BLACKFORD_GROUP_LIMITED - Accounts


Company registration number SC616744 (Scotland)
BLACKFORD GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
BLACKFORD GROUP LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
BLACKFORD GROUP LIMITED
BALANCE SHEET
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
3
72,000
144,000
Tangible assets
4
16,678
29,204
88,678
173,204
Current assets
Debtors
5
146,160
141,712
Cash at bank and in hand
23,610
111,662
169,770
253,374
Creditors: amounts falling due within one year
6
(1,429,924)
(57,618)
Net current (liabilities)/assets
(1,260,154)
195,756
Total assets less current liabilities
(1,171,476)
368,960
Creditors: amounts falling due after more than one year
7
(23,333)
(1,296,355)
Net liabilities
(1,194,809)
(927,395)
Capital and reserves
Called up share capital
8
13,000
11,000
Share premium account
917,600
534,600
Profit and loss reserves
(2,125,409)
(1,472,995)
Total equity
(1,194,809)
(927,395)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BLACKFORD GROUP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 22 December 2023 and are signed on its behalf by:
T C ALDRIDGE
T C Aldridge
Director
Company Registration No. SC616744
BLACKFORD GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
1
Accounting policies
Company information

Blackford Group Limited is a private company limited by shares incorporated in Scotland. The registered office is 26 Charlotte Square, Edinburgh, Scotland, EH2 4ET.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors, having made due and careful enquiry, are of the opinion that the company has adequate working capital to execute its operations over the next 12 months. At the year end the company has net current liabilities of £1,260,154 and net liabilities of £1,194,809. Included within current liabilities are convertible loan notes amounting to £1,389,951 which have been converted to equity post year end. The directors, therefore , have made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. As a result, the directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Revenue relating to fees and commission income is recognised as turnover in the period to which it relates.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life of 5 years and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

BLACKFORD GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% straight line
Computers
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only enters into basic financial transactions that result in the recognition of the financial assets and liabilities like trade and other debtors and creditors. These are measured at amortised cost and assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

1.8
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

 

2023
2022
Number
Number
Total
19
17
BLACKFORD GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 5 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2022 and 31 March 2023
360,000
Amortisation and impairment
At 1 April 2022
216,000
Amortisation charged for the year
72,000
At 31 March 2023
288,000
Carrying amount
At 31 March 2023
72,000
At 31 March 2022
144,000
4
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 April 2022 and 31 March 2023
11,804
40,845
52,649
Depreciation and impairment
At 1 April 2022
5,900
17,545
23,445
Depreciation charged in the year
2,361
10,165
12,526
At 31 March 2023
8,261
27,710
35,971
Carrying amount
At 31 March 2023
3,543
13,135
16,678
At 31 March 2022
5,904
23,300
29,204
5
Debtors
2023
2022
Amounts falling due within one year:
£
£
Other debtors
140,905
135,087
Prepayments and accrued income
5,255
6,625
146,160
141,712
BLACKFORD GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 6 -
6
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
10,000
10,000
Trade creditors
1,492
1,858
Taxation and social security
10,703
21,594
Other creditors
1,407,729
24,166
1,429,924
57,618
7
Creditors: amounts falling due after more than one year
2023
2022
£
£
Bank loans and overdrafts
23,333
33,333
Other creditors
-
0
1,263,022
23,333
1,296,355
8
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
13,000
11,000
13,000
11,000

On the 15 December 2022 the company issued 2,000 Ordinary B shares for cash consideration of £400,000.

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
Within one year
119,838
30,758
119,838
30,758
BLACKFORD GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 7 -
10
Related party transactions
Transactions with related parties

During the year, the company issued a loan to a shareholder, the loan balance at the year-end was £133,689 (2022 - £126,911). There are no set repayment terms, nor is interest charged on the outstanding loan.

 

 

2023-03-312022-04-01false22 December 2023CCH SoftwareCCH Accounts Production 2023.300No description of principal activityT C AldridgeD G AlloriB F SullivanC M F ToshC J McDermidfalseSC6167442022-04-012023-03-31SC6167442023-03-31SC6167442022-03-31SC616744core:Goodwill2023-03-31SC616744core:Goodwill2022-03-31SC616744core:FurnitureFittings2023-03-31SC616744core:ComputerEquipment2023-03-31SC616744core:FurnitureFittings2022-03-31SC616744core:ComputerEquipment2022-03-31SC616744core:WithinOneYear2023-03-31SC616744core:WithinOneYear2022-03-31SC616744core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-31SC616744core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-31SC616744core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-31SC616744core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-31SC616744core:AfterOneYear2023-03-31SC616744core:AfterOneYear2022-03-31SC616744core:ShareCapital2023-03-31SC616744core:ShareCapital2022-03-31SC616744core:SharePremium2023-03-31SC616744core:SharePremium2022-03-31SC616744core:RetainedEarningsAccumulatedLosses2023-03-31SC616744core:RetainedEarningsAccumulatedLosses2022-03-31SC616744bus:Director12022-04-012023-03-31SC616744core:Goodwill2022-04-012023-03-31SC616744core:FurnitureFittings2022-04-012023-03-31SC616744core:ComputerEquipment2022-04-012023-03-31SC6167442021-04-012022-03-31SC616744core:Goodwill2022-03-31SC616744core:FurnitureFittings2022-03-31SC616744core:ComputerEquipment2022-03-31SC6167442022-03-31SC616744bus:PrivateLimitedCompanyLtd2022-04-012023-03-31SC616744bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-31SC616744bus:FRS1022022-04-012023-03-31SC616744bus:AuditExemptWithAccountantsReport2022-04-012023-03-31SC616744bus:Director22022-04-012023-03-31SC616744bus:Director32022-04-012023-03-31SC616744bus:Director42022-04-012023-03-31SC616744bus:Director52022-04-012023-03-31SC616744bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP