ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-311The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2022-04-01falseNo description of principal activitytrue1true 10380923 2022-04-01 2023-03-31 10380923 2021-04-01 2022-03-31 10380923 2023-03-31 10380923 2022-03-31 10380923 c:Director1 2022-04-01 2023-03-31 10380923 d:FurnitureFittings 2022-04-01 2023-03-31 10380923 d:FurnitureFittings 2023-03-31 10380923 d:FurnitureFittings 2022-03-31 10380923 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 10380923 d:FreeholdInvestmentProperty 2023-03-31 10380923 d:FreeholdInvestmentProperty 2022-03-31 10380923 d:CurrentFinancialInstruments 2023-03-31 10380923 d:CurrentFinancialInstruments 2022-03-31 10380923 d:Non-currentFinancialInstruments 2023-03-31 10380923 d:Non-currentFinancialInstruments 2022-03-31 10380923 d:CurrentFinancialInstruments d:WithinOneYear 2023-03-31 10380923 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 10380923 d:Non-currentFinancialInstruments d:AfterOneYear 2023-03-31 10380923 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 10380923 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-03-31 10380923 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2022-03-31 10380923 d:ShareCapital 2023-03-31 10380923 d:ShareCapital 2022-03-31 10380923 d:RevaluationReserve 2023-03-31 10380923 d:RevaluationReserve 2022-03-31 10380923 d:RetainedEarningsAccumulatedLosses 2023-03-31 10380923 d:RetainedEarningsAccumulatedLosses 2022-03-31 10380923 d:AcceleratedTaxDepreciationDeferredTax 2023-03-31 10380923 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 10380923 c:OrdinaryShareClass1 2022-04-01 2023-03-31 10380923 c:OrdinaryShareClass1 2023-03-31 10380923 c:OrdinaryShareClass1 2022-03-31 10380923 c:FRS102 2022-04-01 2023-03-31 10380923 c:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 10380923 c:FullAccounts 2022-04-01 2023-03-31 10380923 c:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 10380923 5 2022-04-01 2023-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 10380923









SUNVIBE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
SUNVIBE LIMITED
REGISTERED NUMBER: 10380923

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,790
2,386

Investment property
 5 
2,143,160
2,143,160

  
2,144,950
2,145,546

Current assets
  

Debtors: amounts falling due within one year
 6 
860
-

Cash at bank and in hand
 7 
6,471
7,279

  
7,331
7,279

Creditors: amounts falling due within one year
 8 
(1,031,814)
(1,045,844)

Net current liabilities
  
 
 
(1,024,483)
 
 
(1,038,565)

Total assets less current liabilities
  
1,120,467
1,106,981

Creditors: amounts falling due after more than one year
 9 
(600,000)
(600,000)

Provisions for liabilities
  

Deferred tax
 11 
(65,072)
(65,072)

  
 
 
(65,072)
 
 
(65,072)

Net assets
  
455,395
441,909


Capital and reserves
  

Called up share capital 
 12 
1
1

Other reserve
  
300,651
300,651

Profit and loss account
  
154,743
141,257

  
455,395
441,909


Page 1

 
SUNVIBE LIMITED
REGISTERED NUMBER: 10380923
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2023

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 December 2023.




G Bull
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
SUNVIBE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Sunvibe Limited is a  private  company  limited by shares  incorporated in England and Wales. The registered office is 101 New Cavendish Street, 1st Floor South, London, W1W 6XH. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

  
2.2

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

 
2.3

Going concern

In assessing the ability of the company to operate as a going concern, management have evaluated current and forecasted operational results, and the solvency of the company. The directors have obtained assurances from its immediate and ultimate parent company to continue to provide adequate funds to meets its obligations, and not to demand repayment of any funds due to them, until the company is in a financial position to do so. As a result, the directors consider it appropriate to prepare the financial statements on a going concern basis.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
SUNVIBE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
SUNVIBE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.9

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the reporting date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.10

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 5

 
SUNVIBE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2022 - 1).


4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 April 2022
10,053



At 31 March 2023

10,053



Depreciation


At 1 April 2022
7,667


Charge for the year on owned assets
596



At 31 March 2023

8,263



Net book value



At 31 March 2023
1,790



At 31 March 2022
2,386


5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2022
2,143,160



At 31 March 2023
2,143,160

The  valuations were made by the director, on an open market value for existing use basis.






Page 6

 
SUNVIBE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

6.


Debtors

2023
2022
£
£


Prepayments and accrued income
860
-

860
-



7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
6,471
7,279

Less: bank overdrafts
(5)
(5)

6,466
7,274



8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank overdrafts
5
5

Amounts owed to group undertakings
1,026,138
1,030,231

Corporation tax
3,327
7,778

Other creditors
2,700
2,700

Accruals and deferred income
(356)
5,130

1,031,814
1,045,844



9.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
600,000
600,000

600,000
600,000


Bank loans are secured by fixed and floating charges over the assets of the company.

Page 7

 
SUNVIBE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

10.


Loans


Analysis of the maturity of loans is given below:


2023
2022
£
£




Amounts falling due after more than 5 years

Bank loans
600,000
600,000

600,000
600,000

600,000
600,000


Page 8

 
SUNVIBE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

11.


Deferred taxation




2023


£






At beginning of year
(65,072)



At end of year
(65,072)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Accelerated capital allowances
(65,072)
(65,072)

(65,072)
(65,072)

Page 9

 
SUNVIBE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

12.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



1 (2022 - 1) Ordinary share of £1
1
1



13.


Controlling party

The company is a wholly owned subsidiary of B. Properties Limited, a company incorporated in England and Wales which shares the same registered office as Sunvibe Limited.

 
Page 10