ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2022-04-01falseprovision of educational courses89truetrue 07931396 2022-04-01 2023-03-31 07931396 2021-04-01 2022-03-31 07931396 2023-03-31 07931396 2022-03-31 07931396 2021-04-01 07931396 c:Director1 2022-04-01 2023-03-31 07931396 c:Director2 2022-04-01 2023-03-31 07931396 d:FurnitureFittings 2022-04-01 2023-03-31 07931396 d:OfficeEquipment 2022-04-01 2023-03-31 07931396 d:OfficeEquipment 2023-03-31 07931396 d:OfficeEquipment 2022-03-31 07931396 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 07931396 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-03-31 07931396 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-03-31 07931396 d:CurrentFinancialInstruments 2023-03-31 07931396 d:CurrentFinancialInstruments 2022-03-31 07931396 d:Non-currentFinancialInstruments 2023-03-31 07931396 d:Non-currentFinancialInstruments 2022-03-31 07931396 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 07931396 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 07931396 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 07931396 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 07931396 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-03-31 07931396 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 07931396 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-03-31 07931396 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-03-31 07931396 d:ShareCapital 2022-04-01 2023-03-31 07931396 d:ShareCapital 2023-03-31 07931396 d:ShareCapital 2021-04-01 2022-03-31 07931396 d:ShareCapital 2022-03-31 07931396 d:ShareCapital 2021-04-01 07931396 d:SharePremium 2022-04-01 2023-03-31 07931396 d:SharePremium 2023-03-31 07931396 d:SharePremium 2021-04-01 2022-03-31 07931396 d:SharePremium 2022-03-31 07931396 d:SharePremium 2021-04-01 07931396 d:CapitalRedemptionReserve 2022-04-01 2023-03-31 07931396 d:CapitalRedemptionReserve 2023-03-31 07931396 d:CapitalRedemptionReserve 2021-04-01 2022-03-31 07931396 d:CapitalRedemptionReserve 2022-03-31 07931396 d:CapitalRedemptionReserve 2021-04-01 07931396 d:OtherMiscellaneousReserve 2023-03-31 07931396 d:OtherMiscellaneousReserve 2022-03-31 07931396 d:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 07931396 d:RetainedEarningsAccumulatedLosses 2023-03-31 07931396 d:RetainedEarningsAccumulatedLosses 2021-04-01 2022-03-31 07931396 d:RetainedEarningsAccumulatedLosses 2022-03-31 07931396 d:RetainedEarningsAccumulatedLosses 2021-04-01 07931396 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2023-03-31 07931396 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2022-03-31 07931396 c:FRS102 2022-04-01 2023-03-31 07931396 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 07931396 c:AbridgedAccounts 2022-04-01 2023-03-31 07931396 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Registered number: 07931396









ASHDOWN ACADEMY LIMITED








FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2023


 
ASHDOWN ACADEMY LIMITED
REGISTERED NUMBER:07931396

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 5 
2,247
1,420

  
2,247
1,420

Current assets
  

Debtors
 6 
42,870
30,727

Cash at bank and in hand
 7 
233,012
252,407

  
275,882
283,134

Creditors: amounts falling due within one year
 8 
(174,397)
(146,788)

Net current assets
  
 
 
101,485
 
 
136,346

Total assets less current liabilities
  
103,732
137,766

Creditors: amounts falling due after more than one year
 9 
(23,274)
(33,116)

Net assets
  
80,458
104,650


Capital and reserves
  

Called up share capital 
  
995
995

Share premium account
  
(900)
(900)

Other reserves
  
405
405

Profit and loss account
  
79,958
104,150

Shareholders' funds
  
80,458
104,650


Page 1


 
ASHDOWN ACADEMY LIMITED
REGISTERED NUMBER:07931396
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 15 December 2023.




Rupert James Loughnan Fitzmaurice
Lorne Alexander Armstrong
Director
Director

The notes on pages 5 to 13 form part of these financial statements.

Page 2


 
ASHDOWN ACADEMY LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023


Called up share capital
Share premium account
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 April 2022
995
(900)
405
104,150
104,650


Comprehensive income for the year

Profit for the year

-
-
-
129,348
129,348


Other comprehensive income for the year
-
-
-
-
-


Total comprehensive income for the year
-
-
-
129,348
129,348


Contributions by and distributions to owners

Dividends: Equity capital
-
-
-
(153,540)
(153,540)


Total transactions with owners
-
-
-
(153,540)
(153,540)


At 31 March 2023
995
(900)
405
79,958
80,458


The notes on pages 5 to 13 form part of these financial statements.

Page 3


 
ASHDOWN ACADEMY LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2022


Called up share capital
Share premium account
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 April 2021
995
(900)
405
113,027
113,527


Comprehensive income for the year

Profit for the year

-
-
-
6,123
6,123


Other comprehensive income for the year
-
-
-
-
-


Total comprehensive income for the year
-
-
-
6,123
6,123


Contributions by and distributions to owners

Dividends: Equity capital
-
-
-
(15,000)
(15,000)


Total transactions with owners
-
-
-
(15,000)
(15,000)


At 31 March 2022
995
(900)
405
104,150
104,650


The notes on pages 5 to 13 form part of these financial statements.

Page 4


 
ASHDOWN ACADEMY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

The Company is incorporated in England and Wales and is limited by shares. The registered office is
located at Yew Tree House, Lewes Road, Forest Row, East Sussex, RH18 5AA.
The company's principal activity during the year was that of management training.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

Page 5


 
ASHDOWN ACADEMY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 6


 
ASHDOWN ACADEMY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
20%
Straight-line
Office equipment
-
25%
Straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual
Page 7


 
ASHDOWN ACADEMY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)


2.13
Financial instruments (continued)

arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2022 - 9).

Page 8


 
ASHDOWN ACADEMY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

4.


Intangible assets




Website Develop't

£



Cost


At 1 April 2022
17,600



At 31 March 2023

17,600



Amortisation


At 1 April 2022
17,600



At 31 March 2023

17,600



Net book value



At 31 March 2023
-



At 31 March 2022
-



Page 9


 
ASHDOWN ACADEMY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

5.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 April 2022
14,215


Additions
2,123



At 31 March 2023

16,338



Depreciation


At 1 April 2022
12,795


Charge for the year on owned assets
1,296



At 31 March 2023

14,091



Net book value



At 31 March 2023
2,247



At 31 March 2022
1,420


6.


Debtors

2023
2022
£
£


Trade debtors
28,967
27,737

Other debtors
10,420
890

Prepayments and accrued income
3,483
2,100

42,870
30,727



7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
233,012
252,407

233,012
252,407


Page 10


 
ASHDOWN ACADEMY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
9,932
9,776

Payments received on account
-
12,100

Trade creditors
11,770
12,860

Corporation tax
30,979
1,645

Other taxation and social security
37,396
36,983

Other creditors
29,960
22,078

Accruals and deferred income
54,360
51,346

174,397
146,788



9.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
23,274
33,115

23,274
33,115


Page 11


 
ASHDOWN ACADEMY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

10.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
9,932
9,776


9,932
9,776

Amounts falling due 1-2 years

Bank loans
10,183
9,932


10,183
9,932

Amounts falling due 2-5 years

Bank loans
13,091
23,183


13,091
23,183


33,206
42,891



11.


Financial instruments

2023
2022
£
£

Financial assets


Financial assets measured at fair value through profit or loss
233,012
252,407




Financial assets measured at fair value through profit or loss comprise of cash.


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £6,297 (2021 - £6,499) . 


13.


Transactions with directors

Included in other creditors due within one year are loans from the directors totalling £(NIL). [2022 - (£15,070)].
Included in other debtors due within one year are loans to the directors totalling £5,000 (2022 - £NIL).

Page 12


 
ASHDOWN ACADEMY LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

14.


Controlling party

The company was controlled throughout the current and previous period by its directors Mr R Fitzmaurice,
Mr L Armstrong and Mrs C Derrick by virtue of the fact they own the majority of the companies issued
share capital.

 
Page 13