CAMPUS_LEARNING_LIMITED - Accounts


Company registration number 04078230 (England and Wales)
CAMPUS LEARNING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
PAGES FOR FILING WITH REGISTRAR
CAMPUS LEARNING LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
CAMPUS LEARNING LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2023
30 September 2023
- 1 -
2023
2022
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
3
80,806
88,902
Tangible assets
4
419,078
472,292
Investments
5
418,216
418,216
918,100
979,410
Current assets
Debtors
6
148,423
129,359
Cash at bank and in hand
53,292
24,586
201,715
153,945
Creditors: amounts falling due within one year
7
(320,608)
(345,697)
Net current liabilities
(118,893)
(191,752)
Net assets
799,207
787,658
Capital and reserves
Called up share capital
8
847,100
847,100
Other reserves
124,980
124,980
Profit and loss reserves
(172,873)
(184,422)
Total equity
799,207
787,658

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 December 2023 and are signed on its behalf by:
S S Williams
Director
Company registration number 04078230 (England and Wales)
CAMPUS LEARNING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 2 -
1
Accounting policies
Company information

Campus Learning Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2A Moonraker Point, Pocock Street, Southwark, London, SE1 0FN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

IT development expenditure is capitalised and recognised at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

IT development costs
25% reducing balance
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
7% straight line method
Plant and equipment
5% straight line method
Fixtures and fittings
7% straight line method
Computer equipment
25% reducing balance method

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CAMPUS LEARNING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 3 -
1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

CAMPUS LEARNING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1
Accounting policies
(Continued)
- 4 -
1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
16
27
CAMPUS LEARNING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 5 -
3
Intangible fixed assets
Other
£
Cost
At 1 October 2022
347,951
Additions
18,840
At 30 September 2023
366,791
Amortisation and impairment
At 1 October 2022
259,049
Amortisation charged for the year
26,936
At 30 September 2023
285,985
Carrying amount
At 30 September 2023
80,806
At 30 September 2022
88,902
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2022
89,201
908,015
997,216
Additions
-
0
690
690
At 30 September 2023
89,201
908,705
997,906
Depreciation and impairment
At 1 October 2022
61,065
463,859
524,924
Depreciation charged in the year
6,244
47,660
53,904
At 30 September 2023
67,309
511,519
578,828
Carrying amount
At 30 September 2023
21,892
397,186
419,078
At 30 September 2022
28,136
444,156
472,292
5
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
418,216
418,216
CAMPUS LEARNING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2023
- 6 -
6
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
83,408
22,236
Other debtors
65,015
107,123
148,423
129,359
7
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
98,962
223,784
Amounts owed to group undertakings
26,021
-
0
Taxation and social security
60,582
30,580
Other creditors
135,043
91,333
320,608
345,697
8
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
Ordinary B shares of £1000 each
477
477
477,000
477,000
Ordinary C shares of £1000 each
370
370
370,000
370,000
947
947
847,100
847,100

Ordinary shares have full voting, dividend and capital distribution (including on winding up) rights and they do not confer any rights of redemption.

 

Ordinary B shares and Ordinary C shares have no rights to voting and dividends but they have rights to return of capital in the event of and simultaneous with any future merger, sale, sale of assets comprising the business or further issue of shares or liquidation.

9
Related party transactions

At the end of the year, the directors were owed £291 (2022: £4,612 debtor) from the company.

 

There were also amounts due to subsidiaries at 30th September 2023, with the company owing Fitness FX Limited £17,919 (2022: £nil), and Eteacher Pro Limited £8,102 (2022: £nil).

2023-09-302022-10-01false14 December 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityM A W BettsS S WilliamsM A W Betts040782302022-10-012023-09-30040782302023-09-30040782302022-09-3004078230core:IntangibleAssetsOtherThanGoodwill2023-09-3004078230core:IntangibleAssetsOtherThanGoodwill2022-09-3004078230core:LandBuildings2023-09-3004078230core:OtherPropertyPlantEquipment2023-09-3004078230core:LandBuildings2022-09-3004078230core:OtherPropertyPlantEquipment2022-09-3004078230core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3004078230core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3004078230core:CurrentFinancialInstruments2023-09-3004078230core:CurrentFinancialInstruments2022-09-3004078230core:ShareCapital2023-09-3004078230core:ShareCapital2022-09-3004078230core:OtherMiscellaneousReserve2023-09-3004078230core:OtherMiscellaneousReserve2022-09-3004078230core:RetainedEarningsAccumulatedLosses2023-09-3004078230core:RetainedEarningsAccumulatedLosses2022-09-3004078230core:ShareCapitalOrdinaryShares2023-09-3004078230core:ShareCapitalOrdinaryShares2022-09-3004078230bus:Director12022-10-012023-09-3004078230core:IntangibleAssetsOtherThanGoodwill2022-10-012023-09-3004078230core:DevelopmentCostsCapitalisedDevelopmentExpenditure2022-10-012023-09-3004078230core:LandBuildingscore:LongLeaseholdAssets2022-10-012023-09-3004078230core:PlantMachinery2022-10-012023-09-3004078230core:FurnitureFittings2022-10-012023-09-3004078230core:ComputerEquipment2022-10-012023-09-30040782302021-10-012022-09-3004078230core:IntangibleAssetsOtherThanGoodwill2022-09-3004078230core:LandBuildings2022-09-3004078230core:OtherPropertyPlantEquipment2022-09-30040782302022-09-3004078230core:LandBuildings2022-10-012023-09-3004078230core:OtherPropertyPlantEquipment2022-10-012023-09-3004078230core:WithinOneYear2023-09-3004078230core:WithinOneYear2022-09-3004078230bus:PrivateLimitedCompanyLtd2022-10-012023-09-3004078230bus:SmallCompaniesRegimeForAccounts2022-10-012023-09-3004078230bus:FRS1022022-10-012023-09-3004078230bus:AuditExemptWithAccountantsReport2022-10-012023-09-3004078230bus:Director22022-10-012023-09-3004078230bus:CompanySecretary12022-10-012023-09-3004078230bus:FullAccounts2022-10-012023-09-30xbrli:purexbrli:sharesiso4217:GBP