Sam Morgan Moore Ltd


1 April 2022 false Taxfiler 2023.10.3 04606595business:PrivateLimitedCompanyLtd2022-04-012023-03-31 046065952022-03-31 046065952022-04-012023-03-31 04606595business:AuditExemptWithAccountantsReport2022-04-012023-03-31 04606595business:FilletedAccounts2022-04-012023-03-31 046065952023-03-31 04606595business:Director12022-04-012023-03-31 04606595business:RegisteredOffice2022-04-012023-03-31 046065952022-03-31 04606595core:WithinOneYear2023-03-31 04606595core:WithinOneYear2022-03-31 04606595core:AfterOneYear2023-03-31 04606595core:AfterOneYear2022-03-31 04606595core:ShareCapitalcore:PreviouslyStatedAmount2023-03-31 04606595core:ShareCapitalcore:PreviouslyStatedAmount2022-03-31 04606595core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-03-31 04606595core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2022-03-31 04606595core:PreviouslyStatedAmount2023-03-31 04606595core:PreviouslyStatedAmount2022-03-31 04606595business:SmallEntities2022-04-012023-03-31 04606595countries:EnglandWales2022-04-012023-03-31 04606595core:PlantMachinery2022-04-012023-03-31 04606595core:LandBuildings2022-03-31 04606595core:PlantMachinery2022-03-31 04606595core:LandBuildings2022-04-012023-03-31 04606595core:LandBuildings2023-03-31 04606595core:PlantMachinery2023-03-31 04606595business:OrdinaryShareClass12022-04-012023-03-31 04606595business:OrdinaryShareClass12021-04-012022-03-31 046065952021-04-012022-03-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 04606595 (England and Wales)
Sam Morgan Moore Ltd Unaudited accounts for the year ended 31 March 2023
Sam Morgan Moore Ltd Unaudited accounts Contents
Page
- 2 -
Sam Morgan Moore Ltd Company Information for the year ended 31 March 2023
Director
S M Moore
Company Number
04606595 (England and Wales)
Registered Office
437 GLOUCESTER ROAD HORFIELD BRISTOL BS7 8TZ ENGLAND
Accountants
Evans Entwistle 10 Fountain Court, Elm House New Leaze Bradley Stoke Bristol BS32 4LA
- 3 -
Chartered Management Accountants' report to the board of directors on the preparation of the unaudited statutory accounts of Sam Morgan Moore Ltd for the year ended 31 March 2023
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Sam Morgan Moore Ltd for the year ended 31 March 2023 which comprise of the Profit and Loss Account, the Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.
As a CIMA Registered Member in Practice and Practising Certificate holder, I am subject to its ethical and other professional requirements which are detailed at https://www.cimaglobal.com/Members/Your-Membership-Information/Members-handbook/Licensing-and-monitoring/Members-in-practice/
Our work has been undertaken in accordance with the requirements of the Chartered Institute of Management Accountants as detailed at http://www.cimaglobal.com.
Evans Entwistle Member in Practice 10 Fountain Court, Elm House New Leaze Bradley Stoke Bristol BS32 4LA 19 October 2023
- 4 -
Sam Morgan Moore Ltd Statement of financial position as at 31 March 2023
2023 
2022 
Notes
£ 
£ 
Fixed assets
Tangible assets
11,602 
1,483 
Current assets
Inventories
13,011 
18,544 
Debtors
3,209 
505 
Cash at bank and in hand
2,277 
9,649 
18,497 
28,698 
Creditors: amounts falling due within one year
(4,621)
(7,474)
Net current assets
13,876 
21,224 
Total assets less current liabilities
25,478 
22,707 
Creditors: amounts falling due after more than one year
(7,057)
(19,759)
Provisions for liabilities
Deferred tax
(2,204)
- 
Net assets
16,217 
2,948 
Capital and reserves
Called up share capital
1,000 
1,000 
Profit and loss account
15,217 
1,948 
Shareholders' funds
16,217 
2,948 
For the year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 19 October 2023 and were signed on its behalf by
S M Moore Director Company Registration No. 04606595
- 5 -
Sam Morgan Moore Ltd Notes to the Accounts for the year ended 31 March 2023
1
Statutory information
Sam Morgan Moore Ltd is a private company, limited by shares, registered in England and Wales, registration number 04606595. The registered office is 437 GLOUCESTER ROAD, HORFIELD, BRISTOL, BS7 8TZ, ENGLAND.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
48 months - straight line
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 6 -
Sam Morgan Moore Ltd Notes to the Accounts for the year ended 31 March 2023
4
Tangible fixed assets
Land & buildings 
Plant & machinery 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 April 2022
2,697 
- 
2,697 
Additions
- 
12,375 
12,375 
At 31 March 2023
2,697 
12,375 
15,072 
Depreciation
At 1 April 2022
1,214 
- 
1,214 
Charge for the year
1,483 
773 
2,256 
At 31 March 2023
2,697 
773 
3,470 
Net book value
At 31 March 2023
- 
11,602 
11,602 
At 31 March 2022
1,483 
- 
1,483 
5
Debtors
2023 
2022 
£ 
£ 
Amounts falling due within one year
VAT
- 
505 
Trade debtors
3,209 
- 
3,209 
505 
6
Creditors: amounts falling due within one year
2023 
2022 
£ 
£ 
VAT
843 
- 
Obligations under finance leases and hire purchase contracts
850 
- 
Trade creditors
- 
521 
Taxes and social security
1,728 
1,695 
Other creditors
- 
4,058 
Accruals
1,200 
1,200 
4,621 
7,474 
7
Creditors: amounts falling due after more than one year
2023 
2022 
£ 
£ 
Obligations under finance leases and hire purchase contracts
3,317 
- 
Loans from directors
3,740 
19,759 
7,057 
19,759 
8
Share capital
2023 
2022 
£ 
£ 
Allotted, called up and fully paid:
1,000 Ordinary shares of £1 each
1,000 
1,000 
- 7 -
Sam Morgan Moore Ltd Notes to the Accounts for the year ended 31 March 2023
9
Average number of employees
During the year the average number of employees was 1 (2022: 1).
- 8 -