Navac International Limited - Accounts to registrar (filleted) - small 23.2.5

Navac International Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 13099138 Board of Directors 1.4.22 31.3.23 31.3.23 false true false false true false Ordinary 100.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh130991382022-03-31130991382023-03-31130991382022-04-012023-03-31130991382020-12-23130991382020-12-242022-03-31130991382022-03-3113099138ns10:Originalns15:EnglandWales2022-04-012023-03-3113099138ns14:PoundSterlingns10:Original2022-04-012023-03-3113099138ns10:Originalns10:Director12022-04-012023-03-3113099138ns10:Original2022-04-012023-03-3113099138ns10:Original2023-03-3113099138ns10:Originalns10:PrivateLimitedCompanyLtd2022-04-012023-03-3113099138ns10:Originalns10:SmallEntities2022-04-012023-03-3113099138ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3113099138ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3113099138ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-3113099138ns10:Originalns10:FullAccounts2022-04-012023-03-3113099138ns10:Originalns10:OrdinaryShareClass12022-04-012023-03-3113099138ns10:Originalns10:Director22022-04-012023-03-3113099138ns10:Originalns10:Director32022-04-012023-03-3113099138ns10:Originalns10:RegisteredOffice2022-04-012023-03-3113099138ns10:Original2022-03-3113099138ns10:Originalns5:CurrentFinancialInstruments2023-03-3113099138ns10:Originalns5:CurrentFinancialInstruments2022-03-3113099138ns5:ShareCapitalns10:Original2023-03-3113099138ns5:ShareCapitalns10:Original2022-03-3113099138ns10:Originalns5:RetainedEarningsAccumulatedLosses2023-03-3113099138ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-03-3113099138ns10:Originalns5:FurnitureFittings2022-04-012023-03-3113099138ns10:Originalns5:ComputerEquipment2022-04-012023-03-3113099138ns10:Original2020-12-242022-03-3113099138ns10:Originalns5:FurnitureFittings2022-03-3113099138ns10:Originalns5:ComputerEquipment2022-03-3113099138ns10:Original2022-03-3113099138ns10:Originalns5:FurnitureFittings2023-03-3113099138ns10:Originalns5:ComputerEquipment2023-03-3113099138ns10:Originalns5:FurnitureFittings2022-03-3113099138ns10:Originalns5:ComputerEquipment2022-03-3113099138ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3113099138ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-3113099138ns10:Originalns10:OrdinaryShareClass12023-03-31
REGISTERED NUMBER: 13099138 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2023

for

Navac International Limited

Navac International Limited (Registered number: 13099138)






Contents of the Financial Statements
for the Year Ended 31 March 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Navac International Limited

Company Information
for the Year Ended 31 March 2023







DIRECTORS: C R Lago
J I Lago
I D Lago





REGISTERED OFFICE: 3 - 5 College Street
Nottingham
Nottinghamshire
NG1 5AQ





REGISTERED NUMBER: 13099138 (England and Wales)

Navac International Limited (Registered number: 13099138)

Balance Sheet
31 March 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 462,459 333,222

CURRENT ASSETS
Stocks 10,248 8,387
Debtors 4 195,049 414,452
Cash at bank 87,002 361,685
292,299 784,524
CREDITORS
Amounts falling due within one year 5 1,731,218 1,695,614
NET CURRENT LIABILITIES (1,438,919 ) (911,090 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(976,460

)

(577,868

)

PROVISIONS FOR LIABILITIES - 25,673
NET LIABILITIES (976,460 ) (603,541 )

CAPITAL AND RESERVES
Called up share capital 7 100 100
Retained earnings (976,560 ) (603,641 )
SHAREHOLDERS' FUNDS (976,460 ) (603,541 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 December 2023 and were signed on its behalf by:



C R Lago - Director


Navac International Limited (Registered number: 13099138)

Notes to the Financial Statements
for the Year Ended 31 March 2023

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The accounts are presented in Sterling and all monetary amounts are rounded to the nearest £.

Going concern
At 31 March 2023 the company had net liabilities of £976,460 (2022: £603,541). The directors have indicated that it is their intention to continue to support the company for at least the next 12 months. It is on this basis that the Going Concern method has been applied to the preparation of the Financial Statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 33% on cost
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Navac International Limited (Registered number: 13099138)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2023

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 37 (2022 - 16 ) .

3. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 April 2022 353,580 7,176 360,756
Additions 334,040 14,338 348,378
At 31 March 2023 687,620 21,514 709,134
DEPRECIATION
At 1 April 2022 26,936 598 27,534
Charge for year 213,473 5,668 219,141
At 31 March 2023 240,409 6,266 246,675
NET BOOK VALUE
At 31 March 2023 447,211 15,248 462,459
At 31 March 2022 326,644 6,578 333,222

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 68,743 -
Other debtors 126,306 414,452
195,049 414,452

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade creditors 221,695 302,737
Amounts owed to group undertakings 1,066,741 909,559
Taxation and social security 64,708 10,197
Other creditors 378,074 473,121
1,731,218 1,695,614

6. SECURED DEBTS

As at 31 March 2023, the total liabilities of the parent company secured by a fixed and floating charge over the assets of the company was £32,000,000 (2022: £33,600,000).

7. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2023 2022
value: £    £   
100 Ordinary 100 100 100