Fluid Dynamics International Limited - Accounts to registrar (filleted) - small 23.1.2

Fluid Dynamics International Limited - Accounts to registrar (filleted) - small 23.1.2


IRIS Accounts Production v23.1.5.20 01166077 Board of Directors Board of Directors 1.4.22 31.3.23 31.3.23 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh011660772022-03-31011660772023-03-31011660772022-04-012023-03-31011660772021-03-31011660772021-04-012022-03-31011660772022-03-3101166077ns15:EnglandWales2022-04-012023-03-3101166077ns14:PoundSterling2022-04-012023-03-3101166077ns10:Director12022-04-012023-03-3101166077ns10:Director22022-04-012023-03-3101166077ns10:PrivateLimitedCompanyLtd2022-04-012023-03-3101166077ns10:SmallEntities2022-04-012023-03-3101166077ns10:AuditExempt-NoAccountantsReport2022-04-012023-03-3101166077ns10:SmallCompaniesRegimeForDirectorsReport2022-04-012023-03-3101166077ns10:SmallCompaniesRegimeForAccounts2022-04-012023-03-3101166077ns10:FullAccounts2022-04-012023-03-310116607712022-04-012023-03-3101166077ns10:Director32022-04-012023-03-3101166077ns10:Director42022-04-012023-03-3101166077ns10:CompanySecretary12022-04-012023-03-3101166077ns10:RegisteredOffice2022-04-012023-03-3101166077ns5:CurrentFinancialInstruments2023-03-3101166077ns5:CurrentFinancialInstruments2022-03-3101166077ns5:Non-currentFinancialInstruments2023-03-3101166077ns5:Non-currentFinancialInstruments2022-03-3101166077ns5:ShareCapital2023-03-3101166077ns5:ShareCapital2022-03-3101166077ns5:RetainedEarningsAccumulatedLosses2023-03-3101166077ns5:RetainedEarningsAccumulatedLosses2022-03-3101166077ns5:PatentsTrademarksLicencesConcessionsSimilar2022-04-012023-03-3101166077ns5:OwnedOrFreeholdAssetsns5:LandBuildings2022-04-012023-03-3101166077ns5:PlantMachinery2022-04-012023-03-3101166077ns5:FurnitureFittings2022-04-012023-03-3101166077ns5:IntangibleAssetsOtherThanGoodwill2022-03-3101166077ns5:IntangibleAssetsOtherThanGoodwill2023-03-3101166077ns5:IntangibleAssetsOtherThanGoodwill2022-03-3101166077ns5:LandBuildings2022-03-3101166077ns5:PlantMachinery2022-03-3101166077ns5:FurnitureFittings2022-03-3101166077ns5:MotorVehicles2022-03-3101166077ns5:LandBuildings2022-04-012023-03-3101166077ns5:MotorVehicles2022-04-012023-03-3101166077ns5:LandBuildings2023-03-3101166077ns5:PlantMachinery2023-03-3101166077ns5:FurnitureFittings2023-03-3101166077ns5:MotorVehicles2023-03-3101166077ns5:LandBuildings2022-03-3101166077ns5:PlantMachinery2022-03-3101166077ns5:FurnitureFittings2022-03-3101166077ns5:MotorVehicles2022-03-3101166077ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-03-3101166077ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-03-3101166077ns5:LeasedAssetsHeldAsLessee2022-03-3101166077ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-04-012023-03-3101166077ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-04-012023-03-3101166077ns5:LeasedAssetsHeldAsLessee2022-04-012023-03-3101166077ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-03-3101166077ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-03-3101166077ns5:LeasedAssetsHeldAsLessee2023-03-3101166077ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2022-03-3101166077ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2022-03-3101166077ns5:LeasedAssetsHeldAsLessee2022-03-3101166077ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-03-3101166077ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-03-3101166077ns5:Secured2023-03-3101166077ns5:Secured2022-03-3101166077ns10:Director222022-03-3101166077ns10:Director222021-03-3101166077ns10:Director222022-04-012023-03-3101166077ns10:Director222021-04-012022-03-3101166077ns10:Director222023-03-3101166077ns10:Director222022-03-31
REGISTERED NUMBER: 01166077 (England and Wales)

















Fluid Dynamics International Limited

Financial Statements

for the Year Ended 31 March 2023






Fluid Dynamics International Limited (Registered number: 01166077)

Contents of the Financial Statements
for the year ended 31 March 2023










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Fluid Dynamics International Limited

Company Information
for the year ended 31 March 2023







DIRECTORS: R J Spencer
Mrs M O Spencer
P S Spencer
M M Rhodes





SECRETARY: R J Spencer





REGISTERED OFFICE: 24 Cornwall Road
Dorchester
Dorset
DT1 1RX





REGISTERED NUMBER: 01166077 (England and Wales)





ACCOUNTANTS: Read Woodruff
Chartered Accountants
24 Cornwall Road
Dorchester
Dorset
DT1 1RX

Fluid Dynamics International Limited (Registered number: 01166077)

Balance Sheet
31 March 2023

2023 2022
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 729,515 588,391
Investments 6 61,398 61,398
790,913 649,789

CURRENT ASSETS
Stocks 32,750 35,500
Debtors 7 789,313 788,210
Cash at bank 562,680 118,557
1,384,743 942,267
CREDITORS
Amounts falling due within one year 8 656,523 549,350
NET CURRENT ASSETS 728,220 392,917
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,519,133

1,042,706

CREDITORS
Amounts falling due after more than one
year

9

(431,178

)

(420,466

)

PROVISIONS FOR LIABILITIES (66,521 ) (42,979 )
NET ASSETS 1,021,434 579,261

CAPITAL AND RESERVES
Called up share capital 150,100 150,100
Retained earnings 871,334 429,161
SHAREHOLDERS' FUNDS 1,021,434 579,261

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2023 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Fluid Dynamics International Limited (Registered number: 01166077)

Balance Sheet - continued
31 March 2023


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 December 2023 and were signed on its behalf by:




R J Spencer - Director



P S Spencer - Director


Fluid Dynamics International Limited (Registered number: 01166077)

Notes to the Financial Statements
for the year ended 31 March 2023


1. STATUTORY INFORMATION

Fluid Dynamics International Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Patents and licences
Amortisation was provided at varying rates in order to write off patents and licences over their estimated useful life.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost
Plant and machinery - 15% on cost
Fixtures, fittings, equipment - 20% on cost

The directors consider that freehold properties are maintained in such a state of repair that their residual value is at least equal to their net book value. As a result, the corresponding depreciation charge for the year is nil. The directors perform annual impairment reviews to ensure that the recoverable amount is not lower than the carrying value.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Fluid Dynamics International Limited (Registered number: 01166077)

Notes to the Financial Statements - continued
for the year ended 31 March 2023


2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 19 (2022 - 18 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 April 2022
and 31 March 2023 6,639
AMORTISATION
At 1 April 2022
and 31 March 2023 6,639
NET BOOK VALUE
At 31 March 2023 -
At 31 March 2022 -

5. TANGIBLE FIXED ASSETS
Fixtures,
Freehold Plant and fittings, Motor
property machinery equipment vehicles Totals
£    £    £    £    £   
COST
At 1 April 2022 361,203 803,640 52,759 - 1,217,602
Additions - 47,803 22,320 130,425 200,548
At 31 March 2023 361,203 851,443 75,079 130,425 1,418,150
DEPRECIATION
At 1 April 2022 - 576,452 52,759 - 629,211
Charge for year - 44,378 3,348 11,698 59,424
At 31 March 2023 - 620,830 56,107 11,698 688,635
NET BOOK VALUE
At 31 March 2023 361,203 230,613 18,972 118,727 729,515
At 31 March 2022 361,203 227,188 - - 588,391

Fluid Dynamics International Limited (Registered number: 01166077)

Notes to the Financial Statements - continued
for the year ended 31 March 2023


5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 April 2022 226,759 - 226,759
Additions - 130,425 130,425
At 31 March 2023 226,759 130,425 357,184
DEPRECIATION
At 1 April 2022 16,899 - 16,899
Charge for year 34,014 11,698 45,712
At 31 March 2023 50,913 11,698 62,611
NET BOOK VALUE
At 31 March 2023 175,846 118,727 294,573
At 31 March 2022 209,860 - 209,860

6. FIXED ASSET INVESTMENTS

Investments (neither listed nor unlisted) were as follows:
2023 2022
£    £   
Other investments 61,398 61,398

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Trade debtors 423,541 448,343
Other debtors 365,772 339,867
789,313 788,210

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
£    £   
Bank loans and overdrafts 19,012 18,411
Hire purchase contracts 65,491 54,279
Trade creditors 140,929 142,576
Taxation and social security 161,160 90,316
Other creditors 269,931 243,768
656,523 549,350

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023 2022
£    £   
Bank loans 267,156 286,168
Hire purchase contracts 164,022 134,298
431,178 420,466

Amounts falling due in more than five years:

Repayable by instalments
Bank loans 204,642 215,275

Fluid Dynamics International Limited (Registered number: 01166077)

Notes to the Financial Statements - continued
for the year ended 31 March 2023


10. SECURED DEBTS

The following secured debts are included within creditors:

2023 2022
£    £   
Hire purchase contracts 229,513 188,577
Bank loans 253,796 262,500
483,309 451,077

Hire purchase liabilities are secured on the assets concerned.

The bank loan is secured by a legal charge over freehold property created on 18 March 2022 and a debenture comprising fixed and floating charges over all assets and undertakings created on 10 January 2019.

11. OTHER FINANCIAL COMMITMENTS

At the balance sheet date the company has future operating lease commitments totalling £216,858.

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 March 2023 and 31 March 2022:

2023 2022
£    £   
P S Spencer
Balance outstanding at start of year 159,219 -
Amounts advanced 185,010 159,219
Amounts repaid (159,219 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 185,010 159,219