Educate School Services Ltd - Period Ending 2015-03-31

Educate School Services Ltd - Period Ending 2015-03-31


Educate School Services Ltd 07154692 false true 2014-04-01 2015-03-31 2015-03-31 07154692 2014-04-01 2015-03-31 07154692 2015-03-31 07154692 uk-bus:OrdinaryShareClass1 uk-bus:Non-cumulativeShares 2015-03-31 07154692 uk-gaap:Subsidiary1 2015-03-31 07154692 uk-gaap:Subsidiary2 2015-03-31 07154692 uk-gaap:Subsidiary3 2015-03-31 07154692 uk-bus:Director1 2014-04-01 2015-03-31 07154692 uk-bus:OrdinaryShareClass1 uk-bus:Non-cumulativeShares 2014-04-01 2015-03-31 07154692 uk-bus:EntityAccountantsOrAuditors 2014-04-01 2015-03-31 07154692 uk-gaap:PositiveGoodwill 2014-04-01 2015-03-31 07154692 uk-gaap:Subsidiary1 2014-04-01 2015-03-31 07154692 uk-gaap:Subsidiary1 uk-countries:AllCountries 2014-04-01 2015-03-31 07154692 uk-gaap:Subsidiary2 2014-04-01 2015-03-31 07154692 uk-gaap:Subsidiary2 uk-countries:AllCountries 2014-04-01 2015-03-31 07154692 uk-gaap:Subsidiary3 2014-04-01 2015-03-31 07154692 uk-gaap:Subsidiary3 uk-countries:AllCountries 2014-04-01 2015-03-31 07154692 uk-gaap:OfficeEquipment 2014-04-01 2015-03-31 07154692 2014-03-31 07154692 2014-03-31 07154692 uk-bus:OrdinaryShareClass1 uk-bus:Non-cumulativeShares 2014-03-31 07154692 uk-gaap:RestatedAmount 2014-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07154692

Educate School Services Ltd

Unaudited Abbreviated Accounts

for the Year Ended 31 March 2015
 

Redwoods
Chartered Certified Accountants
2 Clyst Works,
Clyst Road, Topsham
Exeter
EX3 0DB

 

Educate School Services Ltd
Contents

Accountants' Report

1

Abbreviated Balance Sheet

2 to 3

Notes to the Abbreviated Accounts

4 to 6

 

The following reproduces the text of the accountants' report in respect of the company's annual financial statements, from which the abbreviated accounts (set out on pages 2 to 6) have been prepared.

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Educate School Services Ltd
for the Year Ended 31 March 2015

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Educate School Services Ltd for the year ended 31 March 2015 set out on pages from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html.

This report is made solely to the Board of Directors of Educate School Services Ltd, as a body, in accordance with the terms of our engagement letterdated 6 December 2013. Our work has been undertaken solely to prepare for your approval the accounts of Educate School Services Ltd and state those matters that we have agreed to state to them, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www2.accaglobal.com/pubs/members/publications/technical_factsheets/downloads/163.doc. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Educate School Services Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Educate School Services Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and loss of Educate School Services Ltd. You consider that Educate School Services Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Educate School Services Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Redwoods
Chartered Certified Accountants
2 Clyst Works,
Clyst Road, Topsham
Exeter
EX3 0DB

1 December 2015

 

Educate School Services Ltd
(Registration number: 07154692)
Abbreviated Balance Sheet at 31 March 2015

   

Note

   

2015
£

   

(As restated)
2014
£

 

Fixed assets

 

             

Intangible fixed assets

 

   

372,584

   

395,870

 

Tangible fixed assets

 

   

9,708

   

7,627

 

Investments

 

   

280,913

   

141,421

 
   

   

663,205

   

544,918

 

Current assets

 

             

Debtors

 

   

147,724

   

100,936

 

Cash at bank and in hand

 

   

96,993

   

381,497

 
   

   

244,717

   

482,433

 

Creditors: Amounts falling due within one year

 

   

(154,069)

   

(162,983)

 

Net current assets

 

   

90,648

   

319,450

 

Net assets

 

   

753,853

   

864,368

 

Capital and reserves

 

             

Called up share capital

 

3

   

287

   

254

 

Share premium account

 

   

2,042,679

   

1,341,066

 

Profit and loss account

 

   

(1,289,113)

   

(476,952)

 

Shareholders' funds

 

   

753,853

   

864,368

 

The notes on pages 4 to 6 form an integral part of these financial statements.
Page 2

 

Educate School Services Ltd
(Registration number: 07154692)
Abbreviated Balance Sheet at 31 March 2015
......... continued

For the year ending 31 March 2015 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime .

Approved by the Board on 1 December 2015 and signed on its behalf by:

.........................................
Mr J R F De Bass
Director

The notes on pages 4 to 6 form an integral part of these financial statements.
Page 3

 

Educate School Services Ltd
Notes to the Abbreviated Accounts for the Year Ended 31 March 2015
......... continued

1

Accounting policies

Basis of preparation

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective April 2008).

Exemption from preparing group accounts

The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts.

Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

Goodwill

Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following the acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

Amortisation

Amortisation is provided on intangible fixed assets so as to write off the cost, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line on original value of £465,729, (March 2011), amortised value recognised on hive up of trade from subsidiary

Depreciation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Computer and office equipment

25% straight line

Fixed asset investments

Fixed asset investments are stated at historical cost less provision for any diminution in value.

Deferred tax

Deferred tax is recognised, without discounting, in respect of timing differences between the treatment of certain items for taxation and accounting purposes, which have arisen but not reversed by the balance sheet date, except as required by the FRSSE. Deferred tax is measured at rates that are expected to apply in the periods when the timing differences are expected to reverse, based on the tax rates and law enacted at the balance sheet date.

 

Educate School Services Ltd
Notes to the Abbreviated Accounts for the Year Ended 31 March 2015
......... continued

Hire purchase and leasing

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability in the balance sheet. The corresponding dividends relating to the liability component are charged as interest expense in the profit and loss account.

2

Fixed assets

   

Intangible assets
£

   

Tangible assets
£

   

Investments
£

   

Total
£

 

Cost

                       

At 1 April 2014

 

411,394

   

14,352

   

141,421

   

567,167

 

Revaluations

 

-

   

-

   

(15,508)

   

(15,508)

 

Additions

 

-

   

7,105

   

155,000

   

162,105

 

Disposals

 

-

   

(753)

   

-

   

(753)

 

At 31 March 2015

 

411,394

   

20,704

   

280,913

   

713,011

 

Depreciation

                       

At 1 April 2014

 

15,524

   

6,725

   

-

   

22,249

 

Charge for the year

 

23,286

   

5,024

   

-

   

28,310

 

Eliminated on disposals

 

-

   

(753)

   

-

   

(753)

 

At 31 March 2015

 

38,810

   

10,996

   

-

   

49,806

 

Net book value

                       

At 31 March 2015

 

372,584

   

9,708

   

280,913

   

663,205

 

At 31 March 2014

 

395,870

   

7,627

   

141,421

   

544,918

 

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

 

Educate School Services Ltd
Notes to the Abbreviated Accounts for the Year Ended 31 March 2015
......... continued

Undertaking

Country of incorporation

Holding

Proportion of voting rights and shares held

Principal activity

Subsidiary undertakings

Head Support Ltd

200 ordinary 1p shares

100%

Educational consultancy services. This trade transferred to the company 31 July 2013

Educate Schools Plus Ltd

82 ordinary £1 shares

82%

Dormant company

Education Management Direct Ltd

159,640 ordinary £1 shares, and 1,160 Ordinary B £1 shares

100%

Training and continuous professional development for the school workforce

The financial period end of Education Management Direct Ltd is 31 August 2014. The loss for the financial period of Education Management Direct Ltd was £169,186 and the aggregate amount of capital and reserves at the end of the period was (£151,549).

3

Share capital

Allotted, called up and fully paid shares

 

2015

2014

   

No.

   

£

   

No.

   

£

 

Ordinary shares of £0.01 each

 

28,673

   

287

   

25,429

   

254

 
                         

New shares allotted

During the year 3,244 Ordinary having an aggregate nominal value of £32 were allotted for an aggregate consideration of £701,645. New issue.

4

Prior period adjustments

A prior year adjustment has been made in respect of an adjustment to the value of share premium for shares issued on 24 February 2014.