R_&_A_MODERSKI_LIMITED - Accounts


Company registration number 08000462 (England and Wales)
R & A MODERSKI LIMITED
Unaudited Financial Statements
For The Year Ended 31 March 2023
Pages For Filing With Registrar
R & A Moderski Limited
R & A MODERSKI LIMITED
Company Information
Directors
R Moderski
Mrs A L Moderski
Company number
08000462
Registered office
C/O Chavereys
The Goods Shed
Jubilee Way
Faversham
Kent
England
ME13 8GD
Accountants
Chavereys
The Goods Shed
Jubilee Way
Faversham
Kent
England
ME13 8GD
Business address
Little Meadow Stud
Church Lane
Chalvington
Hailsham
East Sussex
England
BN27 3TE
R & A Moderski Limited
R & A MODERSKI LIMITED
Contents
Page
Accountants' report
1
Balance sheet
2 - 3
Statement of changes in equity
4
Notes to the financial statements
5 - 9
R & A Moderski Limited
R & A MODERSKI LIMITED
Accountants' Report To The Board Of Directors On The Preparation Of The Unaudited Statutory Financial Statements Of R & A Moderski Limited For The Year Ended 31 March 2023
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of R & A Moderski Limited for the year ended 31 March 2023 which comprise, the balance sheet, the statement of changes in equity and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of R & A Moderski Limited, as a body, in accordance with the terms of our engagement letter dated 24 October 2022. Our work has been undertaken solely to prepare for your approval the financial statements of R & A Moderski Limited and state those matters that we have agreed to state to the board of directors of R & A Moderski Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than R & A Moderski Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that R & A Moderski Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of R & A Moderski Limited. You consider that R & A Moderski Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of R & A Moderski Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Chavereys
19 December 2023
Chartered Accountants
The Goods Shed
Jubilee Way
Faversham
Kent
England
ME13 8GD
R & A Moderski Limited
R & A MODERSKI LIMITED
Balance Sheet
As At 31 March 2023
31 March 2023
- 2 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,490,348
1,277,033
Current assets
Stocks
59,850
120,600
Debtors
5
107,410
147,530
Cash at bank and in hand
3,149
5,919
170,409
274,049
Creditors: amounts falling due within one year
6
(432,811)
(452,687)
Net current liabilities
(262,402)
(178,638)
Total assets less current liabilities
1,227,946
1,098,395
Creditors: amounts falling due after more than one year
7
(234,483)
(141,025)
Provisions for liabilities
(263,400)
(225,151)
Net assets
730,063
732,219
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
730,061
732,217
Total equity
730,063
732,219

The notes on pages 5 to 9 form part of these financial statements.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

R & A Moderski Limited
R & A MODERSKI LIMITED
Balance Sheet (Continued)
As At 31 March 2023
31 March 2023
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 15 December 2023 and are signed on its behalf by:
R Moderski
Director
Company Registration No. 08000462
R & A Moderski Limited
R & A MODERSKI LIMITED
Statement Of Changes In Equity
For The Year Ended 31 March 2023
- 4 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2021
2
555,536
555,538
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
226,681
226,681
Dividends
-
(50,000)
(50,000)
Balance at 31 March 2022
2
732,217
732,219
Year ended 31 March 2023:
Loss and total comprehensive income for the year
-
(2,156)
(2,156)
Balance at 31 March 2023
2
730,061
730,063

The notes on pages 5 to 9 form part of these financial statements.

R & A Moderski Limited
R & A MODERSKI LIMITED
Notes To The Financial Statements
For The Year Ended 31 March 2023
- 5 -
1
Accounting policies
Company information

R & A Moderski Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O Chavereys, The Goods Shed, Jubilee Way, Faversham, Kent, England, ME13 8GD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property improvements
2% straight line
Plant and equipment
20 - 25% reducing balance
Fixtures and fittings
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

R & A Moderski Limited
R & A MODERSKI LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2023
1
Accounting policies
(Continued)
- 6 -
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

R & A Moderski Limited
R & A MODERSKI LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2023
1
Accounting policies
(Continued)
- 7 -
1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
3
2
3
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
-
0
25,928
Adjustments in respect of prior periods
100
-
0
Total current tax
100
25,928
Deferred tax
Origination and reversal of timing differences
38,249
(4,671)
Total tax charge
38,349
21,257
R & A Moderski Limited
R & A MODERSKI LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2023
- 8 -
4
Tangible fixed assets
Property improvements
Plant and equipment
Fixtures and fittings
Total
£
£
£
£
Cost
At 1 April 2022
98,382
2,117,151
1,128
2,216,661
Additions
14,354
814,177
646
829,177
Disposals
-
0
(625,167)
-
0
(625,167)
At 31 March 2023
112,736
2,306,161
1,774
2,420,671
Depreciation and impairment
At 1 April 2022
7,982
930,894
752
939,628
Depreciation charged in the year
2,254
297,703
411
300,368
Eliminated in respect of disposals
-
0
(309,673)
-
0
(309,673)
At 31 March 2023
10,236
918,924
1,163
930,323
Carrying amount
At 31 March 2023
102,500
1,387,237
611
1,490,348
At 31 March 2022
90,400
1,186,257
376
1,277,033
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
94,294
123,385
Corporation tax recoverable
-
0
13,608
Other debtors
10,910
7,958
Prepayments and accrued income
2,206
2,579
107,410
147,530
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans and overdrafts
63,288
70,655
Obligations under finance leases
202,498
146,971
Trade creditors
5,124
34,884
Corporation tax
-
0
25,928
Other creditors
153,594
169,749
Accruals and deferred income
8,307
4,500
432,811
452,687
R & A Moderski Limited
R & A MODERSKI LIMITED
Notes To The Financial Statements (Continued)
For The Year Ended 31 March 2023
- 9 -
7
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Obligations under finance leases
234,483
141,025
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Accelerated capital allowances
263,400
225,151
2023
Movements in the year:
£
Liability at 1 April 2022
225,151
Charge to profit or loss
38,249
Liability at 31 March 2023
263,400
9
Directors' transactions

During the year the directors were repaid £29,498 by the company. At the year end £140,251 (2022 - £169,749) was owed to the directors.

2023-03-312022-04-01false19 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityR ModerskiMrs A L Moderskifalse080004622022-04-012023-03-3108000462bus:Director12022-04-012023-03-3108000462bus:Director22022-04-012023-03-3108000462bus:RegisteredOffice2022-04-012023-03-31080004622023-03-31080004622022-03-3108000462core:LeaseholdImprovements2023-03-3108000462core:PlantMachinery2023-03-3108000462core:FurnitureFittings2023-03-3108000462core:LeaseholdImprovements2022-03-3108000462core:PlantMachinery2022-03-3108000462core:FurnitureFittings2022-03-3108000462core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3108000462core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3108000462core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3108000462core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3108000462core:CurrentFinancialInstruments2023-03-3108000462core:CurrentFinancialInstruments2022-03-3108000462core:ShareCapital2023-03-3108000462core:ShareCapital2022-03-3108000462core:RetainedEarningsAccumulatedLosses2023-03-3108000462core:RetainedEarningsAccumulatedLosses2022-03-3108000462core:ShareCapital2021-03-3108000462core:RetainedEarningsAccumulatedLosses2021-03-3108000462core:RetainedEarningsAccumulatedLosses2021-04-012022-03-31080004622021-04-012022-03-3108000462core:RetainedEarningsAccumulatedLosses2022-04-012023-03-3108000462core:LeaseholdImprovements2022-04-012023-03-3108000462core:PlantMachinery2022-04-012023-03-3108000462core:FurnitureFittings2022-04-012023-03-3108000462core:UKTax2022-04-012023-03-3108000462core:UKTax2021-04-012022-03-3108000462core:LeaseholdImprovements2022-03-3108000462core:PlantMachinery2022-03-3108000462core:FurnitureFittings2022-03-31080004622022-03-3108000462core:Non-currentFinancialInstruments2023-03-3108000462core:Non-currentFinancialInstruments2022-03-3108000462core:KeyManagementPersonnel2022-04-012023-03-3108000462core:KeyManagementPersonnel2023-03-3108000462core:KeyManagementPersonnel2022-03-3108000462bus:PrivateLimitedCompanyLtd2022-04-012023-03-3108000462bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3108000462bus:FRS1022022-04-012023-03-3108000462bus:AuditExemptWithAccountantsReport2022-04-012023-03-3108000462bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP