PANACEA IT LIMITED - Period Ending 2023-03-31

PANACEA IT LIMITED - Period Ending 2023-03-31


PANACEA IT LIMITED 03360622 false 2022-04-01 2023-03-31 2023-03-31 The principal activity of the company is Supply of IT installations Digita Accounts Production Advanced 6.30.9574.0 true 03360622 2022-04-01 2023-03-31 03360622 2023-03-31 03360622 bus:OrdinaryShareClass2 2023-03-31 03360622 core:CurrentFinancialInstruments 2023-03-31 03360622 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 03360622 core:FurnitureFittings 2023-03-31 03360622 core:MotorVehicles 2023-03-31 03360622 bus:SmallEntities 2022-04-01 2023-03-31 03360622 bus:AuditExemptWithAccountantsReport 2022-04-01 2023-03-31 03360622 bus:AbridgedAccounts 2022-04-01 2023-03-31 03360622 bus:SmallCompaniesRegimeForAccounts 2022-04-01 2023-03-31 03360622 bus:RegisteredOffice 2022-04-01 2023-03-31 03360622 bus:Director1 2022-04-01 2023-03-31 03360622 bus:Director2 2022-04-01 2023-03-31 03360622 bus:OrdinaryShareClass2 2022-04-01 2023-03-31 03360622 bus:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 03360622 core:ComputerEquipment 2022-04-01 2023-03-31 03360622 core:FurnitureFittings 2022-04-01 2023-03-31 03360622 core:MotorCars 2022-04-01 2023-03-31 03360622 core:MotorVehicles 2022-04-01 2023-03-31 03360622 core:OfficeEquipment 2022-04-01 2023-03-31 03360622 countries:England 2022-04-01 2023-03-31 03360622 2022-03-31 03360622 core:FurnitureFittings 2022-03-31 03360622 core:MotorVehicles 2022-03-31 03360622 2021-04-01 2022-03-31 03360622 2022-03-31 03360622 bus:OrdinaryShareClass2 2022-03-31 03360622 core:CurrentFinancialInstruments 2022-03-31 03360622 core:CurrentFinancialInstruments core:WithinOneYear 2022-03-31 03360622 core:FurnitureFittings 2022-03-31 03360622 core:MotorVehicles 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03360622

PANACEA IT LIMITED

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 March 2023

 

PANACEA IT LIMITED

Contents

Company Information

1

Abridged Balance Sheet

2

Notes to the Unaudited Abridged Financial Statements

3 to 7

 

PANACEA IT LIMITED

Company Information

Directors

CRAIG GILES

Mr ROBIN CRIGHTON

Registered office

Alma House
Alma Road
Reigate
RH2 0AX

Accountants

Buttertown Ltd
c/o BEFS
Suite2,Alma House
Alma Road
Reigate
Surrey
RH2 0AX

 

PANACEA IT LIMITED

(Registration number: 03360622)
Abridged Balance Sheet as at 31 March 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

-

12

Current assets

 

Debtors

5

1,291,439

1,153,040

Cash at bank and in hand

 

170,232

177,195

 

1,461,671

1,330,235

Creditors: Amounts falling due within one year

(1,138,279)

(915,386)

Net current assets

 

323,392

414,849

Net assets

 

323,392

414,861

Capital and reserves

 

Called up share capital

6

4

4

Retained earnings

323,388

414,857

Shareholders' funds

 

323,392

414,861

For the financial year ending 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 December 2023 and signed on its behalf by:
 

.........................................
Mr ROBIN CRIGHTON
Director

 

PANACEA IT LIMITED

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Alma House
Alma Road
Reigate
RH2 0AX

These financial statements were authorised for issue by the Board on 20 December 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

PANACEA IT LIMITED

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Furniture

25% reducing balance

Computers

25& reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

PANACEA IT LIMITED

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2022 - 2).

4

Tangible assets

Fixtures and fittings
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2022

16,614

6,150

22,764

At 31 March 2023

16,614

6,150

22,764

Depreciation

At 1 April 2022

16,602

6,150

22,752

Charge for the year

12

-

12

At 31 March 2023

16,614

6,150

22,764

Carrying amount

At 31 March 2023

-

-

-

At 31 March 2022

12

-

12

5

Debtors

Debtors includes £Nil (2022 - £Nil) due after more than one year.

6

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £1 each

4

4

4

4

         

7

Dividends

Final dividends paid

 

PANACEA IT LIMITED

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

   

2023
£

 

2022
£

Final dividend of Nil per each Ordinary share

 

-

 

-

         

Reconciliation to Dividends categories

Difference to be corrected

 

(40,000)

 

-

Interim dividends paid

   

2023
£

 

2022
£

Interim dividend of Nil (2022 - 15,625.00) per each Ordinary shares

 

-

 

62,500

         

Reconciliation to Dividends categories

Difference to be corrected

 

(60,000)

 

-

8

Related party transactions

 

PANACEA IT LIMITED

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2023

Directors' remuneration

The directors' remuneration for the year was as follows:

2023
£

2022
£

Remuneration

24,000

18,000