PEAR_TREE_CARE_LIMITED - Accounts


Company Registration No. 05265195 (England and Wales)
PEAR TREE CARE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
PAGES FOR FILING WITH REGISTRAR
PEAR TREE CARE LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 14
PEAR TREE CARE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2023
31 March 2023
- 1 -
2023
2022
Notes
£
£
£
£
Non-current assets
Intangible assets
5
42,646
64,896
Property, plant and equipment
6
2,110,118
1,824,907
Investments
7
1,452,853
1,452,853
3,605,617
3,342,656
Current assets
Inventories
2,500
2,000
Trade and other receivables
9
51,745
47,566
Cash and cash equivalents
95,557
25,892
149,802
75,458
Current liabilities
10
(2,856,177)
(1,717,072)
Net current liabilities
(2,706,375)
(1,641,614)
Total assets less current liabilities
899,242
1,701,042
Non-current liabilities
11
(614)
(1,060,031)
Provisions for liabilities
(49,677)
(44,905)
Net assets
848,951
596,106
Equity
Called up share capital
2
2
Revaluation reserve
108,113
109,275
Capital redemption reserve
2
2
Retained earnings
740,834
486,827
Total equity
848,951
596,106

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PEAR TREE CARE LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2023
31 March 2023
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 22 December 2023 and are signed on its behalf by:
Mr A McGregor
Mrs L McGregor
Director
Director
Company Registration No. 05265195
PEAR TREE CARE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2023
- 3 -
Share capital
Revaluation reserve
Capital redemption reserve
Retained earnings
Total
Notes
£
£
£
£
£
Balance at 1 April 2021
2
119,273
2
308,729
428,006
Year ended 31 March 2022:
Profit for the year
-
-
-
180,548
180,548
Other comprehensive income:
Tax relating to other comprehensive income
-
(8,448)
-
-
0
(8,448)
Total comprehensive income for the year
-
0
(8,448)
-
0
180,548
172,100
Dividends
-
-
-
(4,000)
(4,000)
Transfers
-
(1,550)
-
1,550
-
Balance at 31 March 2022
2
109,275
2
486,827
596,106
Year ended 31 March 2023:
Profit for the year
-
-
-
256,457
256,457
Other comprehensive income:
Tax relating to other comprehensive income
-
388
-
-
0
388
Total comprehensive income for the year
-
0
388
-
0
256,457
256,845
Dividends
-
-
-
(4,000)
(4,000)
Transfers
-
(1,550)
-
1,550
-
Balance at 31 March 2023
2
108,113
2
740,834
848,951
PEAR TREE CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2023
- 4 -
1
Accounting policies
Company information

Pear Tree Care Limited is a private company limited by shares incorporated in England and Wales. The registered office is 31/33 Commercial Road, Poole, Dorset, BH14 0HU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Business combinations

The cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill.

 

The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date.

 

Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the supply of care services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where payments are received from customers in advance of services provided the amounts are recorded as deferred income and included as part of payables due within one year.

PEAR TREE CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 5 -

Interest income is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and effective interest rate applicable.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
2% straight line
Plant and equipment
20% reducing balance
Fixtures and fittings
20% reducing balance
Computers
20% reducing balance

Freehold land is not depreciated.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Non-current investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

PEAR TREE CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 6 -
1.8
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Inventories

Inventories are calculated and stated at the lower of cost and estimated selling price less costs to complete and sell.

 

Cost is calculated using the weighted average method.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

PEAR TREE CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 7 -
Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PEAR TREE CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
1
Accounting policies
(Continued)
- 8 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

The company operates a defined contribution pension scheme. Payments to the pension scheme are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.17
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

PEAR TREE CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 9 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
40
36
4
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
49,145
25,697
Adjustments in respect of prior periods
(355)
630
Total current tax
48,790
26,327
Deferred tax
Origination and reversal of timing differences
5,159
8,480
Total tax charge
53,949
34,807

In addition to the amount charged to the income statement, the following amounts relating to tax have been recognised directly in other comprehensive income:

2023
2022
£
£
Deferred tax arising on:
Revaluation of property
(388)
8,448
PEAR TREE CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 10 -
5
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2022 and 31 March 2023
445,000
Amortisation and impairment
At 1 April 2022
380,104
Amortisation charged for the year
22,250
At 31 March 2023
402,354
Carrying amount
At 31 March 2023
42,646
At 31 March 2022
64,896

Intangible fixed assets with a carrying value of £42,646 (2022: £64,896) have been pledged to secure borrowings of the company.

6
Property, plant and equipment
Freehold buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost or valuation
At 1 April 2022
1,841,618
49,341
138,824
8,895
2,038,678
Additions
256,405
-
0
80,703
1,046
338,154
At 31 March 2023
2,098,023
49,341
219,527
9,941
2,376,832
Depreciation and impairment
At 1 April 2022
89,901
15,876
101,893
6,101
213,771
Depreciation charged in the year
20,980
6,693
24,502
768
52,943
At 31 March 2023
110,881
22,569
126,395
6,869
266,714
Carrying amount
At 31 March 2023
1,987,142
26,772
93,132
3,072
2,110,118
At 31 March 2022
1,751,717
33,465
36,931
2,794
1,824,907

Property, plant and equipment with a carrying value of £2,110,118 (2022: £1,824,907) have been pledged to secure borrowings of the company.

Freehold land and buildings were revalued in 2007 at an open market value based on a professional valuation undertaken by Pinders. The company has taken advantage of the transitional provisions available on the introduction of FRS102 to carry those assets at that value less depreciation in subsequent years. Subsequent additions to freehold land and buildings are included at cost.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

PEAR TREE CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
6
Property, plant and equipment
(Continued)
- 11 -
Freehold land and buildings
2023
2022
£
£
Cost
1,868,378
1,686,617
Accumulated depreciation
(382,160)
(350,863)
Carrying value
1,486,218
1,335,754
7
Fixed asset investments
2023
2022
£
£
Shares in group undertakings and participating interests
1,452,853
1,452,853
Financial assets pledged as collateral

Fixed asset investments with a carrying value of £1,452,853 (2022: £1,452,853) have been pledged to secure borrowings of the company.

8
Subsidiaries

Details of the company's subsidiaries at 31 March 2023 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Firtree Associates Limited
31/33 Commercial Road, Poole Dorset BH14 0HU
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit (Loss)
£
£
Firtree Associates Limited
1,269,280
155,912
9
Trade and other receivables
2023
2022
Amounts falling due within one year:
£
£
Trade receivables
38,094
39,043
Prepayments and accrued income
13,651
8,523
51,745
47,566
PEAR TREE CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
- 12 -
10
Current liabilities
2023
2022
£
£
Bank loans
986,031
35,410
Trade payables
18,280
11,952
Amounts owed to group undertakings
1,611,088
1,546,581
Corporation tax
49,145
25,697
Other taxation and social security
12,958
12,762
Government grants
154
-
0
Other payables
173,422
70,745
Accruals and deferred income
5,099
13,925
2,856,177
1,717,072

The bank loans are secured by a fixed and floating charge over the company's assets.

11
Non-current liabilities
2023
2022
£
£
Bank loans and overdrafts
-
0
1,060,031
Other payables
614
-
0
614
1,060,031

The bank loans are secured by a fixed and floating charge over the company's assets.

12
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2023
2022
Balances:
£
£
Accelerated capital allowances
13,639
8,480
Revaluations
36,038
36,425
49,677
44,905
PEAR TREE CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
12
Deferred taxation
(Continued)
- 13 -
2023
Movements in the year:
£
Liability at 1 April 2022
44,905
Charge to profit or loss
5,159
Other
(387)
Liability at 31 March 2023
49,677

Of deferred tax liability set out above, £1,348 is expected to reverse within 12 months and relates to accelerated capital allowances.

13
Retirement benefit schemes
2023
2022
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
12,546
10,571

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. At the balance sheet date, there were unpaid contributions of £2,617 (2022: £603).

14
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
Total
124,884
125,984
124,884
125,984
15
Related party transactions

The following amounts were outstanding at the reporting end date:

2023
2022
Amounts due to related parties
£
£
Entities over which the entity has control, joint control or significant influence
1,611,088
1,546,581
Key management personnel
5,142
12,407
1,616,230
1,558,988
PEAR TREE CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2023
15
Related party transactions
(Continued)
- 14 -

The amounts due to related parties are interest free and repayable on demand.

2023-03-312022-04-01false22 December 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr A McGregorMrs L McGregorMrs L McGregor052651952022-04-012023-03-31052651952023-03-31052651952022-03-3105265195core:NetGoodwill2023-03-3105265195core:NetGoodwill2022-03-3105265195core:LandBuildingscore:OwnedOrFreeholdAssets2023-03-3105265195core:PlantMachinery2023-03-3105265195core:FurnitureFittings2023-03-3105265195core:ComputerEquipment2023-03-3105265195core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3105265195core:PlantMachinery2022-03-3105265195core:FurnitureFittings2022-03-3105265195core:ComputerEquipment2022-03-3105265195core:CurrentFinancialInstrumentscore:WithinOneYear2023-03-3105265195core:CurrentFinancialInstrumentscore:WithinOneYear2022-03-3105265195core:Non-currentFinancialInstrumentscore:AfterOneYear2023-03-3105265195core:Non-currentFinancialInstrumentscore:AfterOneYear2022-03-3105265195core:CurrentFinancialInstruments2023-03-3105265195core:CurrentFinancialInstruments2022-03-3105265195core:Non-currentFinancialInstruments2023-03-3105265195core:Non-currentFinancialInstruments2022-03-3105265195core:ShareCapital2023-03-3105265195core:ShareCapital2022-03-3105265195core:RevaluationReserve2023-03-3105265195core:RevaluationReserve2022-03-3105265195core:CapitalRedemptionReserve2023-03-3105265195core:CapitalRedemptionReserve2022-03-3105265195core:RetainedEarningsAccumulatedLosses2023-03-3105265195core:RetainedEarningsAccumulatedLosses2022-03-3105265195core:ShareCapital2021-03-3105265195core:RevaluationReserve2021-03-3105265195core:CapitalRedemptionReservecore:RestatedAmount2021-03-3105265195core:RetainedEarningsAccumulatedLosses2021-03-31052651952021-03-3105265195bus:Director12022-04-012023-03-3105265195bus:CompanySecretaryDirector12022-04-012023-03-3105265195core:RetainedEarningsAccumulatedLosses2021-04-012022-03-31052651952021-04-012022-03-3105265195core:RetainedEarningsAccumulatedLosses2022-04-012023-03-3105265195core:RevaluationReserve2021-04-012022-03-3105265195core:RevenueReservesInvestmentFundsOnly2021-04-012022-03-3105265195core:RevaluationReserve2022-04-012023-03-3105265195core:ShareCapital2021-04-012022-03-3105265195core:CapitalRedemptionReserve2021-04-012022-03-3105265195core:ShareCapital2022-04-012023-03-3105265195core:CapitalRedemptionReserve2022-04-012023-03-3105265195core:Goodwill2022-04-012023-03-3105265195core:LandBuildingscore:OwnedOrFreeholdAssets2022-04-012023-03-3105265195core:PlantMachinery2022-04-012023-03-3105265195core:FurnitureFittings2022-04-012023-03-3105265195core:ComputerEquipment2022-04-012023-03-3105265195core:UKTax2022-04-012023-03-3105265195core:UKTax2021-04-012022-03-3105265195core:NetGoodwill2022-03-3105265195core:NetGoodwill2022-04-012023-03-3105265195core:LandBuildingscore:OwnedOrFreeholdAssets2022-03-3105265195core:PlantMachinery2022-03-3105265195core:FurnitureFittings2022-03-3105265195core:ComputerEquipment2022-03-31052651952022-03-3105265195core:Subsidiary12022-04-012023-03-3105265195core:Subsidiary112022-04-012023-03-3105265195core:Subsidiary12023-03-3105265195core:WithinOneYear2023-03-3105265195core:WithinOneYear2022-03-3105265195bus:PrivateLimitedCompanyLtd2022-04-012023-03-3105265195bus:SmallCompaniesRegimeForAccounts2022-04-012023-03-3105265195bus:FRS1022022-04-012023-03-3105265195bus:AuditExempt-NoAccountantsReport2022-04-012023-03-3105265195bus:Director22022-04-012023-03-3105265195bus:CompanySecretary12022-04-012023-03-3105265195bus:FullAccounts2022-04-012023-03-31xbrli:purexbrli:sharesiso4217:GBP