Froyle Mill LLP - Accounts to registrar (filleted) - small 23.2.5

Froyle Mill LLP - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.3.1.45 OC395667 designated member 1.4.22 31.3.23 31.3.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhOC3956672022-03-31OC3956672023-03-31OC3956672022-04-012023-03-31OC3956672021-03-31OC3956672021-04-012022-03-31OC3956672022-03-31OC395667ns10:Originalns15:EnglandWales2022-04-012023-03-31OC395667ns14:PoundSterlingns10:Original2022-04-012023-03-31OC395667ns10:Originalns10:Director12022-04-012023-03-31OC395667ns10:Original2022-04-012023-03-31OC395667ns10:Original2023-03-31OC395667ns10:Originalns10:LimitedLiabilityPartnershipLLP2022-04-012023-03-31OC395667ns10:Originalns10:SmallEntities2022-04-012023-03-31OC395667ns10:Originalns10:AuditExempt-NoAccountantsReport2022-04-012023-03-31OC395667ns10:SmallCompaniesRegimeForAccountsns10:Original2022-04-012023-03-31OC395667ns10:LimitedLiabilityPartnershipsSORPns10:Original2022-04-012023-03-31OC395667ns10:Originalns10:FullAccounts2022-04-012023-03-31OC395667ns10:Originalns10:Director22022-04-012023-03-31OC395667ns10:Originalns10:Director32022-04-012023-03-31OC395667ns10:Originalns10:Director42022-04-012023-03-31OC395667ns10:Originalns10:Director52022-04-012023-03-31OC395667ns10:Originalns10:RegisteredOffice2022-04-012023-03-31OC395667ns10:Original2022-03-31OC395667ns10:Originalns5:CurrentFinancialInstruments2023-03-31OC395667ns10:Originalns5:CurrentFinancialInstruments2022-03-31OC395667ns10:Originalns5:OwnedOrFreeholdAssetsns5:LandBuildings2022-04-012023-03-31OC395667ns10:Originalns5:PlantMachinery2022-04-012023-03-31OC395667ns10:Originalns5:FurnitureFittings2022-04-012023-03-31OC395667ns10:Originalns5:MotorVehicles2022-04-012023-03-31OC395667ns10:Originalns5:ComputerEquipment2022-04-012023-03-31OC39566712022-04-012023-03-31OC395667ns10:Original2021-04-012022-03-31OC395667ns10:Originalns5:LandBuildings2022-03-31OC395667ns10:Originalns5:PlantMachinery2022-03-31OC395667ns10:Originalns5:FurnitureFittings2022-03-31OC395667ns10:Originalns5:LandBuildings2022-04-012023-03-31OC395667ns10:Originalns5:LandBuildings2023-03-31OC395667ns10:Originalns5:PlantMachinery2023-03-31OC395667ns10:Originalns5:FurnitureFittings2023-03-31OC395667ns10:Originalns5:LandBuildings2022-03-31OC395667ns10:Originalns5:PlantMachinery2022-03-31OC395667ns10:Originalns5:FurnitureFittings2022-03-31OC395667ns10:Originalns5:MotorVehicles2022-03-31OC395667ns10:Originalns5:ComputerEquipment2022-03-31OC395667ns10:Original2022-03-31OC395667ns10:Originalns5:MotorVehicles2023-03-31OC395667ns10:Originalns5:ComputerEquipment2023-03-31OC395667ns10:Originalns5:MotorVehicles2022-03-31OC395667ns10:Originalns5:ComputerEquipment2022-03-31OC395667ns10:Originalns5:CostValuation2022-03-31OC395667ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-31OC395667ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-31
REGISTERED NUMBER: OC395667 (England and Wales)





UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST MARCH 2023

FOR

FROYLE MILL LLP

FROYLE MILL LLP (REGISTERED NUMBER: OC395667)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2023










Page

General Information 1

Balance Sheet 2

Notes to the Financial Statements 4


FROYLE MILL LLP

GENERAL INFORMATION
FOR THE YEAR ENDED 31ST MARCH 2023







DESIGNATED MEMBERS: D L Mayhew
Mrs V A Mayhew
Miss S L Mayhew
J W Mayhew
R D Mayhew





REGISTERED OFFICE: 31 Hill Street
London
W1J 5LS





REGISTERED NUMBER: OC395667 (England and Wales)





ACCOUNTANTS: Martin and Company
25 St Thomas Street
Winchester
Hampshire
SO23 9HJ

FROYLE MILL LLP (REGISTERED NUMBER: OC395667)

BALANCE SHEET
31ST MARCH 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 9,813,710 9,479,683
Investments 5 3,560 3,560
Herd basis 6 194,120 171,030
10,011,390 9,654,273

CURRENT ASSETS
Stocks 67,098 76,736
Debtors 7 69,110 92,813
Cash at bank 172,547 268,353
308,755 437,902
CREDITORS
Amounts falling due within one year 8 46,462 111,836
NET CURRENT ASSETS 262,293 326,066
TOTAL ASSETS LESS CURRENT LIABILITIES
and
NET ASSETS ATTRIBUTABLE TO
MEMBERS

10,273,683

9,980,339

FROYLE MILL LLP (REGISTERED NUMBER: OC395667)

BALANCE SHEET - continued
31ST MARCH 2023

2023 2022
Notes £    £    £    £   
LOANS AND OTHER DEBTS DUE TO
MEMBERS

9

388,044

94,700

MEMBERS' OTHER INTERESTS
Capital accounts 9,885,639 9,885,639
10,273,683 9,980,339

TOTAL MEMBERS' INTERESTS
Loans and other debts due to members 9 388,044 94,700
Members' other interests 9,885,639 9,885,639
10,273,683 9,980,339

The LLP is entitled to exemption from audit under Section 477 of the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 for the year ended 31st March 2023.

The members acknowledge their responsibilities for:
(a)ensuring that the LLP keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the LLP as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008 relating to financial statements, so far as applicable to the LLP.

The financial statements have been prepared and delivered in accordance with the provisions applicable to LLPs subject to the small LLPs regime.

In accordance with Section 444 of the Companies Act 2006 as applied to LLPs by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008, the Income Statement has not been delivered.

The financial statements were approved by the members of the LLP and authorised for issue on 19th December 2023 and were signed by:





D L Mayhew - Designated member

FROYLE MILL LLP (REGISTERED NUMBER: OC395667)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2023


1. STATUTORY INFORMATION

Froyle Mill LLP is registered in England and Wales. The LLP's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the requirements of the Statement of Recommended Practice, Accounting by Limited Liability Partnerships. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 5% on reducing balance and nil
Plant and machinery - 17.5% on reducing balance
Tractors and combines - 17.5% on reducing balance
Motor vehicles - 17.5% on reducing balance
Fixtures & fittings - 15% on cost

No depreciation is charged on either freehold land or freehold property as in the opinion of the members any depreciation charge would be immaterial. The members undertake an annual review of the freehold properties and any permanent impairment is recognised.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Fixed asset investments
Unlisted investments are measured at fair value where the fair value can be measured reliably.

3. EMPLOYEE INFORMATION

The average number of employees during the year was 4 (2022 - 6 ) .

FROYLE MILL LLP (REGISTERED NUMBER: OC395667)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2023


4. TANGIBLE FIXED ASSETS
Tractors
Freehold Plant and and
property machinery combines
£    £    £   
COST
At 1st April 2022 9,366,428 49,513 112,918
Additions 377,753 13,504 -
Disposals - (3,950 ) -
At 31st March 2023 9,744,181 59,067 112,918
DEPRECIATION
At 1st April 2022 42,541 18,083 41,017
Charge for year 21,123 7,454 12,339
Eliminated on disposal - (1,612 ) -
At 31st March 2023 63,664 23,925 53,356
NET BOOK VALUE
At 31st March 2023 9,680,517 35,142 59,562
At 31st March 2022 9,323,887 31,430 71,901

Motor Fixtures
vehicles & fittings Totals
£    £    £   
COST
At 1st April 2022 37,041 47,101 9,613,001
Additions - 6,244 397,501
Disposals (6,829 ) (14,862 ) (25,641 )
At 31st March 2023 30,212 38,483 9,984,861
DEPRECIATION
At 1st April 2022 15,419 16,258 133,318
Charge for year 2,906 4,176 47,998
Eliminated on disposal (2,938 ) (5,615 ) (10,165 )
At 31st March 2023 15,387 14,819 171,151
NET BOOK VALUE
At 31st March 2023 14,825 23,664 9,813,710
At 31st March 2022 21,622 30,843 9,479,683

FROYLE MILL LLP (REGISTERED NUMBER: OC395667)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2023


5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1st April 2022
and 31st March 2023 3,560
NET BOOK VALUE
At 31st March 2023 3,560
At 31st March 2022 3,560

6. HERD BASIS
Herd
basis
£   
COST
At 1st April 2022 171,030
Additions 28,810
Disposals (5,720 )
At 31st March 2023 194,120
NET BOOK VALUE
At 31st March 2023 194,120
At 31st March 2022 171,030

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 13,711 28,786
Other debtors 55,399 64,027
69,110 92,813

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Hire purchase contracts - 8,185
Trade creditors 23,843 77,083
Taxation and social security 3,033 4,845
Other creditors 19,586 21,723
46,462 111,836

FROYLE MILL LLP (REGISTERED NUMBER: OC395667)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2023


9. LOANS AND OTHER DEBTS DUE TO MEMBERS

Loans and other debts due to members rank equally with debts due to unsecured creditors in the event of a winding up.