ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2023-03-312023-03-3130574878321575482false22022-04-01No description of principal activitytruetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08647691 2022-04-01 2023-03-31 08647691 2021-04-01 2022-03-31 08647691 2023-03-31 08647691 2022-03-31 08647691 2021-04-01 08647691 3 2022-04-01 2023-03-31 08647691 d:Director1 2022-04-01 2023-03-31 08647691 e:MotorVehicles 2022-04-01 2023-03-31 08647691 e:MotorVehicles 2023-03-31 08647691 e:MotorVehicles 2022-03-31 08647691 e:MotorVehicles e:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 08647691 e:FurnitureFittings 2022-04-01 2023-03-31 08647691 e:FurnitureFittings 2023-03-31 08647691 e:FurnitureFittings 2022-03-31 08647691 e:FurnitureFittings e:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 08647691 e:ComputerEquipment 2022-04-01 2023-03-31 08647691 e:ComputerEquipment 2023-03-31 08647691 e:ComputerEquipment 2022-03-31 08647691 e:ComputerEquipment e:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 08647691 e:OwnedOrFreeholdAssets 2022-04-01 2023-03-31 08647691 e:FreeholdInvestmentProperty 2022-04-01 2023-03-31 08647691 e:FreeholdInvestmentProperty 2023-03-31 08647691 e:FreeholdInvestmentProperty 2022-03-31 08647691 e:FreeholdInvestmentProperty 3 2022-04-01 2023-03-31 08647691 e:CurrentFinancialInstruments 2023-03-31 08647691 e:CurrentFinancialInstruments 2022-03-31 08647691 e:Non-currentFinancialInstruments 2023-03-31 08647691 e:Non-currentFinancialInstruments 2022-03-31 08647691 e:CurrentFinancialInstruments e:WithinOneYear 2023-03-31 08647691 e:CurrentFinancialInstruments e:WithinOneYear 2022-03-31 08647691 e:Non-currentFinancialInstruments e:AfterOneYear 2023-03-31 08647691 e:Non-currentFinancialInstruments e:AfterOneYear 2022-03-31 08647691 e:ShareCapital 2023-03-31 08647691 e:ShareCapital 2022-03-31 08647691 e:InvestmentPropertiesRevaluationReserve 2022-04-01 2023-03-31 08647691 e:InvestmentPropertiesRevaluationReserve 2023-03-31 08647691 e:InvestmentPropertiesRevaluationReserve 2022-03-31 08647691 e:RetainedEarningsAccumulatedLosses 2022-04-01 2023-03-31 08647691 e:RetainedEarningsAccumulatedLosses 2023-03-31 08647691 e:RetainedEarningsAccumulatedLosses 2022-03-31 08647691 d:OrdinaryShareClass1 2022-04-01 2023-03-31 08647691 d:OrdinaryShareClass1 2023-03-31 08647691 d:OrdinaryShareClass1 2022-03-31 08647691 d:FRS102 2022-04-01 2023-03-31 08647691 d:AuditExempt-NoAccountantsReport 2022-04-01 2023-03-31 08647691 d:FullAccounts 2022-04-01 2023-03-31 08647691 d:PrivateLimitedCompanyLtd 2022-04-01 2023-03-31 08647691 e:HirePurchaseContracts e:WithinOneYear 2023-03-31 08647691 e:HirePurchaseContracts e:WithinOneYear 2022-03-31 08647691 e:HirePurchaseContracts e:BetweenOneFiveYears 2023-03-31 08647691 e:HirePurchaseContracts e:BetweenOneFiveYears 2022-03-31 08647691 e:Right-of-useInvestmentProperty 2022-04-01 2023-03-31 08647691 e:Right-of-useInvestmentProperty 2023-03-31 08647691 e:Right-of-useInvestmentProperty 2022-03-31 08647691 e:Right-of-useInvestmentProperty 3 2022-04-01 2023-03-31 08647691 e:AcceleratedTaxDepreciationDeferredTax 2023-03-31 08647691 e:AcceleratedTaxDepreciationDeferredTax 2022-03-31 08647691 e:RetirementBenefitObligationsDeferredTax 2023-03-31 08647691 e:RetirementBenefitObligationsDeferredTax 2022-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08647691









RADIO DEVELOPMENTS LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2023

 
RADIO DEVELOPMENTS LTD
REGISTERED NUMBER: 08647691

BALANCE SHEET
AS AT 31 MARCH 2023

2023
2023
2022
2022
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
19,887
150,945

Investment property
 5 
15,287,439
16,078,774

  
15,307,326
16,229,719

Current assets
  

Debtors: amounts falling due within one year
 6 
914,579
163,988

Cash at bank and in hand
 7 
506,808
162,799

  
1,421,387
326,787

Creditors: amounts falling due within one year
 8 
(335,890)
(816,343)

Net current assets/(liabilities)
  
 
 
1,085,497
 
 
(489,556)

Total assets less current liabilities
  
16,392,823
15,740,163

Creditors: amounts falling due after more than one year
 9 
(5,681,993)
(5,114,907)

Provisions for liabilities
  

Deferred tax
 11 
(2,230,664)
(2,306,496)

  
 
 
(2,230,664)
 
 
(2,306,496)

Net assets
  
8,480,166
8,318,760

Page 1

 
RADIO DEVELOPMENTS LTD
REGISTERED NUMBER: 08647691
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023

2023
2023
2022
2022
Note
£
£
£
£

Capital and reserves
  

Called up share capital 
 12 
100
100

Investment property reserve
 13 
6,997,404
7,170,644

Profit and loss account
 13 
1,482,662
1,148,016

  
8,480,166
8,318,760


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 December 2023.




A L Dias
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
RADIO DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

1.


General information

Radio Developments Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom, with a registration number 08647691. The address of the registered office is Haslers, Old Station Road, Essex, IG10 4PL. The company's principal activity during the year continued to be that of property investment. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue from rental properties is recognised for the period for which the rent is due. Revenue on property development is recognised on exchange of contracts. 

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
RADIO DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
/15%
Fixtures and fittings
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
RADIO DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of
Page 5

 
RADIO DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

2.Accounting policies (continued)


2.11
Financial instruments (continued)

the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 6

 
RADIO DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2022 - 2).


4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2022
173,569
40,866
11,656
226,091


Disposals
(156,144)
-
-
(156,144)



At 31 March 2023

17,425
40,866
11,656
69,947



Depreciation


At 1 April 2022
31,717
35,254
8,177
75,148


Charge for the year on owned assets
23,020
1,403
870
25,293


Disposals
(50,381)
-
-
(50,381)



At 31 March 2023

4,356
36,657
9,047
50,060



Net book value



At 31 March 2023
13,069
4,209
2,609
19,887



At 31 March 2022
141,852
5,613
3,479
150,944

Page 7

 
RADIO DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

5.


Investment property


Freehold investment property
Property under construc-tion
Total

£
£
£



Valuation


At 1 April 2022
15,073,000
1,005,774
16,078,774


Additions at cost
-
105,313
105,313


Disposals
(896,648)
-
(896,648)


Transfers between classes
828,894
(828,894)
-



At 31 March 2023
15,005,246
282,193
15,287,439

The 2023 valuations were made by the director's, on an open market value for existing use basis.

2023
2022
£
£

Revaluation reserves


At 1 April 2022
7,170,644
7,378,446

At 31 March 2023
7,170,644
7,378,446





6.


Debtors

2023
2022
£
£


Trade debtors
101,189
137,953

Other debtors
813,390
26,035

914,579
163,988



7.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
506,808
162,799

506,808
162,799


Page 8

 
RADIO DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

8.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank loans
91,206
661,487

Trade creditors
6,833
19,394

Corporation tax
112,237
57,674

Other taxation and social security
8,408
-

Obligations under finance lease and hire purchase contracts
-
20,033

Other creditors
37,206
57,755

Accruals and deferred income
80,000
-

335,890
816,343



9.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Bank loans
5,158,981
4,236,888

Other loans
523,012
816,773

Net obligations under finance leases and hire purchase contracts
-
61,246

5,681,993
5,114,907


The following liabilities were secured:

2023
2022
£
£



Bank loans
5,472,714
4,898,373

Other loans
816,773
816,773

Net obligations under finance leases and hire purchase contracts
-
81,279

6,289,487
5,796,425

Details of security provided:

The bank loans loans have been secured by a fixed and floating charge over all of the properties and undertakings held in the company. 
The other loans are secured by mortgages against specific properties held by the company. 
The Net obligations under finance leases and hire purchase contracts are secured over the asset to which the contract relates to. 

Page 9

 
RADIO DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2023
2022
£
£


Within one year
-
20,033

Between 1-5 years
-
61,246

-
81,279


11.


Deferred taxation




2023
2022


£

£






At beginning of year
(2,306,496)
(1,760,979)


Charged to the profit or loss
75,832
(545,517)



At end of year
(2,230,664)
(2,306,496)

The provision for deferred taxation is made up as follows:

2023
2022
£
£


Accelerated capital allowances
(4,972)
(29,044)

Revaluation of investment property
(2,225,692)
(2,277,452)

(2,230,664)
(2,306,496)


12.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



100 (2022 - 100) Ordinary shares of £1.00 each
100
100


Page 10

 
RADIO DEVELOPMENTS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023

13.


Reserves

Investment property revaluation reserve

The investment property revaluation reserve represents cumulative effects of fair value adjustments net of deferred tax and other adjustments.

Profit and loss account

The profit and loss account represents cumulative profits and losses net of dividends and other adjustments.


14.


Related party transactions

During the year, dividends of £49,000 were paid to key management personnel. 
 

 
Page 11