ALKAIOS_LTD - Accounts


Company registration number 07336813 (England and Wales)
ALKAIOS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
ALKAIOS LTD
COMPANY INFORMATION
Director
Ms N Owen
Company number
07336813
Registered office
Birchin Court
20 Birchin Lane
London
EC3V 9DU
Auditor
Streets Audit LLP
Tower House
Lucy Tower Street
Lincoln
LN1 1XW
ALKAIOS LTD
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Independent auditor's report
5 - 8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 27
ALKAIOS LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 1 -

The business strategy which the directors have applied during the year ended 31 March 2023 and which the directors continue to apply is laid out as follows;

 

- To ensure that the business adheres to all applicable laws and regulations.

 

- To conduct its business in a manner which ensures compliance with the FCSA code.

 

- To conduct business always with a view of making a profit.

 

- To treat workers and business partners fairly.

 

- To protect the business by not taking un-necessary risks. For instances, we have not set up an online portal (as many competitors have) in order to reduce the risk of the business being hacked.

 

- To maintain a size of operation that enables the current management to manage the business well and to avoid the over-regulation that would come with expansion.

 

- To continue to run the business with no outside funding requirement.

 

- To keep the business strategy simple.

 

We note that the umbrella market is undergoing government review relating to how the market is regulated. We believe that the above strategy will put the company in a good position to trade through any regulatory changes.

Review of the business

Profit before tax has increased in the year ended 31 March 2023 by 10% and the directors are happy with the way that the company has been able to manage the increased level of business with its existing staff. It is expected that sales will reduce in year ended 31/03/24 but the group expects to remain in profit.

Key performance indicators

The directors consider that the group has a very simple business model and Key Performance Indicators are;

 

- Sales                    

- Profit before tax            

- Average employee numbers        

- Cash at bank                

ALKAIOS LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 2 -
Promoting the success of the company

The directors are aware of their duties to promote the success of the group, based on the following six factors;

 

  1. Long term consequences of decisions – the directors believe that no decisions have been taken that would cause long term negative consequences for any stakeholders. The directors believe that the long term success of the group can be achieved by forging strong long term relationships with all key stakeholders.

     

  2. Interests of the group’s employees (including disabled employees) – the company is very much a people based group and dealing with its employees and workers fairly is central to all decision-making. The group will, wherever possible, continue to employ staff who may become disabled and will offer and provide additional training as necessary. The directors ensure there is regular lines of communication with staff, particularly in relation to holiday pay, pension arrangements and, where necessary, statutory pay.

     

  3. The need to foster the group's business relationships with suppliers, customers and others – the directors have developed good long term relationships with both customers and suppliers and keep in regular contact with them. Treating them fairly and with respect is good business practice which the directors actively promote.

     

  4. Impact of the group’s operations on the community and the environment – the group’s workforce is extremely widely spread geographically, exclusively working on client sites, making it very difficult to assess community impacts. Staff are encouraged to respect the environment as much as possible.

     

  5. Reputation for a high standard of business conduct – the directors are very aware that high standards and good reputations are crucial in a people-centric business. Membership of the FCSA requires annual monitoring of a fit and proper test for the directors and this is welcomed. The directors ensure that compliance procedures are followed including UK legislation under the Bribery Act and Modern Slavery Act.

On behalf of the board

Ms N Owen
Director
19 December 2023
ALKAIOS LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -

The director presents her annual report and financial statements for the year ended 31 March 2023.

Principal activities

The principal activity of the company and group continued to be that of a holding company.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £72,800. The director does not recommend payment of a further dividend.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Ms N Owen
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

Energy and carbon report

As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.

ALKAIOS LTD
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 4 -
Statement of director's responsibilities

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless she is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the ;

  •     prepare the on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. She is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Ms N Owen
Director
19 December 2023
ALKAIOS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ALKAIOS LTD
- 5 -
Opinion

We have audited the financial statements of Alkaios Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2023 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

  •     give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2023 and of the group's profit for the year then ended;

  •     have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  •     have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

ALKAIOS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ALKAIOS LTD
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

  • the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

  • the strategic report and the director's report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

• The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise compliance with applicable laws and regulations.

 

• We identified the laws and regulations applicable to the company through discussion with directors and from our commercial knowledge of the industry.

 

• We focused on specific laws and regulations which we considered may have direct material effect on the financial statements or the operations of the group, including the Companies Act 2006, taxation legislations, Employment Law and Data Protection.

 

• We assessed the extent of compliance with the laws and regulations identified above through making enquires with management.

ALKAIOS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ALKAIOS LTD
- 7 -

We assessed the susceptibility of the groups financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

• Making enquires of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

 

• Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

 

• We identified the greatest potential to fraud or non-compliance with laws and regulations in the following areas, and out specific procedures performed to address them are described below:

 

We have assessed that there is a significant risk of intercompany debtors. To address this risk:

 

• We obtained an understanding of the systems in place to highlight potential related parties.

 

• Review balances and transactions and agreed these to the respective audit files.

To address the risk of fraud through management bias and override of controls, we:

 

• Performed analytical procedures to identify any unusual or unexpected relationships.

 

• Assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias.

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

• Agreeing financial statement disclosures to underlying supporting documentations.;

 

• Enquiring with management as to actual and potential litigation claims.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matters which we are required to address

The financial statements of the company for the year ended 31 March 2022, forming the corresponding figures in these financial statements for the year ended 31 March 2023, are not audited because the company took advantage of S477 small company audit exemption in the prior period.

ALKAIOS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ALKAIOS LTD
- 8 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Daniel Insley BA ACA (Senior Statutory Auditor)
For and on behalf of Streets Audit LLP
19 December 2023
Chartered Accountants
Statutory Auditor
Tower House
Lucy Tower Street
Lincoln
LN1 1XW
ALKAIOS LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2023
- 9 -
2023
2022
Notes
£
£
Turnover
3
41,817,058
26,829,775
Cost of sales
(41,164,503)
(26,178,624)
Gross profit
652,555
651,151
Administrative expenses
(585,280)
(568,227)
Operating profit
4
67,275
82,924
Interest receivable and similar income
8
23,561
2,505
Profit before taxation
90,836
85,429
Tax on profit
9
(20,358)
(16,277)
Profit for the financial year
20
70,478
69,152
Profit for the financial year is attributable to:
- Owners of the parent company
67,047
64,960
- Non-controlling interests
3,431
4,192
70,478
69,152
Total comprehensive income for the year is attributable to:
- Owners of the parent company
67,047
64,960
- Non-controlling interests
3,431
4,192
70,478
69,152
ALKAIOS LTD
GROUP BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 10 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
12
2,460
4,347
Current assets
Debtors
15
404,780
2,094,804
Cash at bank and in hand
3,481,224
2,644,441
3,886,004
4,739,245
Creditors: amounts falling due within one year
16
(3,909,948)
(4,758,099)
Net current liabilities
(23,944)
(18,854)
Net liabilities
(21,484)
(14,507)
Capital and reserves
Called up share capital
19
175,502
175,502
Profit and loss reserves
20
(207,322)
(201,564)
Equity attributable to owners of the parent company
(31,820)
(26,062)
Non-controlling interests
10,336
11,555
(21,484)
(14,507)
The financial statements were approved and signed by the director and authorised for issue on 19 December 2023
19 December 2023
Ms N  Owen
Director
Company registration number 07336813 (England and Wales)
ALKAIOS LTD
COMPANY BALANCE SHEET
AS AT 31 MARCH 2023
31 March 2023
- 11 -
2023
2022
Notes
£
£
£
£
Fixed assets
Investments
13
331,001
331,001
Current assets
Cash at bank and in hand
226
181
Creditors: amounts falling due within one year
16
(158,150)
(155,000)
Net current liabilities
(157,924)
(154,819)
Net assets
173,077
176,182
Capital and reserves
Called up share capital
19
175,502
175,502
Profit and loss reserves
20
(2,425)
680
Total equity
173,077
176,182

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £69,695 (2022 - £56,716 profit).

The financial statements were approved and signed by the director and authorised for issue on 19 December 2023
19 December 2023
Ms N  Owen
Director
Company registration number 07336813 (England and Wales)
ALKAIOS LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 12 -
Share capital
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
Balance at 1 April 2021
175,502
(209,924)
(34,422)
10,947
(23,475)
Year ended 31 March 2022:
Profit and total comprehensive income
-
64,960
64,960
4,192
69,152
Dividends
10
-
(56,600)
(56,600)
(3,584)
(60,184)
Balance at 31 March 2022
175,502
(201,564)
(26,062)
11,555
(14,507)
Year ended 31 March 2023:
Profit and total comprehensive income
-
67,047
67,047
3,431
70,478
Dividends
10
-
(72,805)
(72,805)
(4,650)
(77,455)
Balance at 31 March 2023
175,502
(207,322)
(31,820)
10,336
(21,484)
ALKAIOS LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2021
175,502
564
176,066
Year ended 31 March 2022:
Profit and total comprehensive income for the year
-
56,716
56,716
Dividends
10
-
(56,600)
(56,600)
Balance at 31 March 2022
175,502
680
176,182
Year ended 31 March 2023:
Profit and total comprehensive income
-
69,695
69,695
Dividends
10
-
(72,800)
(72,800)
Balance at 31 March 2023
175,502
(2,425)
173,077
ALKAIOS LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2023
- 14 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
903,052
2,176,911
Income taxes paid
(15,177)
(18,316)
Net cash inflow from operating activities
887,875
2,158,595
Investing activities
Purchase of tangible fixed assets
(625)
(4,679)
Repayment of loans
3,427
5,414
Interest received
23,561
2,505
Net cash generated from investing activities
26,363
3,240
Financing activities
Dividends paid to equity shareholders
(72,805)
(56,600)
Dividends paid to non-controlling interests
(4,650)
(3,584)
Net cash used in financing activities
(77,455)
(60,184)
Net increase in cash and cash equivalents
836,783
2,101,651
Cash and cash equivalents at beginning of year
2,644,441
542,790
Cash and cash equivalents at end of year
3,481,224
2,644,441
ALKAIOS LTD
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2023
- 15 -
2023
2022
Notes
£
£
£
£
Cash flows from operating activities
Investing activities
Dividends received
72,845
56,716
Net cash generated from investing activities
72,845
56,716
Financing activities
Dividends paid to equity shareholders
(72,800)
(56,600)
Net cash used in financing activities
(72,800)
(56,600)
Net increase in cash and cash equivalents
45
116
Cash and cash equivalents at beginning of year
181
65
Cash and cash equivalents at end of year
226
181
ALKAIOS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 16 -
1
Accounting policies
Company information

Alkaios Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of Alkaios Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Alkaios Ltd together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 March 2023. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

ALKAIOS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 17 -
1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

ALKAIOS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 18 -
1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

ALKAIOS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 19 -
Fair value measurement of financial instruments

Basic financial instruments are initially recognised at transaction value and subsequently measured at amortised cost.

 

Financial assets comprise cash at bank and in hand, together with trade and other debtors. A specific provision is made for debts for which recoverability is in doubt. Cash at bank and in hand is defined as all cash held in instant access bank accounts and used as working capital.

 

Investments, including those in subsidiary undertakings are held at fair value at the balance sheet date, with gains and losses being recognised within income and expenditure.

 

Financial liabilities held at amortised cost comprise all creditors except social security and other taxes, deferred income and provisions.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

ALKAIOS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 20 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2023
2022
£
£
Turnover analysed by class of business
Services rendered
41,817,058
26,829,775
2023
2022
£
£
Other revenue
Interest income
23,561
2,505
4
Operating profit
2023
2022
£
£
Operating profit for the year is stated after charging:
Exchange losses
12
10
Depreciation of owned tangible fixed assets
2,512
2,123
Operating lease charges
24,325
42,840
5
Auditor's remuneration
2023
2022
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
3,150
-
Audit of the financial statements of the company's subsidiaries
7,850
-
11,000
-
For other services
All other non-audit services
1,080
-
ALKAIOS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 21 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2023
2022
2023
2022
Number
Number
Number
Number
294
238
-
0
-
0

Their aggregate remuneration comprised:

Group
Company
2023
2022
2023
2022
£
£
£
£
Wages and salaries
32,498,486
20,817,528
-
0
-
0
Social security costs
4,484,511
2,725,934
-
-
Pension costs
4,515,438
2,928,875
-
0
-
0
41,498,435
26,472,337
-
0
-
0
7
Director's remuneration
2023
2022
£
£
Remuneration for qualifying services
61,744
61,534
8
Interest receivable and similar income
2023
2022
£
£
Interest income
Interest on bank deposits
23,561
2,505
2023
2022
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
23,561
2,505
9
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
20,358
16,277
ALKAIOS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
9
Taxation
(Continued)
- 22 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2023
2022
£
£
Profit before taxation
90,836
85,429
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2022: 19.00%)
17,259
16,232
Tax effect of expenses that are not deductible in determining taxable profit
2,475
43
Unutilised tax losses carried forward
607
29
Under/(over) provided in prior years
172
47
(155)
(74)
Taxation charge
20,358
16,277
10
Dividends
2023
2022
Recognised as distributions to equity holders:
£
£
Final paid
72,800
56,600
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 April 2022 and 31 March 2023
297,900
Amortisation and impairment
At 1 April 2022 and 31 March 2023
297,900
Carrying amount
At 31 March 2023
-
0
At 31 March 2022
-
0
The company had no intangible fixed assets at 31 March 2023 or 31 March 2022.
ALKAIOS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 23 -
12
Tangible fixed assets
Group
Computers
£
Cost
At 1 April 2022
74,675
Additions
625
At 31 March 2023
75,300
Depreciation and impairment
At 1 April 2022
70,328
Depreciation charged in the year
2,512
At 31 March 2023
72,840
Carrying amount
At 31 March 2023
2,460
At 31 March 2022
4,347
The company had no tangible fixed assets at 31 March 2023 or 31 March 2022.
13
Fixed asset investments
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
331,001
331,001
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2022 and 31 March 2023
331,001
Carrying amount
At 31 March 2023
331,001
At 31 March 2022
331,001
ALKAIOS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 24 -
14
Subsidiaries

Details of the company's subsidiaries at 31 March 2023 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Carrington Management Services Limited
Birchin Court, 20 Birchin Lane, London, England, EC3V 9DU
Ordinary
100.00
Carrington Corporate Services Limited
Birchin Court, 20 Birchin Lane, London, England, EC3V 9DU
Ordinary
90.00
Carrington Umbrella Limited
Birchin Court, 20 Birchin Lane, London, England, EC3V 9DU
Ordinary
100.00
15
Debtors
Group
Company
2023
2022
2023
2022
Amounts falling due within one year:
£
£
£
£
Trade debtors
311,709
2,000,172
-
0
-
0
Corporation tax recoverable
-
0
1,100
-
0
-
0
Other debtors
81,981
80,434
-
0
-
0
Prepayments and accrued income
11,090
13,098
-
0
-
0
404,780
2,094,804
-
-
16
Creditors: amounts falling due within one year
Group
Company
2023
2022
2023
2022
Notes
£
£
£
£
Trade creditors
434,504
1,817,773
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
125,000
125,000
Corporation tax payable
20,358
16,277
-
0
-
0
Other taxation and social security
1,576,649
1,513,382
-
-
Deferred income
17
-
0
120
-
0
-
0
Other creditors
1,853,485
1,393,293
30,000
30,000
Accruals and deferred income
24,952
17,254
3,150
-
0
3,909,948
4,758,099
158,150
155,000
17
Deferred income
Group
Company
2023
2022
2023
2022
£
£
£
£
Other deferred income
-
120
-
-
ALKAIOS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 25 -
18
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
4,515,438
2,928,875

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

19
Share capital
Group and company
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
175,502
175,502
175,502
175,502
20
Profit and loss reserves
Group
Company
2023
2022
2023
2022
£
£
£
£
At the beginning of the year
(201,564)
(209,924)
680
564
Profit for the year
67,047
64,960
69,695
56,716
Dividends
(72,805)
(56,600)
(72,800)
(56,600)
At the end of the year
(207,322)
(201,564)
(2,425)
680
21
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2023
2022
2023
2022
£
£
£
£
Within one year
7,350
7,350
-
-
7,350
7,350
-
-
ALKAIOS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 26 -
22
Related party transactions
Transactions with related parties

During the year management charges were incurred in the group totaling £59,951 (2022: £53,663), which was payable to a company with a director in common. No balances were outstanding as at the year-end.

23
Cash generated from group operations
2023
2022
£
£
Profit for the year after tax
70,478
69,152
Adjustments for:
Taxation charged
20,358
16,277
Investment income
(23,561)
(2,505)
Depreciation and impairment of tangible fixed assets
2,512
2,123
Movements in working capital:
Decrease/(increase) in debtors
1,685,497
(1,792,605)
(Decrease)/increase in creditors
(852,112)
3,884,349
(Decrease)/increase in deferred income
(120)
120
Cash generated from operations
903,052
2,176,911
24
Cash absorbed by operations - company
2023
2022
£
£
Profit for the year after tax
69,695
56,716
Adjustments for:
Investment income
(72,845)
(56,716)
Movements in working capital:
Increase in creditors
3,150
-
Cash absorbed by operations
-
-
25
Analysis of changes in net funds - group
1 April 2022
Cash flows
31 March 2023
£
£
£
Cash at bank and in hand
2,644,441
836,783
3,481,224
ALKAIOS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 27 -
26
Analysis of changes in net funds - company
1 April 2022
Cash flows
31 March 2023
£
£
£
Cash at bank and in hand
181
45
226
2023-03-312022-04-01falseCCH SoftwareCCH Accounts Production 2023.200Ms N Owen6969507336813bus:Consolidated2022-04-012023-03-31073368132022-04-012023-03-3107336813bus:Director12022-04-012023-03-3107336813bus:RegisteredOffice2022-04-012023-03-31073368132023-03-3107336813bus:Consolidated2021-04-012022-03-31073368132021-04-012022-03-3107336813bus:Consolidated2023-03-3107336813bus:Consolidated2022-03-3107336813core:ComputerEquipmentbus:Consolidated2023-03-3107336813core:ComputerEquipmentbus:Consolidated2022-03-3107336813core:ShareCapitalbus:Consolidated2023-03-3107336813core:ShareCapitalbus:Consolidated2022-03-3107336813core:ShareCapital2023-03-3107336813core:ShareCapital2022-03-3107336813core:RetainedEarningsAccumulatedLosses2023-03-3107336813core:ShareCapitalbus:Consolidated2021-03-3107336813core:RetainedEarningsAccumulatedLossesbus:Consolidated2021-03-3107336813core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-03-3107336813core:Non-controllingInterestsbus:Consolidated2022-03-3107336813core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-3107336813core:Non-controllingInterestsbus:Consolidated2023-03-3107336813core:ShareCapital2021-03-3107336813core:RetainedEarningsAccumulatedLosses2021-03-3107336813core:RetainedEarningsAccumulatedLosses2022-03-31073368132022-03-3107336813core:Goodwill2022-04-012023-03-3107336813core:ComputerEquipment2022-04-012023-03-3107336813core:UKTaxbus:Consolidated2022-04-012023-03-3107336813core:UKTaxbus:Consolidated2021-04-012022-03-3107336813bus:Consolidated12022-04-012023-03-3107336813bus:Consolidated12021-04-012022-03-3107336813bus:Consolidated22022-04-012023-03-3107336813bus:Consolidated22021-04-012022-03-3107336813core:Goodwillbus:Consolidated2022-03-3107336813core:Goodwillbus:Consolidated2023-03-3107336813core:Goodwillbus:Consolidated2022-03-3107336813core:ComputerEquipmentbus:Consolidated2022-03-3107336813core:ComputerEquipmentbus:Consolidated2022-04-012023-03-3107336813core:Subsidiary12022-04-012023-03-3107336813core:Subsidiary22022-04-012023-03-3107336813core:Subsidiary32022-04-012023-03-3107336813core:CurrentFinancialInstruments2023-03-3107336813core:CurrentFinancialInstruments2022-03-3107336813core:CurrentFinancialInstrumentsbus:Consolidated2023-03-3107336813core:CurrentFinancialInstrumentsbus:Consolidated2022-03-3107336813core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-03-3107336813core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2022-03-3107336813core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3107336813core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3107336813bus:PrivateLimitedCompanyLtd2022-04-012023-03-3107336813bus:FRS1022022-04-012023-03-3107336813bus:Audited2022-04-012023-03-3107336813bus:ConsolidatedGroupCompanyAccounts2022-04-012023-03-3107336813bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP