Assure Services (NI) Ltd - Period Ending 2023-03-31

Assure Services (NI) Ltd - Period Ending 2023-03-31


Assure Services (NI) Ltd NI608201 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is the provision of site maintenance services and cleaning of ducting Digita Accounts Production Advanced 6.30.9574.0 true NI608201 2022-04-01 2023-03-31 NI608201 2023-03-31 NI608201 bus:OrdinaryShareClass1 2023-03-31 NI608201 bus:OrdinaryShareClass2 2023-03-31 NI608201 bus:Original 2023-03-31 NI608201 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-03-31 NI608201 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-03-31 NI608201 core:CurrentFinancialInstruments 2023-03-31 NI608201 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 NI608201 core:Non-currentFinancialInstruments 2023-03-31 NI608201 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 NI608201 core:FurnitureFittingsToolsEquipment 2023-03-31 NI608201 core:LandBuildings 2023-03-31 NI608201 core:MotorVehicles 2023-03-31 NI608201 core:OtherPropertyPlantEquipment 2023-03-31 NI608201 bus:SmallEntities 2022-04-01 2023-03-31 NI608201 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 NI608201 bus:FullAccounts 2022-04-01 2023-03-31 NI608201 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 NI608201 bus:CompanySecretaryDirector2 2022-04-01 2023-03-31 NI608201 bus:Director2 2022-04-01 2023-03-31 NI608201 bus:OrdinaryShareClass1 2022-04-01 2023-03-31 NI608201 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 NI608201 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 NI608201 core:Goodwill 2022-04-01 2023-03-31 NI608201 core:FurnitureFittingsToolsEquipment 2022-04-01 2023-03-31 NI608201 core:LandBuildings 2022-04-01 2023-03-31 NI608201 core:MotorVehicles 2022-04-01 2023-03-31 NI608201 core:OfficeEquipment 2022-04-01 2023-03-31 NI608201 core:OtherPropertyPlantEquipment 2022-04-01 2023-03-31 NI608201 core:PlantMachinery 2022-04-01 2023-03-31 NI608201 countries:NorthernIreland 2022-04-01 2023-03-31 NI608201 2022-03-31 NI608201 core:FurnitureFittingsToolsEquipment 2022-03-31 NI608201 core:LandBuildings 2022-03-31 NI608201 core:MotorVehicles 2022-03-31 NI608201 core:OtherPropertyPlantEquipment 2022-03-31 NI608201 2021-04-01 2022-03-31 NI608201 2022-03-31 NI608201 bus:OrdinaryShareClass1 2022-03-31 NI608201 bus:OrdinaryShareClass2 2022-03-31 NI608201 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-03-31 NI608201 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-03-31 NI608201 core:CurrentFinancialInstruments 2022-03-31 NI608201 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 NI608201 core:Non-currentFinancialInstruments 2022-03-31 NI608201 core:Non-currentFinancialInstruments core:AfterOneYear 2022-03-31 NI608201 core:FurnitureFittingsToolsEquipment 2022-03-31 NI608201 core:LandBuildings 2022-03-31 NI608201 core:MotorVehicles 2022-03-31 NI608201 core:OtherPropertyPlantEquipment 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI608201

Assure Services (NI) Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2023

 

Assure Services (NI) Ltd

(Registration number: NI608201)
Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

84,667

89,879

Current assets

 

Debtors

5

160,531

309,869

Cash at bank and in hand

 

53,525

120,971

 

214,056

430,840

Creditors: Amounts falling due within one year

6

(180,530)

(189,840)

Net current assets

 

33,526

241,000

Total assets less current liabilities

 

118,193

330,879

Creditors: Amounts falling due after more than one year

6

(70,901)

(93,465)

Net assets

 

47,292

237,414

Capital and reserves

 

Called up share capital

7

55

55

Retained earnings

47,237

237,359

Shareholders' funds

 

47,292

237,414

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Assure Services (NI) Ltd

(Registration number: NI608201)
Balance Sheet as at 31 March 2023

Approved and authorised by the Board on 1 December 2023 and signed on its behalf by:
 

.........................................
Mrs Louise Martin
Company secretary and director

.........................................
Mr Damien Martin
Director

 

Assure Services (NI) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The principal place of business is: Unit 16, Antrim Enterprise Park, 58 Greystone Road, Antrim, Co. Antrim, BT41 1JZ.

These financial statements were authorised for issue by the Board on 1 December 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Assure Services (NI) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% straight line

Office equipment

25% straight line

Motor vans

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Short-term debtors and creditors

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the income statement in operating expenses.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Assure Services (NI) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 17 (2022 - 15).

 

Assure Services (NI) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

4

Tangible assets

Land and buildings
£

Office equipment
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2022

13,157

8,167

120,047

119,398

260,769

Additions

-

1,432

35,850

12,000

49,282

Disposals

-

-

(40,890)

-

(40,890)

At 31 March 2023

13,157

9,599

115,007

131,398

269,161

Depreciation

At 1 April 2022

-

7,324

57,350

106,216

170,890

Charge for the year

-

700

13,576

9,551

23,827

Eliminated on disposal

-

-

(10,223)

-

(10,223)

At 31 March 2023

-

8,024

60,703

115,767

184,494

Carrying amount

At 31 March 2023

13,157

1,575

54,304

15,631

84,667

At 31 March 2022

13,157

843

62,697

13,182

89,879

 

Assure Services (NI) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

5

Debtors

Current

Note

2023
£

2022
£

Trade debtors

 

160,531

145,462

Amounts owed by related parties

-

164,407

   

160,531

309,869

6

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

24,045

25,640

Trade creditors

 

14,872

25,501

Taxation and social security

 

28,871

25,480

Accruals and deferred income

 

15,269

17,079

Other creditors

 

97,473

96,140

 

180,530

189,840

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

70,901

93,465

7

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary 'A' shares of £1 each

2

2

2

2

Ordinary 'B' shares of £1 each

53

53

53

53

 

55

55

55

55

 

Assure Services (NI) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2023

8

Loans and borrowings

2023
£

2022
£

Non-current loans and borrowings

Bank borrowings

28,868

42,412

Hire purchase contracts

42,033

51,053

70,901

93,465

2023
£

2022
£

Current loans and borrowings

Bank borrowings

12,154

13,898

Hire purchase contracts

11,891

11,742

24,045

25,640