FLD_LIMITED - Accounts


Company registration number 03763533 (England and Wales)
FLD LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
FLD LIMITED
COMPANY INFORMATION
Directors
Mr J N Prudhoe
Mr R Prudhoe
Secretary
Ms S E Prudhoe
Company number
03763533
Registered office
Victoria Park Mills
Hardings Road
Keighley
BD21 3ND
Auditor
Henton & Co LLP
Northgate
118 North Street
Leeds
West Yorkshire
LS2 7PN
FLD LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9 - 10
Company balance sheet
11 - 12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Company statement of cash flows
16
Notes to the financial statements
17 - 32
FLD LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 1 -

The directors present the strategic report for the year ended 31 March 2023.

Review of the business

Sales volumes remained strong throughout the year as customers continued to unwind high order books resulting from the post pandemic demand. Raw materials continued to be a challenge due to a shortage of supply limiting our ability to satisfy demand and driving up our input costs.

 

Despite the 14% increase in sales volumes, gross margin declined 15% due to increases in raw materials, labour, and operational costs, such as energy. Since year end raw materials supply constraints have eased and prices have softened slightly. However, operational costs and labour costs remain a challenge and look like they will continue to rise because of government policies.

Principal risks and uncertainties

The management of the business and the execution of the company’s strategy are subject to a number of ongoing risks and concerns. Risks are reviewed by the board and appropriate processes put in place to monitor and mitigate them.

Market Place

The furniture industry is subject to the economic ups and downs of the retail trade and is ultimately a discretionary spend. The continued pressure resulting from the rising cost of living is currently supressing demand in the marketplace. The directors are confident that the extensive product range continues to differentiate the business from its competitors in the market. The business strategy remains to offer the best range of products at competitive prices to enable the continued growth of market share.

Key performance indicators

The board monitors progress to the overall strategy by refence to two key KPIs

 

 

2023

2022

2021

2020

Growth in Sales

14%

43%

-5%

8%

Gross Profit Margin

18%

20%

17%

19%

 

On behalf of the board

Mr R Prudhoe
Director
9 October 2023
FLD LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -

The directors present their report and financial statements for the year ended 31 March 2023.

Principal activities

The principal activity of the company continued to be that of a property and management company providing management services to its subsidiary. The principal activity of the subsidiary company, Fibreline Limited, continued to be that of upholstery and cushion manufacturers.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends paid by the group during the year amounted to £184,557. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J N Prudhoe
Mr R Prudhoe
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Auditor

The auditor, Henton & Co LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

FLD LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Information is not shown in the directors report because it is shown in the strategic report instead under s414C (11).

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr R Prudhoe
Director
9 October 2023
2023-10-09
FLD LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FLD LIMITED
- 4 -
Opinion

We have audited the financial statements of FLD Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2023 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2023 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

FLD LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FLD LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:

  • Reviewed the nature of the industry and sector, the control environment and business performance for the year.

  • Identifying the laws and regulations the company operates within and enquiring with management if they are aware of any non compliance issues.

  • Discussed how and where fraud may occur with all members of the audit engagement team.

  • In line with all audits under ISAs (UK) we were required to perform tests to respond to the risk of management override. We tested the appropriateness of journal entries, evaluated the judgements made for accounting estimates to assess if any bias, and assessed the rationale behind any significant or unusual transactions.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

FLD LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FLD LIMITED
- 6 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Chris Howitt (Senior Statutory Auditor)
For and on behalf of Henton & Co LLP
9 October 2023
Chartered Accountants
Statutory Auditor
Northgate
118 North Street
Leeds
West Yorkshire
LS2 7PN
FLD LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
2023
2022
Notes
£
£
Turnover
3
23,695,534
20,849,830
Cost of sales
(19,389,644)
(16,517,173)
Gross profit
4,305,890
4,332,657
Administrative expenses
(2,505,774)
(2,184,749)
Other operating income
15,596
61,019
Operating profit
4
1,815,712
2,208,927
Interest receivable and similar income
7
2,820
22
Interest payable and similar expenses
8
(47,947)
(46,344)
Profit before taxation
1,770,585
2,162,605
Tax on profit
9
(499,649)
(509,787)
Profit for the financial year
1,270,936
1,652,818
Profit for the financial year is all attributable to the owners of the parent company.

The profit and loss account has been prepared on the basis that all operations are continuing operations.

FLD LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
2023
2022
£
£
Profit for the year
1,270,936
1,652,818
Other comprehensive income
-
-
Total comprehensive income for the year
1,270,936
1,652,818
Total comprehensive income for the year is all attributable to the owners of the parent company.
FLD LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 9 -
2023
2022
Notes
£
£
£
£
Fixed assets
Goodwill
10
84,877
169,755
Tangible assets
11
4,102,862
4,176,033
4,187,739
4,345,788
Current assets
Stocks
14
811,000
756,316
Debtors
15
4,859,779
4,133,708
Cash at bank and in hand
4,253,739
3,814,241
9,924,518
8,704,265
Creditors: amounts falling due within one year
16
(5,659,048)
(5,107,437)
Net current assets
4,265,470
3,596,828
Total assets less current liabilities
8,453,209
7,942,616
Creditors: amounts falling due after more than one year
17
(738,852)
(1,439,336)
Provisions for liabilities
Deferred tax liability
553,236
428,238
(553,236)
(428,238)
Net assets
7,161,121
6,075,042
Capital and reserves
Called up share capital
21
63,500
63,500
Revaluation reserve
653,570
653,570
Capital redemption reserve
1,500
1,500
Profit and loss reserves
6,442,548
5,356,469
Equity attributable to owners of the parent company
7,161,118
6,075,039
Non-controlling interests
3
3
7,161,121
6,075,042

The notes on pages 17 to 32 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

FLD LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 10 -
The financial statements were approved by the board of directors and authorised for issue on 9 October 2023 and are signed on its behalf by:
09 October 2023
Mr R Prudhoe
Director
Company registration number 03763533 (England and Wales)
FLD LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2023
31 March 2023
- 11 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
11
1,900,840
1,946,109
Investments
12
213,500
213,500
2,114,340
2,159,609
Current assets
Debtors
15
105,400
-
0
Cash at bank and in hand
393,240
82,001
498,640
82,001
Creditors: amounts falling due within one year
16
(92,351)
(137,924)
Net current assets/(liabilities)
406,289
(55,923)
Total assets less current liabilities
2,520,629
2,103,686
Creditors: amounts falling due after more than one year
17
(239,647)
(550,773)
Provisions for liabilities
Deferred tax liability
94,066
94,066
(94,066)
(94,066)
Net assets
2,186,916
1,458,847
Capital and reserves
Called up share capital
21
63,500
63,500
Revaluation reserve
566,032
566,032
Profit and loss reserves
1,557,384
829,315
Total equity
2,186,916
1,458,847

The notes on pages 17 to 32 form part of these financial statements.

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £728,069 (2022 - £60,377 loss).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

FLD LIMITED
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023
31 March 2023
- 12 -
The financial statements were approved by the board of directors and authorised for issue on 9 October 2023 and are signed on its behalf by:
09 October 2023
Mr R Prudhoe
Director
Company registration number 03763533 (England and Wales)
FLD LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 13 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
£
Balance at 1 April 2021
63,500
653,570
1,500
3,913,208
4,631,778
3
4,631,781
Year ended 31 March 2022:
Profit and total comprehensive income
-
-
-
1,652,818
1,652,818
-
1,652,818
Dividends
-
-
-
(209,557)
(209,557)
-
(209,557)
Balance at 31 March 2022
63,500
653,570
1,500
5,356,469
6,075,039
3
6,075,042
Year ended 31 March 2023:
Profit and total comprehensive income
-
-
-
1,270,936
1,270,936
-
1,270,936
Dividends
-
-
-
(184,857)
(184,857)
-
(184,857)
Balance at 31 March 2023
63,500
653,570
1,500
6,442,548
7,161,118
3
7,161,121

The notes on pages 17 to 32 form part of these financial statements.

FLD LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 14 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 April 2021
63,500
566,032
889,692
1,519,224
Year ended 31 March 2022:
Loss and total comprehensive income for the year
-
-
(60,377)
(60,377)
Balance at 31 March 2022
63,500
566,032
829,315
1,458,847
Year ended 31 March 2023:
Profit and total comprehensive income
-
-
728,069
728,069
Balance at 31 March 2023
63,500
566,032
1,557,384
2,186,916

The notes on pages 17 to 32 form part of these financial statements.

FLD LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2023
- 15 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
1,951,827
1,812,250
Interest paid
(47,947)
(46,344)
Income taxes paid
(359,615)
(438,693)
Net cash inflow from operating activities
1,544,265
1,327,213
Investing activities
Purchase of tangible fixed assets
(219,009)
(581,740)
Proceeds from disposal of tangible fixed assets
667
5,394
Repayment of loans
-
5,532
Interest received
2,820
22
Net cash used in investing activities
(215,522)
(570,792)
Financing activities
Repayment of bank loans
(549,291)
(216,407)
Payment of finance leases obligations
(155,949)
(54,793)
Dividends paid to equity shareholders
(184,857)
(209,557)
Net cash used in financing activities
(890,097)
(480,757)
Net increase in cash and cash equivalents
438,646
275,664
Cash and cash equivalents at beginning of year
3,814,240
3,538,576
Cash and cash equivalents at end of year
4,252,886
3,814,240
Relating to:
Cash at bank and in hand
4,253,739
3,814,241
Bank overdrafts included in creditors payable within one year
(853)
(1)

The notes on pages 17 to 32 form part of these financial statements.

FLD LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2023
- 16 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
121,659
189,972
Interest paid
(20,715)
(20,430)
Income taxes paid
(31,641)
(37,090)
Net cash inflow from operating activities
69,303
132,452
Investing activities
Interest received
-
0
15
Dividends received
600,000
-
0
Net cash generated from investing activities
600,000
15
Financing activities
Repayment of bank loans
(358,063)
(95,135)
Net cash used in financing activities
(358,063)
(95,135)
Net increase in cash and cash equivalents
311,240
37,332
Cash and cash equivalents at beginning of year
82,000
44,668
Cash and cash equivalents at end of year
393,240
82,000
Relating to:
Cash at bank and in hand
393,240
82,001
Bank overdrafts included in creditors payable within one year
-
(1)

The notes on pages 17 to 32 form part of these financial statements.

FLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 17 -
1
Accounting policies
Company information

FLD Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Victoria Park Mills, Hardings Road, Keighley, BD21 3ND.

 

The group consists of FLD Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

The consolidated financial statements incorporate those of FLD Limited and all of its subsidiaries (i.e. entities that the Group controls through its power to govern the financial and operating policies so as to obtain economic benefits). All financial statements are made up to 31 March 2023.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

 

Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the Group.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company FLD Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2023. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Please refer note 13 for details of subsidiaries and shareholding patterns.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

FLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 18 -

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 3 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line
Plant and machinery
10% / 25% reducing balance
Fixtures, fittings & equipment
10% / 25% reducing balance
Computer equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

FLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 19 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of fixed assets

At each reporting end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

FLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 20 -
1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price.

Other financial assets

Other financial assets are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are recognised at transaction price.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

FLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 21 -
1.14
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

The company operates a defined contribution scheme for the benefit of some of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

FLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 22 -
1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.19
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2023
2022
£
£
Turnover analysed by class of business
Upholstery manufacture
23,274,731
20,414,645
Childrens activity centre
420,803
435,185
23,695,534
20,849,830
FLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
3
Turnover and other revenue
(Continued)
- 23 -
2023
2022
£
£
Turnover analysed by geographical market
UK sales
23,920,534
20,849,830
Analysis per statutory database
23,920,534
20,849,830
Statutory database analysis does not agree to the trial balance by:
225,000
-
2023
2022
£
£
Other revenue
Interest income
2,820
22
Grants received
15,596
61,019
4
Operating profit
2023
2022
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
1,380
(2,575)
Government grants
(15,596)
(61,019)
Depreciation of owned tangible fixed assets
280,192
278,199
Depreciation of tangible fixed assets held under finance leases
11,015
-
Gain on disposal of tangible fixed assets
306
(2,770)
Amortisation of intangible assets
84,878
84,878
Cost of stocks recognised as an expense
12,364,435
10,711,809
Operating lease charges
138,045
113,970
5
Auditor's remuneration
2023
2022
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company's subsidiaries
11,450
9,900
FLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 24 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2023
2022
2023
2022
Number
Number
Number
Number
Production staff
249
226
2
2
Admin and sales
13
19
-
-
Total
262
245
2
2

Their aggregate remuneration comprised:

Group
Company
2023
2022
2023
2022
£
£
£
£
Wages and salaries
6,031,928
4,918,647
-
0
-
0
Social security costs
392,101
318,002
-
-
Pension costs
166,645
206,766
-
0
-
0
6,590,674
5,443,415
-
0
-
0
7
Interest receivable and similar income
2023
2022
£
£
Interest income
Interest on bank deposits
129
7
Interest receivable from group companies
2,261
-
0
Other interest income
430
15
Total income
2,820
22
2023
2022
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
2,390
7
FLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 25 -
8
Interest payable and similar expenses
2023
2022
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
36,883
35,694
Other finance costs:
Interest on finance leases and hire purchase contracts
6,012
8,784
Other interest
5,052
1,866
Total finance costs
47,947
46,344
9
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
374,652
359,616
Deferred tax
Origination and reversal of timing differences
124,997
150,171
Total tax charge
499,649
509,787

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
1,770,585
2,162,605
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2022: 19.00%)
336,411
410,895
Tax effect of expenses that are not deductible in determining taxable profit
4,847
10,009
Tax effect of utilisation of tax losses not previously recognised
-
0
(1,343)
Permanent capital allowances in excess of depreciation
15,957
(76,072)
Amortisation on assets not qualifying for tax allowances
16,127
16,127
Deferred tax adjustments
126,306
150,171
Taxation charge
499,648
509,787
Taxation charge in the financial statements
499,649
509,787
Reconciliation - the current year tax charge does not reconcile to the above analysis.  Please review figures in the database.
(1)
-
FLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 26 -
10
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 April 2022 and 31 March 2023
254,633
Amortisation and impairment
At 1 April 2022
84,878
Amortisation charged for the year
84,878
At 31 March 2023
169,756
Carrying amount
At 31 March 2023
84,877
At 31 March 2022
169,755
The company had no intangible fixed assets at 31 March 2023 or 31 March 2022.
11
Tangible fixed assets
Group
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2022
2,282,314
5,197,037
44,230
17,923
52,934
7,594,438
Additions
-
0
218,509
-
0
-
0
500
219,009
Disposals
-
0
-
0
-
0
-
0
(6,200)
(6,200)
At 31 March 2023
2,282,314
5,415,546
44,230
17,923
47,234
7,807,247
Depreciation and impairment
At 1 April 2022
336,205
2,976,198
42,489
16,484
47,029
3,418,405
Depreciation charged in the year
45,269
243,766
436
356
1,380
291,207
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(5,227)
(5,227)
At 31 March 2023
381,474
3,219,964
42,925
16,840
43,182
3,704,385
Carrying amount
At 31 March 2023
1,900,840
2,195,582
1,305
1,083
4,052
4,102,862
At 31 March 2022
1,946,109
2,220,839
1,741
1,439
5,905
4,176,033
FLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
11
Tangible fixed assets
(Continued)
- 27 -
Company
Land and buildings Freehold
£
Cost
At 1 April 2022 and 31 March 2023
2,263,453
Depreciation and impairment
At 1 April 2022
317,344
Depreciation charged in the year
45,269
At 31 March 2023
362,613
Carrying amount
At 31 March 2023
1,900,840
At 31 March 2022
1,946,109
12
Fixed asset investments
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
213,500
213,500
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2022 and 31 March 2023
213,500
Carrying amount
At 31 March 2023
213,500
At 31 March 2022
213,500
13
Subsidiaries

Details of the company's subsidiaries at 31 March 2023 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Fibreline Limited
England and Wales
Ordinary shares
99.99
Crazy Tykes Limited
England and Wales
Ordinary shares
100.00
FLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 28 -
14
Stocks
Group
Company
2023
2022
2023
2022
£
£
£
£
Raw materials and consumables
699,971
661,334
-
-
Finished goods and goods for resale
111,029
94,982
-
0
-
0
811,000
756,316
-
-
15
Debtors
Group
Company
2023
2022
2023
2022
Amounts falling due within one year:
£
£
£
£
Trade debtors
4,678,576
3,988,192
-
0
-
0
Amounts owed by group undertakings
-
-
105,400
-
Other debtors
622
530
-
0
-
0
Prepayments and accrued income
180,581
144,986
-
0
-
0
4,859,779
4,133,708
105,400
-
16
Creditors: amounts falling due within one year
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Bank loans and overdrafts
18
201,001
257,086
50,148
97,086
Obligations under finance leases
19
36,585
-
0
-
0
-
0
Payments received on account
-
0
418,366
-
0
-
0
Trade creditors
3,220,229
2,606,128
6,206
-
0
Corporation tax payable
374,699
359,663
30,088
31,688
Other taxation and social security
668,426
645,562
5,909
9,150
Other creditors
19,047
18,510
-
0
-
0
Accruals and deferred income
1,139,061
802,122
-
0
-
0
5,659,048
5,107,437
92,351
137,924
17
Creditors: amounts falling due after more than one year
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Bank loans and overdrafts
18
577,147
1,069,501
239,647
550,773
Obligations under finance leases
19
21,341
213,875
-
0
-
0
Government grants
140,364
155,960
-
0
-
0
738,852
1,439,336
239,647
550,773
FLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 29 -
18
Loans and overdrafts
Group
Company
2023
2022
2023
2022
£
£
£
£
Bank loans
777,295
1,326,586
289,795
647,858
Bank overdrafts
853
1
-
0
1
778,148
1,326,587
289,795
647,859
Payable within one year
201,001
257,086
50,148
97,086
Payable after one year
577,147
1,069,501
239,647
550,773

The long-term loans are secured by fixed and floating charges over the property of the company.

19
Finance lease obligations
Group
Company
2023
2022
2023
2022
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
36,585
161,700
-
0
-
0
In two to five years
21,341
56,994
-
0
-
0
57,926
218,694
-
-
Less: future finance charges
-
0
(4,819)
-
0
-
0
57,926
213,875
-
0
-
0

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

20
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
166,645
206,766

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

FLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 30 -
21
Share capital
Group and company
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
63,500
63,500
63,500
63,500
22
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

 

Group
Company
2023
2022
2023
2022
£
£
£
£
Within one year
166,466
168,590
-
-
Between two and five years
6,289
19,838
-
-
172,755
188,428
-
-
23
Controlling party

The ultimate controlling party is Mr R N Prudhoe by virtue of his majority shareholding.

FLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 31 -
24
Cash generated from group operations
2023
2022
£
£
Profit for the year after tax
1,270,936
1,652,819
Adjustments for:
Taxation charged
499,649
509,787
Finance costs
47,947
46,344
Investment income
(2,820)
(22)
Loss/(gain) on disposal of tangible fixed assets
306
(2,770)
Amortisation and impairment of intangible assets
84,878
84,878
Depreciation and impairment of tangible fixed assets
291,207
278,199
Movements in working capital:
Increase in stocks
(54,684)
(166,316)
Increase in debtors
(726,071)
(818,038)
Increase in creditors
556,075
244,698
Decrease in deferred income
(15,596)
(17,328)
Cash generated from operations
1,951,827
1,812,251
Difference
-
(1)
Per cash flow statement page
1,951,827
1,812,250
25
Cash generated from operations - company
2023
2022
£
£
Profit/(loss) for the year after tax
728,069
(60,377)
Adjustments for:
Taxation charged
30,041
31,641
Finance costs
20,715
20,430
Investment income
(600,000)
(15)
Depreciation and impairment of tangible fixed assets
45,269
45,269
Movements in working capital:
Increase in debtors
(105,400)
-
Increase in creditors
2,965
3,024
Cash generated from operations
121,659
39,972
Difference
-
150,000
Per cash flow statement page
121,659
189,972
FLD LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 32 -
26
Analysis of changes in net funds - group
1 April 2022
Cash flows
31 March 2023
£
£
£
Cash at bank and in hand
3,814,241
439,498
4,253,739
Bank overdrafts
(1)
(852)
(853)
3,814,240
438,646
4,252,886
Borrowings excluding overdrafts
(1,326,586)
549,291
(777,295)
Obligations under finance leases
(213,875)
155,949
(57,926)
2,273,779
1,143,886
3,417,665
27
Analysis of changes in net funds/(debt) - company
1 April 2022
Cash flows
31 March 2023
£
£
£
Cash at bank and in hand
82,001
311,239
393,240
Bank overdrafts
(1)
1
-
0
82,000
311,240
393,240
Borrowings excluding overdrafts
(647,858)
358,063
(289,795)
(565,858)
669,303
103,445
2023-03-312022-04-01falseCCH SoftwareCCH Accounts Production 2023.300Mr J N PrudhoeMr R PrudhoeMs S E Prudhoefalse03763533bus:Consolidated2022-04-012023-03-31037635332022-04-012023-03-3103763533bus:Director12022-04-012023-03-3103763533bus:Director22022-04-012023-03-3103763533bus:CompanySecretary12022-04-012023-03-3103763533bus:RegisteredOffice2022-04-012023-03-31037635332023-03-3103763533bus:Consolidated2021-04-012022-03-31037635332021-04-012022-03-3103763533bus:Consolidated2023-03-3103763533core:Goodwillbus:Consolidated2023-03-3103763533core:Goodwillbus:Consolidated2022-03-3103763533bus:Consolidated2022-03-31037635332022-03-3103763533core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-03-3103763533core:PlantMachinerybus:Consolidated2023-03-3103763533core:FurnitureFittingsbus:Consolidated2023-03-3103763533core:ComputerEquipmentbus:Consolidated2023-03-3103763533core:MotorVehiclesbus:Consolidated2023-03-3103763533core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2022-03-3103763533core:PlantMachinerybus:Consolidated2022-03-3103763533core:FurnitureFittingsbus:Consolidated2022-03-3103763533core:ComputerEquipmentbus:Consolidated2022-03-3103763533core:MotorVehiclesbus:Consolidated2022-03-3103763533core:LandBuildingscore:OwnedOrFreeholdAssets2023-03-3103763533core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3103763533core:ShareCapitalbus:Consolidated2023-03-3103763533core:ShareCapitalbus:Consolidated2022-03-3103763533core:RevaluationReservebus:Consolidated2023-03-3103763533core:RevaluationReservebus:Consolidated2022-03-3103763533core:CapitalRedemptionReservebus:Consolidated2023-03-3103763533core:CapitalRedemptionReservebus:Consolidated2022-03-3103763533core:ShareCapital2023-03-3103763533core:ShareCapital2022-03-3103763533core:RevaluationReserve2023-03-3103763533core:RevaluationReserve2022-03-3103763533core:RetainedEarningsAccumulatedLosses2023-03-3103763533core:ShareCapitalbus:Consolidated2021-03-3103763533core:SharePremiumbus:Consolidated2021-03-3103763533core:CapitalRedemptionReservebus:Consolidated2021-03-3103763533core:RetainedEarningsAccumulatedLossesbus:Consolidated2021-03-3103763533core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-03-3103763533core:Non-controllingInterestsbus:Consolidated2022-03-3103763533core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-3103763533core:Non-controllingInterestsbus:Consolidated2023-03-3103763533core:ShareCapital2021-03-3103763533core:RevaluationReserve2021-03-3103763533core:RetainedEarningsAccumulatedLosses2021-03-3103763533core:RetainedEarningsAccumulatedLosses2022-03-3103763533bus:Consolidated2021-03-31037635332021-03-3103763533core:Goodwill2022-04-012023-03-3103763533core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-012023-03-3103763533core:PlantMachinery2022-04-012023-03-3103763533core:FurnitureFittings2022-04-012023-03-3103763533core:ComputerEquipment2022-04-012023-03-3103763533core:MotorVehicles2022-04-012023-03-3103763533core:LeasedAssetsbus:Consolidated2022-04-012023-03-3103763533core:LeasedAssetsbus:Consolidated2021-04-012022-03-3103763533core:Goodwillbus:Consolidated2022-04-012023-03-3103763533core:UKTaxbus:Consolidated2022-04-012023-03-3103763533core:UKTaxbus:Consolidated2021-04-012022-03-3103763533bus:Consolidated12022-04-012023-03-3103763533bus:Consolidated12021-04-012022-03-3103763533bus:Consolidated22022-04-012023-03-3103763533bus:Consolidated22021-04-012022-03-3103763533core:Goodwillbus:Consolidated2022-03-3103763533core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2022-03-3103763533core:PlantMachinerybus:Consolidated2022-03-3103763533core:FurnitureFittingsbus:Consolidated2022-03-3103763533core:ComputerEquipmentbus:Consolidated2022-03-3103763533core:MotorVehiclesbus:Consolidated2022-03-3103763533bus:Consolidated2022-03-3103763533core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3103763533core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2022-04-012023-03-3103763533core:PlantMachinerybus:Consolidated2022-04-012023-03-3103763533core:FurnitureFittingsbus:Consolidated2022-04-012023-03-3103763533core:ComputerEquipmentbus:Consolidated2022-04-012023-03-3103763533core:MotorVehiclesbus:Consolidated2022-04-012023-03-3103763533core:CurrentFinancialInstruments2023-03-3103763533core:CurrentFinancialInstruments2022-03-3103763533core:CurrentFinancialInstrumentsbus:Consolidated2023-03-3103763533core:CurrentFinancialInstrumentsbus:Consolidated2022-03-3103763533core:WithinOneYearbus:Consolidated2023-03-3103763533core:WithinOneYearbus:Consolidated2022-03-3103763533core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3103763533core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3103763533core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-03-3103763533core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2022-03-3103763533core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3103763533core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3103763533core:Non-currentFinancialInstrumentsbus:Consolidated2023-03-3103763533core:Non-currentFinancialInstrumentsbus:Consolidated2022-03-3103763533core:Non-currentFinancialInstruments2023-03-3103763533core:Non-currentFinancialInstruments2022-03-3103763533core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-03-3103763533core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-03-3103763533core:WithinOneYear2023-03-3103763533core:WithinOneYear2022-03-3103763533core:BetweenTwoFiveYearsbus:Consolidated2023-03-3103763533core:BetweenTwoFiveYearsbus:Consolidated2022-03-3103763533core:BetweenTwoFiveYears2023-03-3103763533core:BetweenTwoFiveYears2022-03-3103763533bus:PrivateLimitedCompanyLtd2022-04-012023-03-3103763533bus:FRS1022022-04-012023-03-3103763533bus:Audited2022-04-012023-03-3103763533bus:ConsolidatedGroupCompanyAccounts2022-04-012023-03-3103763533bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP