ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-315083trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2022-04-01falseNo description of principal activity66true 06796760 2022-04-01 2023-03-31 06796760 2021-04-01 2022-03-31 06796760 2023-03-31 06796760 2022-03-31 06796760 c:Director3 2022-04-01 2023-03-31 06796760 d:Buildings d:LongLeaseholdAssets 2022-04-01 2023-03-31 06796760 d:Buildings d:LongLeaseholdAssets 2023-03-31 06796760 d:Buildings d:LongLeaseholdAssets 2022-03-31 06796760 d:MotorVehicles 2022-04-01 2023-03-31 06796760 d:MotorVehicles 2023-03-31 06796760 d:MotorVehicles 2022-03-31 06796760 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 06796760 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2022-04-01 2023-03-31 06796760 d:FurnitureFittings 2022-04-01 2023-03-31 06796760 d:FurnitureFittings 2023-03-31 06796760 d:FurnitureFittings 2022-03-31 06796760 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 06796760 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2022-04-01 2023-03-31 06796760 d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 06796760 d:LeasedAssetsHeldAsLessee 2022-04-01 2023-03-31 06796760 d:CurrentFinancialInstruments 2023-03-31 06796760 d:CurrentFinancialInstruments 2022-03-31 06796760 d:Non-currentFinancialInstruments 2023-03-31 06796760 d:Non-currentFinancialInstruments 2022-03-31 06796760 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 06796760 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 06796760 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 06796760 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 06796760 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-03-31 06796760 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 06796760 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-03-31 06796760 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-03-31 06796760 d:ShareCapital 2023-03-31 06796760 d:ShareCapital 2022-03-31 06796760 d:RetainedEarningsAccumulatedLosses 2023-03-31 06796760 d:RetainedEarningsAccumulatedLosses 2022-03-31 06796760 c:FRS102 2022-04-01 2023-03-31 06796760 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 06796760 c:FullAccounts 2022-04-01 2023-03-31 06796760 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 06796760 2 2022-04-01 2023-03-31 06796760 6 2022-04-01 2023-03-31 iso4217:GBP xbrli:pure

Registered number: 06796760









PPR ESTATES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
PPR ESTATES LIMITED
REGISTERED NUMBER: 06796760

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2023
2022
2022
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
39,546
57,811

Investments
 5 
850,000
500,000

  
889,546
557,811

Current assets
  

Stocks
 6 
1,049,035
490,473

Debtors: amounts falling due within one year
 7 
3,258,203
3,755,642

Cash at bank and in hand
 8 
131,229
118,177

  
4,438,467
4,364,292

Creditors: amounts falling due within one year
 9 
(2,139,696)
(2,238,413)

Net current assets
  
 
 
2,298,771
 
 
2,125,879

Total assets less current liabilities
  
3,188,317
2,683,690

Creditors: amounts falling due after more than one year
 10 
(302,341)
(326,664)

  

Net assets
  
2,885,976
2,357,026


Capital and reserves
  

Called up share capital 
  
85
85

Profit and loss account
  
2,885,891
2,356,941

  
2,885,976
2,357,026


Page 1

 
PPR ESTATES LIMITED
REGISTERED NUMBER: 06796760
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
N Hopkinson
Director

Date: 12 December 2023

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
PPR ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

PPR Estates Limited ("the Company") is a limited Company domiciled and incorporated in England and Wales. The registered office is 5 Welbeck Street, London, United Kingdom, W1G 9YQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Turnover represents the invoices value of properties sold net of VAT.
Revenue from the sale of properties is recognised when the significant risks and rewards of ownership of the properties are passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated  with the transaction will flow to the entity and the costs incurred or to be incurred in respect  of the transaction can me measured reliably.  

Page 3

 
PPR ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
PPR ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
straight line over the period of the lease
Motor vehicles
-
5 year straight line
Fixtures and fittings
-
3 year straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
PPR ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2022 - 6).


4.


Tangible fixed assets





Leasehold property improvements
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost or valuation


At 1 April 2022
22,708
53,440
96,094
172,242



At 31 March 2023

22,708
53,440
96,094
172,242



Depreciation


At 1 April 2022
17,625
10,688
86,118
114,431


Charge for the year on owned assets
5,083
-
2,494
7,577


Charge for the year on financed assets
-
10,688
-
10,688



At 31 March 2023

22,708
21,376
88,612
132,696



Net book value



At 31 March 2023
-
32,064
7,482
39,546



At 31 March 2022
5,083
42,752
9,976
57,811

Page 6

 
PPR ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

5.


Fixed asset investments





Loans to subsidiaries

£



Cost or valuation


At 1 April 2022
500,000


Additions
450,000



At 31 March 2023

950,000



Impairment


Impairment on disposals
100,000



At 31 March 2023

100,000



Net book value



At 31 March 2023
850,000



At 31 March 2022
500,000


6.


Stocks

2023
2022
£
£

Property Stock
1,049,035
490,473


Page 7

 
PPR ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

7.


Debtors

2023
2022
£
£


Trade debtors
-
127,285

Amounts owed by joint ventures and associated undertakings
2,142,598
2,771,532

Other debtors
1,076,041
776,017

Prepayments and accrued income
39,564
80,808

3,258,203
3,755,642



8.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
131,229
118,177



9.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
16,000
16,000

Trade creditors
132,843
338,250

Amounts owed to other participating interests
67,626
469,320

Corporation tax
23,761
-

Other taxation and social security
17,047
7,631

Obligations under finance lease and hire purchase contracts
8,678
8,350

Other creditors
913,751
1,379,164

Accruals and deferred income
959,990
19,698

2,139,696
2,238,413


Secured loans
The bank loans are secured by a fixed charge over the property and a floating charge over the property and undertakings of the Company. The directors have provided a personal guarantee.

Page 8

 
PPR ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

10.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
284,303
299,948

Net obligations under finance leases and hire purchase contracts
18,038
26,716

302,341
326,664


Secured loans
The bank loans are secured by a fixed charge over the property and a floating charge over the property and undertakings of the Company. 


11.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£

Amounts falling due within one year

Bank loans
16,000
16,000

Amounts falling due 1-2 years

Bank loans
259,500
265,500


Amounts falling due after more than 5 years

Bank loans
24,803
34,448

300,303
315,948




12.


Controlling party

The parent company is PPRE Holdings Limited, a company domiciled and incorporated in England and Wales. The registered office of the parent company is 5 Welbeck Street, London, W1G 9YQ.


 
Page 9