BAYVEST_LIMITED - Accounts


Company registration number 06026049 (England and Wales)
BAYVEST LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
BAYVEST LIMITED
COMPANY INFORMATION
Directors
Mr J T Bayston
Mrs V R Bayston
Secretary
Mrs V R Bayston
Company number
06026049
Registered office
Wellinghill House
London Road
Charlton Kings
Cheltenham
Gloucestershire
United Kingdom
GL52 6UT
Accountants
Azets
Epsilon House
The Square
Gloucester Business Park
Gloucester
United Kingdom
GL3 4AD
BAYVEST LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
BAYVEST LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
4
15,000
20,000
Tangible assets
5
908,784
925,490
Investments
6
500,000
500,000
1,423,784
1,445,490
Current assets
Debtors
7
16,667
23,490
Cash at bank and in hand
106,945
101,752
123,612
125,242
Creditors: amounts falling due within one year
8
(33,675)
(38,279)
Net current assets
89,937
86,963
Total assets less current liabilities
1,513,721
1,532,453
Provisions for liabilities
(105,500)
(105,500)
Net assets
1,408,221
1,426,953
Capital and reserves
Called up share capital
10,000
10,000
Share premium account
11,150
11,150
Revaluation reserve
441,745
452,294
Profit and loss reserves
945,326
953,509
Total equity
1,408,221
1,426,953

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BAYVEST LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 7 December 2023 and are signed on its behalf by:
Mr J T Bayston
Director
Company Registration No. 06026049
BAYVEST LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Bayvest Limited is a private company limited by shares incorporated in England and Wales. The registered office is Wellinghill House, London Road, Charlton Kings, Cheltenham, Gloucestershire, United Kingdom, GL52 6UT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
Over 15/40 years
Plant and machinery etc
20% on cost and 0% on land and 2% on cost on buildings
Computers
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

BAYVEST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BAYVEST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

BAYVEST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Freehold property

Freehold property is reviewed annually and a directors valuation is conducted on a periodic basis in order to prevent misstatement. The market value of the freehold property was reassessed at 31st March 2022 at £900,000.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
2
2
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2022 and 31 March 2023
25,000
Amortisation and impairment
At 1 April 2022
5,000
Amortisation charged for the year
5,000
At 31 March 2023
10,000
Carrying amount
At 31 March 2023
15,000
At 31 March 2022
20,000
BAYVEST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 April 2022
1,000,000
57,615
1,057,615
Additions
15,961
3,665
19,626
At 31 March 2023
1,015,961
61,280
1,077,241
Depreciation and impairment
At 1 April 2022
100,000
32,125
132,125
Depreciation charged in the year
25,000
11,332
36,332
At 31 March 2023
125,000
43,457
168,457
Carrying amount
At 31 March 2023
890,961
17,823
908,784
At 31 March 2022
900,000
25,490
925,490

Land and buildings with a carrying amount of £890,961, (2022: 900,000) were revalued at 31st March 2022 at £900,000 by the directors on the basis of market value based on recent market transactions on arm's length terms for similar properties.

Freehold property is carried at valuation. If freehold property were measured using the cost model, the carrying amounts would have been approximately £536,207 (2022: £534,697), being cost £594,011 (2022: £578,050) and depreciation £57,804 (2022: £43,353).

6
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
500,000
500,000
7
Debtors
2023
2022
Amounts falling due within one year:
£
£
Other debtors
16,667
23,490
BAYVEST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 8 -
8
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
9
940
Taxation and social security
6,239
9,402
Other creditors
27,420
27,930
33,675
38,279
9
Financial commitments, guarantees and contingent liabilities

As at 31st March 2023 the company had total guarantees, contingencies and commitments of £Nil (2022: £Nil).

2023-03-312022-04-01false07 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityMr J T BaystonMrs V R BaystonMrs V R Baystonfalse060260492022-04-012023-03-3106026049bus:Director12022-04-012023-03-3106026049bus:CompanySecretaryDirector12022-04-012023-03-3106026049bus:CompanySecretary12022-04-012023-03-3106026049bus:Director22022-04-012023-03-3106026049bus:RegisteredOffice2022-04-012023-03-31060260492023-03-31060260492022-03-3106026049core:NetGoodwill2023-03-3106026049core:NetGoodwill2022-03-3106026049core:LandBuildings2023-03-3106026049core:OtherPropertyPlantEquipment2023-03-3106026049core:LandBuildings2022-03-3106026049core:OtherPropertyPlantEquipment2022-03-3106026049core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3106026049core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3106026049core:CurrentFinancialInstruments2023-03-3106026049core:CurrentFinancialInstruments2022-03-3106026049core:ShareCapital2023-03-3106026049core:ShareCapital2022-03-3106026049core:SharePremium2023-03-3106026049core:SharePremium2022-03-3106026049core:RevaluationReserve2023-03-3106026049core:RevaluationReserve2022-03-3106026049core:RetainedEarningsAccumulatedLosses2023-03-3106026049core:RetainedEarningsAccumulatedLosses2022-03-3106026049core:Goodwill2022-04-012023-03-3106026049core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-012023-03-3106026049core:FurnitureFittings2022-04-012023-03-3106026049core:ComputerEquipment2022-04-012023-03-31060260492021-04-012022-03-3106026049core:NetGoodwill2022-03-3106026049core:NetGoodwill2022-04-012023-03-3106026049core:LandBuildings2022-03-3106026049core:OtherPropertyPlantEquipment2022-03-31060260492022-03-3106026049core:LandBuildings2022-04-012023-03-3106026049core:OtherPropertyPlantEquipment2022-04-012023-03-3106026049core:WithinOneYear2023-03-3106026049core:WithinOneYear2022-03-3106026049bus:PrivateLimitedCompanyLtd2022-04-012023-03-3106026049bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3106026049bus:FRS1022022-04-012023-03-3106026049bus:AuditExemptWithAccountantsReport2022-04-012023-03-3106026049bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP