AFFORDABLE_ALUMINIUM_SYST - Accounts


Company registration number 05997067 (England and Wales)
AFFORDABLE ALUMINIUM SYSTEMS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
AFFORDABLE ALUMINIUM SYSTEMS LIMITED
COMPANY INFORMATION
Directors
S Fitzmaurice
E Gaughan
M Gaughan
A Hoop
K Mageean
L Myers
S Youles
Company number
05997067
Registered office
Affordable Business Centre
Beacon Road
Poulton Business Park
Poulton-le-Fylde
Lancashire
FY6 8JE
Auditor
Jackson Stephen LLP
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
Business address
Affordable Business Centre
Beacon Road
Poulton Business Park
Poulton-le-Fylde
Lancashire
FY6 8JE
Bankers
Lloyds Bank plc
Merchants Court
2-12 Lord Street
Liverpool
Merseyside
L2 1TS
AFFORDABLE ALUMINIUM SYSTEMS LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of income and retained earnings
7
Balance sheet
8
Notes to the financial statements
9 - 16
AFFORDABLE ALUMINIUM SYSTEMS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 1 -

The directors present the strategic report for the year ended 31 March 2023.

Review of the business

During the year the company has increased its turnover by 6% to £23.9m (2021: £22.6m). Gross profit decreased to £5.9m (2022: £7.3m).

 

At the year end the company had shareholders' funds of £7.6m (2022: £5.6m). The directors therefore consider the company's position to be satisfactory.

Principal risks and uncertainties

In terms of financial risk management the company considers that it has limited exposure to the various aspects of financial risk. All of the company's revenue is invoiced in sterling and all of its operations and costs arise within the UK. The company ensures its liquidity is maintained by entering into long term and short term financial instruments as necessary to support operational and other funding requirements.

 

The company has worked hard to ensure that the impact of Brexit was limited, with product availability being the area under close review.

Key performance indicators

The directors use the following key performance indicators to assess the company's activity:

 

 

2023

2022

%change

 

Turnover (£000)

23,904

22,624

6

 

Gross profit margin (%)

25

33

(8)

(absolute)

Profit before tax (£000)

2,404

4,062

(41)

 

Net current assets (£000)

7,733

5,750

34

 

Net assets (£000)

7,621

5,587

36

 

 

On behalf of the board

E Gaughan
Director
14 December 2023
AFFORDABLE ALUMINIUM SYSTEMS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -

The directors present their annual report and financial statements for the year ended 31 March 2023.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors recommend payment of a final dividend amounting to £3,750,000.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

S Fitzmaurice
E Gaughan
M Gaughan
A Hoop
K Mageean
L Myers
S Youles
Auditor

The auditor, Jackson Stephen LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

AFFORDABLE ALUMINIUM SYSTEMS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
On behalf of the board
E Gaughan
Director
14 December 2023
AFFORDABLE ALUMINIUM SYSTEMS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF AFFORDABLE ALUMINIUM SYSTEMS LIMITED
- 4 -
Opinion

We have audited the financial statements of Affordable Aluminium Systems Limited (the 'company') for the year ended 31 March 2023 which comprise the statement of income and retained earnings, the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the company's affairs as at 31 March 2023 and of its profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.

AFFORDABLE ALUMINIUM SYSTEMS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AFFORDABLE ALUMINIUM SYSTEMS LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  •     adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  •     the financial statements are not in agreement with the accounting records and returns; or

  •     certain disclosures of remuneration specified by law are not made; or

  •     we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, included within the directors' report, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the company and sector, we identified that the principal risks of non-compliance with laws and regulations related to, but were not limited to, the Companies Act 2006, UK tax, employment, pension and health and safety legislation and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006.

 

We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to management bias in accounting estimates and judgements and the risk of fraudulent revenue recognition.

