:BetweenOneFiveYears 2022-03-31 OC342692 core:MoreThanFiveYears 2022-03-31 OC342692 core:WithinOneYear 2022-03-31 OC342692 1 2021-04-01 2022-03-31 iso4217:GBP xbrli:pure

Registration number: OC342692

Project Trafford LLP

Annual Report and Financial Statements

for the Year Ended 31 March 2023

 

Project Trafford LLP

Contents

Limited liability partnership information

1

Members' Report

2

Independent Auditor's Report

3 to 5

Statement of Members' Responsibilities

6

Financial Statements

7 to 24

Statement of Comprehensive Income

7

Statement of Financial Position

8

Statement of Changes in Members’ Interests

9

Statement of Cash Flows

11

Notes to the Financial Statements

12

 

Project Trafford LLP

Limited liability partnership information

Designated members

S J Carter

I K S Painting

M Sitch
 

Registered office

The Blade
Abbey Square
Reading
RG1 3BE

Bankers

Barclays Bank plc
4th Floor, Apex Plaza
Forbury Road
Reading
RG1 1AX

Auditors

Stewart & Co Accountants LLP
Chartered Accountant & Statutory Auditor
Knoll House
Knoll Road
Camberley
Surrey
GU15 3SY

 

Project Trafford LLP

Members' Report for the Year Ended 31 March 2023

The members of Project Trafford LLP (formerly Barton Willmore LLP) present their report and the financial statements for the year ended 31 March 2023.

Firm structure

The LLP is a limited liability partnership registered in England and Wales. A list of designated members’ names is available for inspection at the LLP’s registered office.

Principal activities

The LLP sold its trade and assets on 1 April 2022 and has remained open to receive future consideration in relation to the sale.

Review of the business

From 1 April 2022, the trade and assets of the LLP and its associated companies, along with the trading name Barton Willmore, are now owned by Stantec UK Limited. The former consolidated group therefore continues to trade as part of Stantec UK Limited’s community development activities, where a strong synergy to the benefit of both groups’ client bases is already evident. The LLP did not trade during the year to 31 March 2023.

Designated Members

The members who held office during the year were as follows:

M Sitch

Senior Partner

I K S Painting

Senior Partner

S D Toole

Managing Partner

(resigned 1 April 2023)

S J Carter

Finance Partner

Members' drawings and the subscription and repayment of members' capital

The members are entitled to draw monthly, on account of profit, such sums as may from time to time be mutually agreed.

The capital requisite for carrying on the business of the LLP shall be agreed and contributed by the members from time to time. The total amount of and the relating contributions of the members to the fixed capital of the LLP shall be in the shares in which they are entitled to the net profits of the LLP. Partners moving up in relative profit sharing will contribute the relevant proportion of additional capital before being entitled to more shares.

Disclosure of information to the auditors

Each member has taken steps that they ought to have taken as a member in order to make themselves aware of any relevant audit information and to establish that the limited liability partnership's auditors are aware of that information. The members confirm that there is no relevant information that they know of and of which they know the auditors are unaware.

Approved by the Board on 22 December 2023 and signed on its behalf by:

.........................................
S J Carter
Designated member

 

Project Trafford LLP

Independent Auditor's Report to the Members of Project Trafford LLP

Opinion

We have audited the financial statements of Project Trafford LLP (the ‘limited liability partnership’) for the year ended 31 March 2023, which comprise the Statement of Comprehensive Income, Statement of Financial Position, Statement of Changes in Members’ Interests, Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the limited liability partnership's affairs as at 31 March 2023 and of its profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006, as applied to limited liability partnerships.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the limited liability partnership in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of matter

We draw attention to Note 3 and Note 22 to the financial statements which explains that the members intend to liquidate the LLP and therefore do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly the financial statements have been prepared on a basis other than going concern. Our opinion is not modified in respect of this matter.

Other information

The members are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

 

Project Trafford LLP

Independent Auditor's Report to the Members of Project Trafford LLP

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept by the limited liability partnership, or returns adequate for our audit have not been received from branches not visited by us; or

the limited liability partnership financial statements are not in agreement with the accounting records and returns; or

 

we have not received all the information and explanations we require for our audit.

Responsibilities of members

As explained more fully in the Statement of Members' Responsibilities [set out on page 6], the members are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the members determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the members are responsible for assessing the limited liability partnership's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the members either intend to liquidate the limited liability partnership or to cease operations, or have no realistic alternative but to do so.

Auditor Responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

In identifying and assessing the risks of material misstatement in respect of irregularities, including fraud, we have obtained an understanding of the nature of the industry, the control environment and the legal and regulatory frameworks that the company operates in.

We determined that the most significant applicable legal and regulatory frameworks are those directly relevant to the reporting framework and preparation of the financial statements (FRS 102, Companies Act 2006 and UK tax legislation). We also consider equivalent local laws and regulations applicable to component audit teams to be significant. We considered the extent to which non-compliance might have a material effect on the financial statements.

We determined the principal risks which could lead to material misstatement of the financial statements to be related to posting inappropriate journal entries and management bias in accounting estimates. We identified the most significant risks in respect of accounting estimates to be the determination of level of accrued contract revenue at the end of the reporting period.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Audit procedures performed by the engagement team included:

 

Project Trafford LLP

Independent Auditor's Report to the Members of Project Trafford LLP

Identifying those members of the LLP who have the primary responsibility for ensuring compliance with laws and regulations;

Enquiries with management, to understand managements’ approach to ensuring compliance with laws and regulations, and to obtain knowledge of any non-compliance or potential non-compliance with laws and regulations that could affect the financial statements;

Evaluating managements’ incentives and opportunities for manipulation of the financial statements (including management override of controls);

Testing journal entries and performing analytical procedures to identify any unusual transactions, or those outside the normal course of business, which may indicate risks of material misstatement due to fraud;

Testing of balances and transactions that are subject to estimation uncertainty by review of evidence supporting the assumptions and judgements used, and determining whether those judgements used indicate potential bias;

Reading minutes of meetings of those charged with governance;

Review of legal expense accounts to identify spend which may be indicative of breaches of laws and regulations;

Reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with the provisions of laws and regulations described above.

The engagement team also remained aware of the need for professional scepticism to identify any indications of fraud or non-compliance with laws and regulations throughout the audit.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the limited liability partnership’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006, as applied to limited liability partnerships by the Limited Liability Partnerships (Accounts & Audit) (Application of Companies Act 2006) Regulations 2008. Our audit work has been undertaken so that we might state to the limited liability partnership’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the limited liability partnership, and the limited liability partnership members as a body, for our audit work, for this report, or for the opinions we have formed.

......................................
Phil Clennell BSc BFP FCA (Senior Statutory Auditor)
For and on behalf of Stewart & Co Accountants LLP, Statutory Auditor

Knoll House
Knoll RoadCamberley
Surrey
GU15 3SY

22 December 2023

 

Project Trafford LLP

Statement of Members' Responsibilities for the Year Ended 31 March 2023

The members are responsible for preparing the Member's Report and the financial statements in accordance with applicable law and regulations.

The Limited Liability Partnerships, Partnerships and Groups (Accounts & Audit) Regulations 2016 require the members to prepare financial statements for each financial year. Under that law the members have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under Company law as applied to LLPs the members must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the limited liability partnership and of the profit or loss of the limited liability partnership for that year. In preparing these financial statements, the members are required to:

select suitable accounting policies and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Partnership will continue in business.

The members are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the limited liability partnership and enable them to ensure that the financial statements comply with the Companies Act 2006, as applied to limited liability partnerships by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008, and in accordance with the requirements of the Statement of Recommended Practice Accounting by Limited Liability Partnerships (issued January 2017). They are also responsible for safeguarding the assets of the limited liability partnership and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

These responsibilities are exercised by the Board on behalf of the members.

 

Project Trafford LLP

Statement of Comprehensive Income for the Year Ended 31 March 2023

Note

Total
2023
£

Total
2022
£

Turnover

4

-

29,328,425

Cost of sales

 

-

(13,359,988)

Gross profit

 

-

15,968,437

Administrative expenses

 

(239,025)

(6,021,654)

Operating (loss)/profit

5

(239,025)

9,946,783

Profit on disposal of operations

 

40,427,125

-

Income from shares in group undertakings

 

-

65,400

Other interest receivable and similar income

6

-

7,601

Interest payable and similar expenses

7

-

(24,369)

(Loss)/profit for the year before members' remuneration and profit shares

 

(239,025)

9,995,415

Members' remuneration charged as an expense

 

-

(5,156,930)

Profit for the year available for discretionary division among members

 

40,188,100

4,838,485

The limited liability partnership has no recognised gains or losses for the year other than the results above.

 

Project Trafford LLP

Statement of Financial Position as at 31 March 2023

Note

2023
 £

2022
 £

Fixed assets

 

Tangible assets

11

-

989,298

Investments

12

-

29

 

-

989,327

Current assets

 

Debtors

13

16,753,766

14,308,882

Cash and short-term deposits

 

70,263

100,000

 

16,824,029

14,408,882

Creditors: Amounts falling due within one year

15

(15,000)

(7,876,553)

Net current assets

 

16,809,029

6,532,329

Total assets less current liabilities

 

16,809,029

7,521,656

Creditors: Amounts falling due after more than one year

16

-

(585,054)

Provisions for liabilities

 

Other provisions

18

-

(305,990)

Net assets attributable to members

 

16,809,029

6,630,612

Represented by:

 

Loans and other debts due to members

 

Other amounts

19

-

1,857,527

Members’ other interests

 

Other reserves

 

16,809,029

4,773,085

   

16,809,029

6,630,612

Total members' interests

 

Amounts due from members

19

-

(1,679,943)

Loans and other debts due to members

19

-

1,857,527

Members' other interests

 

16,809,029

4,773,085

   

16,809,029

4,950,669

The financial statements of Project Trafford LLP (registered number OC342692) were approved by the Board and authorised for issue on 22 December 2023. They were signed on behalf of the limited liability partnership by:

.........................................
S J Carter
Designated member

   
 

Project Trafford LLP

Statement of Changes in Members’ Interests
At 31 March 2023

Members' other interests

Loans and other debts due to members less any amounts due from members in debtors

Other reserves

Total

Members' capital (classified as debt)

Members' other amounts

Total

Total 2023

£

£

£

£

£

£

Amounts due to members

-

1,857,527

1,857,527

Amounts due from members

(1,091,271)

(588,672)

(1,679,943)

Members' interest at 1 April 2022

4,773,085

4,773,085

(1,091,271)

1,268,855

177,584

4,950,669

Members' remuneration charged as an expense

-

-

-

-

-

-

Profit for the financial year available for discretionary division among members

40,188,100

40,188,100

-

-

-

40,188,100

Members' interests after profit for the year

44,961,185

44,961,185

(1,091,271)

1,268,855

177,584

45,138,769

Other division of profits

(28,152,156)

(28,152,156)

-

28,152,156

28,152,156

-

Drawings (including tax payments)

-

-

1,091,271

(29,421,011)

(28,329,740)

(28,329,740)

Amounts due to members

-

-

-

Amounts due from members

-

-

-

Balance at 31 March 2023

16,809,029

16,809,029

-

-

-

16,809,029

 

Project Trafford LLP

Statement of Changes in Members’ Interests
At 31 March 2023

Members' other interests

Loans and other debts due to members less any amounts due from members in debtors

Other reserves

Total

Members' capital (classified as debt)

Members' other amounts

Total

Total 2022

£

£

£

£

£

£

Amounts due to members

-

3,499,003

3,499,003

Amounts due from members

(1,427,025)

(44,772)

(1,471,797)

Members' interest at 1 April 2021

4,424,600

4,424,600

(1,427,025)

3,454,231

2,027,206

6,451,806

Members' remuneration charged as an expense

-

-

-

5,156,930

5,156,930

5,156,930

Profit for the financial year available for discretionary division among members

4,838,485

4,838,485

-

-

-

4,838,485

Members' interests after profit for the year

9,263,085

9,263,085

(1,427,025)

8,611,161

7,184,136

16,447,221

Other division of profits

(4,490,000)

(4,490,000)

-

4,490,000

4,490,000

-

Introduced by members

-

-

-

125,000

125,000

125,000

Share escrow

335,754

335,754

335,754

Drawings (including tax payments)

-

-

-

(11,957,306)

(11,957,306)

(11,957,306)

Amounts due to members

-

1,857,527

1,857,527

Amounts due from members

(1,091,271)

(588,672)

(1,679,943)

Balance at 31 March 2022

4,773,085

4,773,085

(1,091,271)

1,268,855

177,584

4,950,669



The LLP does not divide profits amongst its members, except for remuneration and interest on capital (see Note 11), until the financial statements have been finalised and approved by the members and accordingly profits not allocated are shown as other reserves. The profit attributable to the member with the highest entitlement to profit has been calculated by reference to profits allocated within the financial year being £Nil (2022: £231,263) in respect of remuneration and interest on members' capital accounts, £Nil (2022: £270,145) in respect of profits allocated during the current year in respect to the previous year, £1,885,414 in respect of profit on disposal of operations distributed in the year, and £Nil (2022: £3,900) in respect of a dividend from Barton Willmore Holdings Limited. The division of remaining unallocated profit from the current year will be included within the share of profits in the year ended 31 March 2024. The distribution of profit is at the unconditional discretion of the LLP and, having due regard to the working capital requirements of the group, is therefore not automatically available for payment to the members.

 

Project Trafford LLP

Statement of Cash Flows for the Year Ended 31 March 2023

Note

2023
 £

2022
 £

Cash flows from operating activities

Profit for the financial year

 

40,188,100

4,838,485

Adjustments for:

 

-

-

Depreciation of tangible assets

11

-

329,141

Income from shares in group undertakings

8

-

(65,400)

(Profit)/loss on disposal of tangible assets

 

-

(98,006)

Other interest receivable and similar income

6

-

(7,601)

Interest payable and similar expenses

7

-

24,369

Members' interest on capital

9

-

219,490

Members' remuneration charged as an expense

9

-

4,937,440

Profit from disposal of operations

 

(40,427,125)

-

Changes in:

 

-

-

Trade and other debtors

13

(4,124,827)

(2,291,933)

Trade and other creditors

15, 16

(2,022,444)

(1,622,448)

Provisions and employee benefits

18

(305,990)

(175,223)

Cash generated from operations

(6,692,286)

6,088,314

Interest received

6

-

7,601

Interest paid

7

-

(24,369)

Net cash from operating activities

 

(6,692,286)

6,071,546

Cash flows from investing activities

 

Purchase of tangible fixed assets

11

-

(65,859)

Dividends received

8

-

65,400

Proceeds from sale of investments

 

27,879,187

-

Proceeds from sale of tangible assets

 

-

131,217

Net cash flows from investing activities

 

27,879,187

130,758

Cash flows from financing activities

 

Repayment of capital element of finance leases and HP contracts

 

-

(256,782)

Proceeds from loans from group undertakings

 

-

5,642,477

Payments to members representing a return on amounts subscribed or otherwise contributed

 

(21,216,638)

(11,957,306)

Capital contributions by members

 

-

125,000

Other transactions

 

-

335,754

Net cash flows from financing activities

 

(21,216,638)

(6,110,857)

Net (decrease)/increase in cash and cash equivalents

 

(29,737)

91,447

Cash and cash equivalents at 1 April

 

100,000

8,553

Cash and cash equivalents at 31 March

14

70,263

100,000

 

Project Trafford LLP

Notes to the Financial Statements for the Year Ended 31 March 2023

1

General information

The limited liability partnership is incorporated in England and Wales under the Limited Liability Partnership Act 2000. The address of the registered office is The Blade, Abbey Square, Reading, Berkshire, RG1 3BE. The nature of the limited liability partnership’s operations and its principal activities are given in the members’ report.

2

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liability Partnerships' issued in October 2019 (SORP 2019).

3

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The functional currency of Project Trafford LLP is considered to be pounds sterling because that is the currency of the primary economic environment in which the limited liability partnership operates.

The presentation currency of the financial statements is the Pounds Sterling (£).

Going concern

The trade and assets of Project Trafford LLP were purchased by Stantec UK Limited on 1st April 2022. As a result, the members have concluded that it is not appropriate to adopt a going concern basis of preparation in these financial statements.

No adjustments were made to these financial statements as a result of preparing them on a basis other than that
of a going concern and the principal accounting policies have been applied:

Judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Key sources of estimation uncertainty

The following are the company's key sources of estimation uncertainty:

Amounts recoverable on contracts not yet invoiced:
The company established a reliable estimate of the value of amounts recoverable on contracts not yet invoiced. This estimate was based on time costs apportioned by recoverability, the rates of which were reviewed on an annual basis using past experience of recoverable amounts. The members reviewed these rates on an annual basis. The carrying amount is £- (2021: £1,715,178).

 

Project Trafford LLP

Notes to the Financial Statements for the Year Ended 31 March 2023

Revenue recognition

Revenue is recognised to the extent that the limited liability partnership obtains the right to consideration in exchange for its performance. Revenue is measured at the fair value of the consideration received, excluding discounts, rebates, VAT and other sales tax or duty.

Turnover, which excludes discounts and value added tax, represents the invoiced value of services as derived from ordinary activities.

Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.

Members' participation rights

Members' participation rights are the rights of a member against the LLP that arise under the members' agreement (for example, in respect of amounts subscribed or otherwise contributed, remuneration and profits).

Members' participation rights in the earnings or assets of the LLP are analysed between those that are, from the LLP's perspective, either a financial liability or equity, in accordance with Section 22 of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liability Partnerships'. A member's participation right results in a liability unless the right to any payment is discretionary on the part of the LLP.

Amounts subscribed or otherwise contributed by members, for example members' capital, are classed as equity if the LLP has an unconditional right to refuse payment to members. If the LLP does not have such an unconditional right, such amounts are classified as liabilities.

Where profits are automatically divided as they arise, so the LLP does not have an unconditional right to refuse payment, the amounts arising that are due to members are in the nature of liabilities. They are therefore treated as an expense in the statement of comprehensive income in the relevant year. To the extent that they remain unpaid at the year end, they are shown as liabilities in the statement of financial position.

Conversely, where profits are divided only after a decision by the LLP or its representative, so that the LLP has an unconditional right to refuse payment, such profits are classed as an appropriation of equity rather than as an expense. They are therefore shown as a residual amount available for discretionary division among members in the statement of comprehensive income and are equity appropriations in the statement of financial position.

Other amounts applied to members, for example remuneration paid under an employment contract and interest on capital balances, are treated in the same way as all other divisions of profits, as described above, according to whether the LLP has, in each case, an unconditional right to refuse payment.

All amounts due to members that are classified as liabilities are presented in the statement of financial position within 'Loans and other debts due to members' and are charged to the statement of comprehensive income within 'Members' remuneration charged as an expense'. Amounts due to members that are classified as equity are shown in the statement of financial position within 'Members' other interests'.
 

 

Project Trafford LLP

Notes to the Financial Statements for the Year Ended 31 March 2023

Members' remuneration and division of profits

The SORP recognises that the basis of calculating profits for allocation may differ from the profits reflected through the financial statements prepared in compliance with recommended practice, given the established need to seek to focus profit allocation on ensuring equity between different generations and populations of members.

Consolidation of the results of certain subsidiary undertakings, the provision for annuities to current and former members, pension scheme charges, the spreading of acquisition integration costs and the treatment of long leasehold interests are all items which may generate differences between profits calculated for the purpose of allocation and those reported within the financial statements. Where such differences arise, they have been included within other amounts in the balance sheet.

Members' fixed shares of profits (excluding discretionary fixed share bonuses) and interest earned on members' balances are automatically allocated and, are treated as members' remuneration charged as an expense to the profit and loss account in arriving at profit available for discretionary division among members.

The remainder of profit shares, which have not been allocated until after the balance sheet date, are treated in these financial statements as unallocated at the balance sheet date and included within other reserves.

Taxation

The taxation payable on the partnership's profits is the personal liability of the members, although payment of such liabilities is administered by the partnership on behalf of its members. Consequently, neither partnership taxation nor related deferred taxation is accounted for in these financial statements. Sums set aside in respect of members' tax obligations are included in the balance sheet within loans and other debts due to members, or are set against amounts due from members as appropriate.

Tangible fixed assets

Individual fixed assets are initially recorded at cost and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

 

Project Trafford LLP

Notes to the Financial Statements for the Year Ended 31 March 2023

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Leasehold property

Straight line over the terms of the lease, 5 years

Plant, machinery, fixtures & fittings

20% straight line

Motor vehicles

25% straight line

Equipment

33% straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Fixed asset investments

In the limited liability partnership balance sheet, investments in subsidiaries and associates are measured at cost less impairment.

Impairment of assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the LLP are assigned to those units.

Provisions

Provisions are recognised when the limited liability partnership has an obligation at the reporting date as a result of a past event, it is probable that the limited liability partnership will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

Project Trafford LLP

Notes to the Financial Statements for the Year Ended 31 March 2023

Hire purchase and leasing

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Rentals payable under operating leases are charged in the income statement on a straight line basis over the lease term.

Assets held under finance leases, which are leases where substantially all the risks and rewards of ownership of the asset have passed to the partnership, are capitalised in the balance sheet as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital elements of future obligations under the leases are included as liabilities in the balance sheet. The interest element of the rental obligation is charged to the income statement over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding. Assets held under hire purchase agreements are capitalised as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital element of future finance payments are included within creditors. Finance charges are allocated to accounting periods over the length of the contract and represent a constant proportion of the balance of capital repayments outstanding.

Termination benefits

Termination benefits are recognised as an expense in profit or loss immediately when the limited liability partnership is committed by legislation, by contractual or other agreements or by a constructive obligation to make payments (or provide other benefits) to employees when it terminates their employment.

Termination benefits are measured at the best estimate of the expenditure that would be required to settle the obligation at the reporting date.

Financial instruments

All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a finance transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets and liabilities are only offset in the balance sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the limited liability partnership intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Debt instruments are subsequently measured at amortised cost.

Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment.

Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 

Project Trafford LLP

Notes to the Financial Statements for the Year Ended 31 March 2023

Financial instruments (continued)
Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

4

Turnover

The analysis of the LLP's revenue for the year is as follows:

2023
£

2022
£

Rendering of services

-

29,328,425

The whole of the turnover is attributable to the principal activities of the LLP wholly undertaken in the United Kingdom.

 

Project Trafford LLP

Notes to the Financial Statements for the Year Ended 31 March 2023

5

Operating (loss)/profit

Operating (loss)/profit is stated after charging /(crediting):

2023
 £

2022
 £

Depreciation

-

329,141

Impairment of trade debtors

-

469,130

6

Other interest receivable and similar income

2023
 £

2022
 £

Bank interest receivable

-

7,601

7

Interest payable and similar charges

2023
 £

2022
 £

Interest on amounts due to former members

-

3,542

Interest on obligations under finance leases and hire purchase contracts

-

20,827

-

24,369

8

Income from shares in group undertakings

2023
 £

2022
 £

Income from shares in group undertakings

-

65,400

9

Information in relation to members

Amounts arising from participation rights that give rise to a liability:

2023

2022

£

£

Members paid under LLP agreement

-

4,937,440

Interest on capital

-

219,490

-

5,156,930

2023

2022

No.

No.

Average number of members

25

27

 

Project Trafford LLP

Notes to the Financial Statements for the Year Ended 31 March 2023

10

Auditor's remuneration

2023
 £

2022
 £

Audit of the financial statements

15,000

31,000

Fees payable to the LLP's auditor and its associates for other services:

All other non-audit services

-

29,035

 

Project Trafford LLP

Notes to the Financial Statements for the Year Ended 31 March 2023

11

Tangible fixed assets

Long leasehold land and buildings
£

Plant, machinery, fixtures & fittings
£

Motor vehicles
£

Equipment
£

Total
£

Cost

At 1 April 2022

275,206

381,311

1,191,534

381,419

2,229,470

Disposals

(275,206)

(381,311)

(1,191,534)

(381,419)

(2,229,470)

At 31 March 2023

-

-

-

-

-

Depreciation

At 1 April 2022

256,390

292,528

443,653

247,601

1,240,172

Eliminated on disposals

(256,390)

(292,528)

(443,653)

(247,601)

(1,240,172)

At 31 March 2023

-

-

-

-

-

Net book value

At 31 March 2023

-

-

-

-

-

At 31 March 2022

18,816

88,783

747,881

133,818

989,298

Assets held under finance leases and hire purchase contracts

The net carrying amount of tangible assets includes the following amounts in respect of assets held under finance leases and hire purchase contracts:

 

2023
£

2022
£

Motor vehicles

-

781,686

     
 

Project Trafford LLP

Notes to the Financial Statements for the Year Ended 31 March 2023

12

Investments held as fixed assets

2023
£

2022
£

Shares in group undertakings and participating interests

-

29

Shares in group undertakings and participating interests

Subsidiary undertakings
£

Total
£

Cost

At 1 April 2022

29

29

Disposals

(29)

(29)

At 31 March 2023

-

-

Net book value

At 31 March 2023

-

-

At 31 March 2022

29

29

13

Debtors

2023
 £

2022
 £

Trade debtors

-

8,523,335

Amounts owed by group undertakings

-

1,722,528

Amounts due from members

-

1,679,943

Other debtors

16,753,766

17,654

Prepayments

-

650,244

Amounts recoverable on contracts not yet invoiced

-

1,715,178

16,753,766

14,308,882

2023
£

2022
£

Trade debtors

-

8,523,335

Amounts owed by group undertakings

-

1,722,528

Amounts due from members <1yr

-

1,679,943

Other debtors

16,753,766

17,654

Prepayments and accrued income

-

2,365,422

16,753,766

14,308,882

 

Project Trafford LLP

Notes to the Financial Statements for the Year Ended 31 March 2023

14

Cash and cash equivalents

2023
 £

2022
 £

Cash at bank

70,263

100,000

15

Creditors: Amounts falling due within one year

2023
 £

2022
 £

Obligations under finance lease and hire purchase contracts

-

196,632

Trade creditors

-

496,655

Amounts owed to group undertakings

-

5,642,477

Other taxes and social security

-

8,992

Other creditors

-

127,051

Accruals and deferred income

15,000

1,404,746

15,000

7,876,553

16

Creditors: Amounts falling due after more than one year

2023
£

2022
£

Obligations under finance lease and hire purchase contracts

-

585,054

 

Project Trafford LLP

Notes to the Financial Statements for the Year Ended 31 March 2023

17

Obligations under leases and hire purchase contracts

Finance leases

The total of future minimum lease payments is as follows:

2023
£

2022
£

Not later than one year

-

196,632

Later than one year and not later than five years

-

585,054

-

781,686

Operating leases

The total of future minimum lease payments is as follows:

2023
£

2022
£

Not later than one year

-

995,612

Later than one year and not later than five years

-

1,207,162

Later than five years

-

31,781

-

2,234,555

The amount of non-cancellable operating lease payments recognised as an expense during the year was £- (2022 - £1,285,667).

18

Provisions

Other provisions
£

Total
£

At 1 April 2022

305,990

305,990

Provisions used

(305,990)

(305,990)

At 31 March 2023

-

-

The LLP has a provision in respect of dilapidations in relation to its rented premises to return premises to their original condition once the lease expires. These provisions are expected at the end of the premises leases and are subject to negotiation with the landlord at the time the lease is surrendered. The relevant provisions are released against the actual cost incurred as and when the final cost is negotiated.

 

Project Trafford LLP

Notes to the Financial Statements for the Year Ended 31 March 2023

19

Loans and other debts due to/(from) members

2023

2022

£

£

Money (advanced)/owed to the LLP by the members by way of loan

-

(1,091,271)

Other amounts owed to the LLP

-

(588,672)

Money owed to members by the LLP in respect of profits

-

1,857,527

-

177,584

In the event of a winding up amounts in ‘Loans and other debts due to members’ (other than members’ capital classified as debt) would rank alongside other unsecured creditors. This is detailed in the LLP agreement and can only be varied by a special resolution of the members. There are no restrictions on the ability of members to reduce the amount of ‘Members’ other interests.

20

Pension and other schemes

Defined contribution pension scheme

The limited liability partnership operated a defined contribution pension scheme in previous years. There was no pension cost charge for the year (2022 - £411,461).

21

Analysis of changes in net debt

At 1 April 2022
£

Financing cash flows
£

At 31 March 2023
£

Cash at bank

100,000

(29,737)

70,263

Finance leases

(781,686)

781,686

-

Net debt (before members’ debt)

(681,686)

751,949

70,263

Loans and other debts due to members

Members’ capital

1,091,275

(1,091,275)

-

Other amounts due to members

(1,268,855)

1,268,855

-

Net debt

(859,266)

929,529

70,263

22

Going concern

As discussed in the Member's Report, the trade and assets of the LLP were purchased by Stantec UK Limited on 1st April 2022. The intention is to wind up the LLP after 3 years post the transaction date, until which time it remains a party to the transaction agreed with Stantec. The LLP is not expected to trade post 1 April 2022. As a result, the members have concluded that it is not appropriate to adopt a going concern basis of preparation in these financial statements.

No adjustments were made to these financial statements as a result of preparing them on a basis other than that of a going concern.