Little Dots Daycare Ltd - Accounts to registrar (filleted) - small 23.2.5

Little Dots Daycare Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.0.418 07851042 Board of Directors 1.4.22 31.3.23 31.3.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh078510422022-03-31078510422023-03-31078510422022-04-012023-03-31078510422021-03-31078510422021-04-012022-03-31078510422022-03-3107851042ns10:Originalns15:EnglandWales2022-04-012023-03-3107851042ns14:PoundSterlingns10:Original2022-04-012023-03-3107851042ns10:Originalns10:Director12022-04-012023-03-3107851042ns10:Original2022-04-012023-03-3107851042ns10:Original2023-03-3107851042ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-3107851042ns10:Originalns10:SmallEntities2022-04-012023-03-3107851042ns10:Originalns10:AuditExemptWithAccountantsReport2022-04-012023-03-3107851042ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3107851042ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-3107851042ns10:Originalns10:FullAccounts2022-04-012023-03-3107851042ns10:Original12022-04-012023-03-3107851042ns10:Originalns10:Director22022-04-012023-03-3107851042ns10:CompanySecretary1ns10:Original2022-04-012023-03-3107851042ns10:Originalns10:RegisteredOffice2022-04-012023-03-3107851042ns10:Original2022-03-3107851042ns10:Originalns5:CurrentFinancialInstruments2023-03-3107851042ns10:Originalns5:CurrentFinancialInstruments2022-03-3107851042ns10:Originalns5:Non-currentFinancialInstruments2023-03-3107851042ns10:Originalns5:Non-currentFinancialInstruments2022-03-3107851042ns5:ShareCapitalns10:Original2023-03-3107851042ns5:ShareCapitalns10:Original2022-03-3107851042ns10:Originalns5:SharePremium2023-03-3107851042ns10:Originalns5:SharePremium2022-03-3107851042ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-3107851042ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-3107851042ns10:Originalns5:NetGoodwill2022-04-012023-03-3107851042ns5:IntangibleAssetsOtherThanGoodwillns10:Original2022-04-012023-03-3107851042ns10:Originalns5:FurnitureFittings2022-04-012023-03-3107851042ns10:Originalns5:MotorVehicles2022-04-012023-03-3107851042ns10:Original2021-04-012022-03-3107851042ns10:Originalns5:NetGoodwill2022-03-3107851042ns10:Originalns5:NetGoodwill2023-03-3107851042ns10:Originalns5:NetGoodwill2022-03-3107851042ns10:Originalns5:LandBuildings2022-03-3107851042ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-03-3107851042ns10:Originalns5:PlantMachinery2022-03-3107851042ns10:Originalns5:LandBuildings2022-04-012023-03-3107851042ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-04-012023-03-3107851042ns10:Originalns5:PlantMachinery2022-04-012023-03-3107851042ns10:Originalns5:LandBuildings2023-03-3107851042ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2023-03-3107851042ns10:Originalns5:PlantMachinery2023-03-3107851042ns10:Originalns5:LandBuildings2022-03-3107851042ns10:Originalns5:ShortLeaseholdAssetsns5:LandBuildings2022-03-3107851042ns10:Originalns5:PlantMachinery2022-03-3107851042ns10:Originalns5:FurnitureFittings2022-03-3107851042ns10:Originalns5:MotorVehicles2022-03-3107851042ns10:Original2022-03-3107851042ns10:Originalns5:FurnitureFittings2023-03-3107851042ns10:Originalns5:MotorVehicles2023-03-3107851042ns10:Originalns5:FurnitureFittings2022-03-3107851042ns10:Originalns5:MotorVehicles2022-03-3107851042ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3107851042ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-3107851042ns10:Original1ns10:Director12022-03-3107851042ns10:Original1ns10:Director12021-03-3107851042ns10:Original1ns10:Director12022-04-012023-03-3107851042ns10:Original1ns10:Director12021-04-012022-03-3107851042ns10:Original1ns10:Director12023-03-3107851042ns10:Original1ns10:Director12022-03-3107851042ns10:Originalns10:Director222022-03-3107851042ns10:Originalns10:Director222021-03-3107851042ns10:Originalns10:Director222022-04-012023-03-3107851042ns10:Originalns10:Director222021-04-012022-03-3107851042ns10:Originalns10:Director222023-03-3107851042ns10:Originalns10:Director222022-03-31
REGISTERED NUMBER: 07851042 (England and Wales)








Unaudited Financial Statements

for the Year Ended 31 March 2023

for

Little Dots Daycare Ltd

Little Dots Daycare Ltd (Registered number: 07851042)






Contents of the Financial Statements
for the Year Ended 31 March 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 9

Little Dots Daycare Ltd

Company Information
for the Year Ended 31 March 2023







DIRECTORS: Mrs L Morris
Ms C Way





SECRETARY: Mrs L Morris





REGISTERED OFFICE: c/o Jonathan Ford & Co
Maxwell House
Liverpool Innovation Park
Liverpool
Merseyside
L7 9NJ





REGISTERED NUMBER: 07851042 (England and Wales)





ACCOUNTANTS: Jonathan Ford & Co Limited
Chartered Accountants
Maxwell House
Liverpool Innovation Park
Liverpool
Merseyside
L7 9NJ

Little Dots Daycare Ltd (Registered number: 07851042)

Balance Sheet
31 March 2023

31.3.23 31.3.22
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 8,253 8,665
Tangible assets 5 130,642 131,836
138,895 140,501

CURRENT ASSETS
Debtors 6 488,330 332,800
Cash at bank 1 -
488,331 332,800
CREDITORS
Amounts falling due within one year 7 256,896 183,384
NET CURRENT ASSETS 231,435 149,416
TOTAL ASSETS LESS CURRENT
LIABILITIES

370,330

289,917

CREDITORS
Amounts falling due after more than
one year

8

(139,611

)

(44,756

)

PROVISIONS FOR LIABILITIES (10,427 ) (9,582 )
NET ASSETS 220,292 235,579

Little Dots Daycare Ltd (Registered number: 07851042)

Balance Sheet - continued
31 March 2023

31.3.23 31.3.22
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 100 100
Share premium 59,994 59,994
Retained earnings 160,198 175,485
220,292 235,579

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 December 2023 and were signed on its behalf by:





Mrs L Morris - Director


Little Dots Daycare Ltd (Registered number: 07851042)

Notes to the Financial Statements
for the Year Ended 31 March 2023

1. STATUTORY INFORMATION

Little Dots Daycare Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover and revenue recognition
Turnover represents net invoiced sales of VAT-exempt daycare services. Revenue is recognised as the associated daycare services are provided.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Tangible assets
Leasehold improvements

Assets classified as leasehold improvements will be depreciated annually between 5% - 10%.


Little Dots Daycare Ltd (Registered number: 07851042)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 59 (2022 - 49 ) .

Little Dots Daycare Ltd (Registered number: 07851042)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2022
and 31 March 2023 10,316
AMORTISATION
At 1 April 2022 1,651
Charge for year 412
At 31 March 2023 2,063
NET BOOK VALUE
At 31 March 2023 8,253
At 31 March 2022 8,665

5. TANGIBLE FIXED ASSETS
Freehold Short Plant and
property leasehold machinery
£    £    £   
COST
At 1 April 2022 16,000 71,261 19,372
Additions - 13,216 -
At 31 March 2023 16,000 84,477 19,372
DEPRECIATION
At 1 April 2022 800 4,043 9,009
Charge for year 800 4,384 2,591
At 31 March 2023 1,600 8,427 11,600
NET BOOK VALUE
At 31 March 2023 14,400 76,050 7,772
At 31 March 2022 15,200 67,218 10,363

Little Dots Daycare Ltd (Registered number: 07851042)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

5. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 April 2022 74,990 17,194 198,817
Additions 4,072 - 17,288
At 31 March 2023 79,062 17,194 216,105
DEPRECIATION
At 1 April 2022 44,424 8,705 66,981
Charge for year 8,585 2,122 18,482
At 31 March 2023 53,009 10,827 85,463
NET BOOK VALUE
At 31 March 2023 26,053 6,367 130,642
At 31 March 2022 30,566 8,489 131,836

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE
YEAR
31.3.23 31.3.22
£    £   
Other debtors 488,330 332,800

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE
YEAR
31.3.23 31.3.22
£    £   
Bank loans and overdrafts 18,362 20,666
Trade creditors 23,875 1
Taxation and social security 145,823 129,011
Other creditors 68,836 33,706
256,896 183,384

Little Dots Daycare Ltd (Registered number: 07851042)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE
THAN ONE YEAR
31.3.23 31.3.22
£    £   
Other creditors 139,611 44,756

9. OTHER FINANCIAL COMMITMENTS

The company is committed to pay £744,272 in future periods in respect of non-cancellable operating leases. Of this, £105,424 falls due within the next 12 months.

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2023 and 31 March 2022:

31.3.23 31.3.22
£    £   
Mrs L Morris
Balance outstanding at start of year 90,190 70,751
Amounts advanced 96,152 142,144
Amounts repaid (98,223 ) (122,705 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 88,119 90,190

Ms C Way
Balance outstanding at start of year 120,439 80,298
Amounts advanced 136,571 88,839
Amounts repaid (59,612 ) (48,698 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 197,398 120,439

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Little Dots Daycare Ltd

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Little Dots Daycare Ltd for the year ended 31 March 2023 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Little Dots Daycare Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Little Dots Daycare Ltd and state those matters that we have agreed to state to the Board of Directors of Little Dots Daycare Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Little Dots Daycare Ltd and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Little Dots Daycare Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Little Dots Daycare Ltd. You consider that Little Dots Daycare Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Little Dots Daycare Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Jonathan Ford & Co Limited
Chartered Accountants
Maxwell House
Liverpool Innovation Park
Liverpool
Merseyside
L7 9NJ



Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Little Dots Daycare Ltd

Date: .............................................