AFFORDABLE ALUMINIUM SYSTEMS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF AFFORDABLE ALUMINIUM SYSTEMS LIMITED
- 6 -

Our procedures to respond to risks identified included the following:

 

  • reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;

  • enquiring of management about actual and potential litigation and claims, their policies and procedures to prevent and detect fraud as well as whether they have knowledge of any actual, suspected or alleged fraud;

  • performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;

  • reading minutes of meetings of those charged with governance;

  • obtaining an understanding of provisions and holding discussions with management to understand the basis of recognition or non-recognition of tax provisions; and

  • in addressing the risk of fraud through management override of controls: testing the appropriateness of journal entries; assessing whether the accounting estimates, judgements and decisions made by management are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Christopher Moss BSc F.C.A.
Senior Statutory Auditor
For and on behalf of Jackson Stephen LLP
19 December 2023
Chartered Accountants
Statutory Auditor
James House
Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD
AFFORDABLE ALUMINIUM SYSTEMS LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
2023
2022
Notes
£
£
Turnover
3
23,903,549
22,624,273
Cost of sales
(17,994,695)
(15,276,553)
Gross profit
5,908,854
7,347,720
Distribution costs
(1,126,517)
(912,617)
Administrative expenses
(2,370,326)
(2,378,718)
Other operating income
-
0
14,000
Operating profit
4
2,412,011
4,070,385
Interest payable and similar expenses
6
(7,913)
(8,691)
Profit before taxation
2,404,098
4,061,694
Tax on profit
7
(370,919)
(547,623)
Profit for the financial year
2,033,179
3,514,071
Retained earnings brought forward
5,587,161
3,373,090
Dividends
8
-
0
(1,300,000)
Retained earnings carried forward
7,620,340
5,587,161

The profit and loss account has been prepared on the basis that all operations are continuing operations.

AFFORDABLE ALUMINIUM SYSTEMS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 8 -
2023
2022
Notes
£
£
£
£
Current assets
Stocks
9
3,980,750
4,588,150
Debtors
10
4,284,681
3,054,729
Cash at bank and in hand
1,914,434
1,298,174
10,179,865
8,941,053
Creditors: amounts falling due within one year
11
(2,446,765)
(3,191,132)
Net current assets
7,733,100
5,749,921
Creditors: amounts falling due after more than one year
12
(112,500)
(162,500)
Net assets
7,620,600
5,587,421
Capital and reserves
Called up share capital
14
260
260
Profit and loss reserves
15
7,620,340
5,587,161
Total equity
7,620,600
5,587,421
The financial statements were approved by the board of directors and authorised for issue on 14 December 2023 and are signed on its behalf by:
E Gaughan
Director
Company Registration No. 05997067
AFFORDABLE ALUMINIUM SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 9 -
1
Accounting policies
Company information

Affordable Aluminium Systems Limited is a private company limited by shares incorporated in England and Wales. The registered office is Affordable Business Centre, Beacon Road, Poulton Business Park, Poulton-le-Fylde, Lancashire, FY6 8JE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

  • Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’: Interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.

 

The financial statements of the company are consolidated in the financial statements of Affordable Aluminium Limited. These consolidated financial statements are available from Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for manufactured double glazing goods despatched by the balance sheet date, net of VAT and trade discounts.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

AFFORDABLE ALUMINIUM SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 10 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

AFFORDABLE ALUMINIUM SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 11 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

AFFORDABLE ALUMINIUM SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 12 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

In the opinion of the directors there were no significant judgements or estimates required in the preparation of the financial statements.

3
Turnover and other revenue
2023
2022
£
£
Turnover analysed by class of business
Manufacture and supply of double glazing
23,903,549
22,624,273
2023
2022
£
£
Turnover analysed by geographical market
United Kingdom
23,903,549
22,624,273
2023
2022
£
£
Other revenue
Rent received
-
14,000
AFFORDABLE ALUMINIUM SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 13 -
4
Operating profit
2023
2022
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
1,668
1,589
5
Employees

Staff are employed by another group company and payroll costs are recharged to this company.

Their aggregate remuneration comprised:

2023
2022
£
£
Wages and salaries
4,649,813
4,080,398
Social security costs
599,419
456,902
Pension costs
30,696
73,657
5,279,928
4,610,957
6
Interest payable and similar expenses
2023
2022
£
£
Interest on bank overdrafts and loans
7,809
4,614
Other interest
104
4,077
7,913
8,691
7
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
370,919
655,420
Adjustments in respect of prior periods
-
0
(107,797)
Total current tax
370,919
547,623
AFFORDABLE ALUMINIUM SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
7
Taxation
(Continued)
- 14 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
2,404,098
4,061,694
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2022: 19.00%)
456,779
771,722
Tax effect of expenses that are not deductible in determining taxable profit
100
100
Adjustments in respect of prior years
-
0
(107,797)
Group relief
(87,793)
(116,402)
General provisions adjustment
1,833
-
0
Taxation charge for the year
370,919
547,623

A UK corporation tax rate of 25% was announced in the Chancellor’s Budget of 3 March 2021. The 25% rate will apply from 1 April 2023 and deferred tax has been calculated on this basis.

8
Dividends
2023
2022
£
£
Interim paid
-
0
1,300,000

The proposed final dividend for the year ended 31 March 2023 is:

2023
2022
Per share
Total
Total
£
£
£
260 Ordinary shares
14,423.07
3,750,000
-
0

The proposed final dividend is subject to approval by shareholders and has not been included as a liability in these financial statements.

9
Stocks
2023
2022
£
£
Raw materials and consumables
2,490,116
2,801,972
Finished goods and goods for resale
1,490,634
1,786,178
3,980,750
4,588,150
AFFORDABLE ALUMINIUM SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 15 -
10
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
1,247,690
1,941,347
Amounts owed by group undertakings
3,033,454
1,051,430
Other debtors
3,537
-
0
Prepayments and accrued income
-
0
61,952
4,284,681
3,054,729
11
Creditors: amounts falling due within one year
2023
2022
Notes
£
£
Bank loans
13
50,000
50,000
Trade creditors
1,670,551
1,873,277
Amounts owed to group undertakings
5,499
257,585
Corporation tax
3,840
104,331
Other taxation and social security
267,500
30,054
Other creditors
431,815
875,885
Accruals and deferred income
17,560
-
0
2,446,765
3,191,132
12
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans
13
112,500
162,500

The loan is secured by way of a fixed and floating charges over the assets of the company.

13
Loans and overdrafts
2023
2022
£
£
Bank loans
162,500
212,500
Payable within one year
50,000
50,000
Payable after one year
112,500
162,500
AFFORDABLE ALUMINIUM SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 16 -
14
Share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
260 Ordinary shares of £1 each
260
260
260
260
15
Profit and loss reserves

Profit and loss account - includes all current and prior period retained profits and losses, net of distributions to shareholders.

16
Ultimate controlling party

The company's ultimate parent company is Affordable Aluminium Limited, a company registered in England and Wales.

 

Affordable Aluminium Limited prepares consolidated financial statements and copies can be obtained from Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ.

 

The company's ultimate controlling party is The Affordable 21st Century Employee Ownership Trust.

2023-03-312022-04-01falseCCH SoftwareCCH Accounts Production 2023.300No description of principal activityS FitzmauriceE GaughanM GaughanA HoopK MageeanL MyersS Youlesfalse059970672022-04-012023-03-3105997067bus:Director12022-04-012023-03-3105997067bus:Director22022-04-012023-03-3105997067bus:Director32022-04-012023-03-3105997067bus:Director42022-04-012023-03-3105997067bus:Director52022-04-012023-03-3105997067bus:Director62022-04-012023-03-3105997067bus:Director72022-04-012023-03-3105997067bus:RegisteredOffice2022-04-012023-03-3105997067bus:Agent12022-04-012023-03-31059970672023-03-31059970672021-04-012022-03-3105997067core:RetainedEarningsAccumulatedLosses2022-03-3105997067core:RetainedEarningsAccumulatedLosses2021-03-3105997067core:ShareCapital2023-03-3105997067core:ShareCapital2022-03-3105997067core:RetainedEarningsAccumulatedLosses2023-03-3105997067core:RetainedEarningsAccumulatedLosses2022-03-31059970672022-03-3105997067core:RetainedEarningsAccumulatedLosses2021-04-012022-03-3105997067core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3105997067core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3105997067core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3105997067core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3105997067core:CurrentFinancialInstruments2023-03-3105997067core:CurrentFinancialInstruments2022-03-310599706712022-04-012023-03-310599706712021-04-012022-03-3105997067core:UKTax2022-04-012023-03-3105997067core:UKTax2021-04-012022-03-3105997067bus:OrdinaryShareClass12022-04-012023-03-3105997067bus:OrdinaryShareClass12021-04-012022-03-3105997067core:Non-currentFinancialInstruments2023-03-3105997067core:Non-currentFinancialInstruments2022-03-3105997067bus:PrivateLimitedCompanyLtd2022-04-012023-03-3105997067bus:FRS1022022-04-012023-03-3105997067bus:Audited2022-04-012023-03-3105997067bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP